TVVISION
TV Vision Limited
TV broadcasting and software production services
Consumer Discretionary›Media, Entertainment & Publication›Entertainment›TV Broadcasting & Software Production
tvvision.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
TV Vision is a Mumbai-based television content and broadcasting company that owns Business and Commercial Rights, but its revenue has almost stopped and it has been in insolvency proceedings since July 2026.
Company snapshot
14thBy market cap
Ranked among 15 companies in TV Broadcasting & Software Production.
What we see
- ✗Net margin is negative — the company is spending more than it earns right now.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 15 Cr | 12 Cr | 14 Cr | 22 Cr | 13 Cr | 10 Cr | 9 Cr | 8 Cr | 6 Cr | 0.48 Cr | 0.15 Cr | 0.24 Cr |
| Operating expenses (approx.) | 16 Cr | 17 Cr | 16 Cr | 25 Cr | 14 Cr | 14 Cr | 13 Cr | 9 Cr | 12 Cr | 3 Cr | 10 Cr | 0.22 Cr |
| EBITDA | -1 Cr | -5 Cr | -1 Cr | -3 Cr | -1 Cr | -4 Cr | -4 Cr | -1 Cr | -6 Cr | -2 Cr | -10 Cr | 0.02 Cr |
| OPM % | -7.0% | -36.6% | -10.1% | -14.7% | -11.9% | -42.0% | -47.6% | -17.9% | -105.4% | -476.5% | -6203.2% | 9.4% |
| Other income | 0.14 Cr | 0.11 Cr | 0.42 Cr | 0.07 Cr | 0.09 Cr | 1 Cr | 0.24 Cr | 0.01 Cr | 0.03 Cr | 0.03 Cr | 0.03 Cr | 0 Cr |
| Interest | 0.26 Cr | 0.17 Cr | 0.25 Cr | 0.17 Cr | 0.13 Cr | 0.18 Cr | 0.13 Cr | 0.17 Cr | 0.04 Cr | 0.03 Cr | 0.10 Cr | 0.0014 Cr |
| Depreciation | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr |
| Profit before tax | -5 Cr | -9 Cr | -5 Cr | -7 Cr | -5 Cr | -7 Cr | -8 Cr | -5 Cr | -10 Cr | -6 Cr | -13 Cr | -4 Cr |
| Tax % | 0.0% | 0.0% | -0.4% | 0.0% | 0.0% | 0.1% | -0.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net profit | -5 Cr | -9 Cr | -6 Cr | -7 Cr | -5 Cr | -7 Cr | -8 Cr | -5 Cr | -10 Cr | -6 Cr | -13 Cr | -4 Cr |
| EPS (₹) | ₹-1.40 | ₹-2.29 | ₹-1.42 | ₹-1.81 | ₹-1.36 | ₹-1.70 | ₹-2.03 | ₹-1.34 | ₹-2.58 | ₹-1.55 | ₹-3.43 | ₹-0.94 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 176 Cr | 123 Cr | 117 Cr | 110 Cr | 68 Cr | 80 Cr | 71 Cr | 58 Cr | 53 Cr | 14 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 126 Cr | 98 Cr | 124 Cr | 109 Cr | 94 Cr | 85 Cr | 71 Cr | 65 Cr | 66 Cr | 34 Cr | Sign in free for the trailing twelve months |
| EBITDA | 51 Cr | 25 Cr | -7 Cr | 0.97 Cr | -26 Cr | -5 Cr | 0.0050 Cr | -7 Cr | -13 Cr | -20 Cr | Sign in free for the trailing twelve months |
| OPM % | 28.8% | 20.4% | -5.6% | 0.9% | -38.4% | -6.0% | 0.0% | -11.3% | -24.6% | -137.8% | Sign in free for the trailing twelve months |
| Other income | 0.10 Cr | 0 Cr | 0.0032 Cr | 0 Cr | 0.20 Cr | 0.07 Cr | 0.23 Cr | 0.81 Cr | 2 Cr | 0.10 Cr | Sign in free for the trailing twelve months |
| Interest | 17 Cr | 10 Cr | 0.36 Cr | 2 Cr | 0.90 Cr | 2 Cr | 1 Cr | 0.99 Cr | 0.61 Cr | 0.34 Cr | Sign in free for the trailing twelve months |
