UDS

Updater Services Limited

Updater Services Limited (UDS) financial statements and selected valuation metrics through 30 June 2026.

Services›Services›Commercial Services & Supplies›Diversified Commercial Services

uds.in(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-10-16

Stock price
₹220.09
Market cap
1,473 Cr
Stock P/E
17.0
P/B
1.40
Dividend yield
0.6%
ROE (FY26)
8.1%
ROCE (FY26)
9.7%
Operating margin (FY26)
3.0%
Debt / equity (FY26)
0.0001
OCF / EBITDA (FY26)
107.1%
OCF / EBITDA (3Y)
10.2%

Full years shown; sign in free for the trailing twelve months. Learn about these metrics →

Price & valuation

Share price and valuation multiples (P/E, P/B and more) over time.

Loading price history…

Compare with peers

Loading peers…

What you need to know

UDS (Updater Services) provides integrated facility management and business support services to corporate customers across sectors such as industrial, IT/ITES, banking and financial services (BFSI), education and hospitality.

Company snapshot

22ndBy market cap

Ranked among 36 companies in Diversified Commercial Services.

Segment mix

Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.

Largest segment: 67.2% of revenue

SegmentRevenue shareRevenuePBTAssets
Adjustments and Eliminations (B)—-34 Cr-5 Cr—
Business Support Services
35.4%
717 Cr44 Cr—
Integrated Facility Management Services
67.2%
1,363 Cr67 Cr—

Shares add up to 103% because segment revenues are before inter-segment eliminations.

What we see

Positives
  • ✓Debt-to-equity of 0.00x — the company is largely funded by its own money, not borrowed funds.
Concerns
  • ✗Net margin is very thin at 2.8% — little room for error if costs rise.
2 more signals from the filings.Sign in free to see them all

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales600 Cr636 Cr632 Cr652 Cr680 Cr695 Cr709 Cr700 Cr729 Cr767 Cr743 Cr764 Cr
Operating expenses (approx.)571 Cr601 Cr592 Cr611 Cr636 Cr649 Cr673 Cr661 Cr698 Cr746 Cr700 Cr722 Cr
EBITDA30 Cr35 Cr40 Cr41 Cr44 Cr46 Cr36 Cr39 Cr32 Cr21 Cr43 Cr42 Cr
OPM %4.9%5.5%6.4%6.3%6.4%6.7%5.0%5.6%4.3%2.7%5.7%5.5%
Other income2 Cr9 Cr6 Cr6 Cr7 Cr6 Cr17 Cr5 Cr6 Cr3 Cr7 Cr4 Cr
Interest5 Cr4 Cr3 Cr3 Cr3 Cr2 Cr2 Cr2 Cr2 Cr1 Cr2 Cr1 Cr
Depreciation14 Cr15 Cr12 Cr11 Cr12 Cr12 Cr11 Cr11 Cr12 Cr12 Cr12 Cr12 Cr
Profit before tax12 Cr25 Cr30 Cr33 Cr35 Cr38 Cr39 Cr31 Cr24 Cr5 Cr36 Cr33 Cr
Tax %25.2%17.7%20.7%21.3%20.8%17.7%12.3%6.6%16.0%-26.0%24.4%8.7%
Net profit9 Cr21 Cr24 Cr26 Cr28 Cr31 Cr34 Cr29 Cr20 Cr7 Cr27 Cr30 Cr
EPS (₹)₹1.86₹3.12₹3.86₹3.79₹4.20₹4.61₹5.15—₹2.96₹1.37₹4.19₹4.44

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,210 Cr1,484 Cr2,099 Cr2,444 Cr2,736 Cr2,940 CrSign in free for the trailing twelve months
Operating expenses (approx.)1,144 Cr1,405 Cr2,006 Cr2,310 Cr2,570 Cr2,805 CrSign in free for the trailing twelve months
EBITDA66 Cr78 Cr93 Cr134 Cr167 Cr134 CrSign in free for the trailing twelve months
OPM %5.5%5.3%4.4%5.5%6.1%4.6%Sign in free for the trailing twelve months
Other income6 Cr14 Cr13 Cr24 Cr36 Cr21 CrSign in free for the trailing twelve months
Interest3 Cr5 Cr15 Cr19 Cr10 Cr7 CrSign in free for the trailing twelve months
Depreciation15 Cr17 Cr37 Cr54 Cr47 Cr47 CrSign in free for the trailing twelve months
Profit before tax54 Cr71 Cr54 Cr85 Cr145 Cr96 CrSign in free for the trailing twelve months
Tax %12.6%19.1%36.1%21.7%17.8%13.8%Sign in free for the trailing twelve months
Net profit48 Cr57 Cr35 Cr66 Cr119 Cr83 CrSign in free for the trailing twelve months
EPS (₹)₹8.53₹10.47₹6.77₹11.36₹17.74₹12.80Sign in free for the trailing twelve months
Dividend payout %———13.1%0.0%0.0%Sign in free for the trailing twelve months
Sign in free for the trailing twelve months

The latest four quarters added up, next to each full year

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital53 Cr53 Cr53 Cr67 Cr67 Cr67 Cr
Reserves232 Cr288 Cr328 Cr773 Cr891 Cr985 Cr
Borrowings12 Cr59 Cr177 Cr53 Cr48 Cr0.10 Cr
Other liabilities276 Cr470 Cr653 Cr636 Cr575 Cr584 Cr
Total liabilities579 Cr875 Cr1,217 Cr1,535 Cr1,588 Cr1,640 Cr
Fixed assets (net)14 Cr33 Cr61 Cr106 Cr65 Cr62 Cr
CWIP0.32 Cr4 Cr—10 Cr0.76 Cr195 Cr
Investments4 Cr0.01 Cr4 Cr6 Cr43 Cr78 Cr
Loans & advances———0.68 Cr0.65 Cr0.23 Cr
Inventories5 Cr6 Cr7 Cr7 Cr8 Cr10 Cr
Trade receivables269 Cr347 Cr428 Cr553 Cr608 Cr603 Cr
Cash & bank45 Cr57 Cr115 Cr84 Cr118 Cr209 Cr
Other assets243 Cr426 Cr603 Cr767 Cr744 Cr483 Cr
Total assets579 Cr875 Cr1,217 Cr1,535 Cr1,588 Cr1,640 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity128 Cr31 Cr115 Cr-150 Cr51 Cr144 Cr
Cash from investing-17 Cr-47 Cr-153 Cr-63 Cr19 Cr22 Cr
Cash from financing-85 Cr29 Cr96 Cr182 Cr-35 Cr-76 Cr
Net cash flow27 Cr13 Cr57 Cr-31 Cr35 Cr90 Cr
Free cash flow (OCF − Capex)124 Cr18 Cr63 Cr-190 Cr37 Cr124 Cr

Ratios

MetricMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %18.9%18.8%12.2%11.6%15.3%9.7%
ROE %15.4%16.0%9.2%8.0%12.3%8.1%
Debtor days818574838175
Inventory days665933263142
Days payable420429376297354267
Cash conversion cycle-273-285-269-188-242-151
OCF / EBITDA %194.5%39.7%124.0%-111.8%30.5%107.1%
OCF / EBITDA % (3 years)——115.8%-1.4%3.9%10.2%
Debt / equity0.040.170.460.060.050.0001
Current ratio1.631.331.171.752.072.32
Net debt / EBITDA-0.500.020.67-0.23-0.42-1.55
Updater Services Limited (UDS) Financials | BullKarma