| Depreciation | 21 Cr | 28 Cr | 28 Cr | 28 Cr | 26 Cr | 25 Cr | 19 Cr | 17 Cr | 15 Cr | 15 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 13 Cr | -26 Cr | -50 Cr | -30 Cr | -53 Cr | -31 Cr | -20 Cr | -24 Cr | -27 Cr | -34 Cr | Sign in free for the trailing twelve months |
| Tax % | 32.1% | -21.0% | 0.0% | 0.0% | -0.0% | 0.1% | -0.1% | -0.1% | -0.0% | 0.0% | Sign in free for the trailing twelve months |
| Net profit | 9 Cr | -32 Cr | -50 Cr | -30 Cr | -53 Cr | -31 Cr | -20 Cr | -24 Cr | -27 Cr | -34 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹2.50 | ₹-5.05 | ₹-10.04 | ₹-8.61 | ₹-15.16 | ₹-8.96 | ₹-5.43 | ₹-6.13 | ₹-6.90 | ₹-8.90 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | — | — | — | — | — | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 35 Cr | 35 Cr | 35 Cr | 35 Cr | 35 Cr | 37 Cr | 37 Cr | 39 Cr | 39 Cr | 39 Cr |
| Reserves | 86 Cr | 54 Cr | 3 Cr | -27 Cr | -80 Cr | -111 Cr | -131 Cr | -156 Cr | -183 Cr | -217 Cr |
| Borrowings | 105 Cr | 0.03 Cr | 0.01 Cr | 0.01 Cr | 4 Cr | 2 Cr | 0.01 Cr | 6 Cr | 7 Cr | 3 Cr |
| Other liabilities | 49 Cr | 152 Cr | 165 Cr | 168 Cr | 186 Cr | 184 Cr | 184 Cr | 188 Cr | 193 Cr | 193 Cr |
| Total liabilities | 274 Cr | 240 Cr | 203 Cr | 175 Cr | 145 Cr | 112 Cr | 89 Cr | 78 Cr | 56 Cr | 18 Cr |
| Fixed assets (net) | 1 Cr | 0.97 Cr | 0.76 Cr | 0.50 Cr | 0.27 Cr | 0.31 Cr | 0.27 Cr | 0.14 Cr | 0.06 Cr | 0 Cr |
| CWIP | — | — | — | — | — | — | — | 0 Cr | 0 Cr | 0 Cr |
| Investments | 30 Cr | 15 Cr | — | — | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | — | — | — | — | 0.99 Cr | 0.89 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Trade receivables | 33 Cr | 26 Cr | 31 Cr | 28 Cr | 24 Cr | 19 Cr | 14 Cr | 13 Cr | 10 Cr | 0.02 Cr |
| Cash & bank | 2 Cr | 1 Cr | 1 Cr | 2 Cr | 1 Cr | 0.60 Cr | 0.84 Cr | 0.99 Cr | 1 Cr | 0.08 Cr |
| Other assets | 207 Cr | 197 Cr | 171 Cr | 145 Cr | 119 Cr | 91 Cr | 73 Cr | 63 Cr | 45 Cr | 18 Cr |
| Total assets | 274 Cr | 240 Cr | 203 Cr | 175 Cr | 145 Cr | 112 Cr | 89 Cr | 78 Cr | 56 Cr | 18 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 50 Cr | 66 Cr | 0.55 Cr | 2 Cr | -4 Cr | 1 Cr | 4 Cr | -6 Cr | -0.43 Cr | 4 Cr |
| Cash from investing | -97 Cr | -51 Cr | -0.09 Cr | -0.02 Cr | -0.02 Cr | -0.16 Cr | -0.12 Cr | -0.03 Cr | -0.01 Cr | -0.02 Cr |
| Cash from financing | 47 Cr | -17 Cr | -0.38 Cr | -2 Cr | 3 Cr | -2 Cr | -3 Cr | 7 Cr | 0.54 Cr | -5 Cr |
| Net cash flow | 0.45 Cr | -1 Cr | 0.09 Cr | 0.47 Cr | -0.55 Cr | -0.69 Cr | 0.24 Cr | 0.15 Cr | 0.10 Cr | -1 Cr |
| Free cash flow (OCF − Capex) | -46 Cr | 16 Cr | 0.47 Cr | 2 Cr | -4 Cr | 1 Cr | 4 Cr | -6 Cr | -0.44 Cr | 4 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 13.2% | -19.1% | -131.6% | -367.4% | — | — | — | — | — | — |
| ROE % | 7.3% | -36.1% | -132.6% | -390.0% | — | — | — | — | — | — |
| Debtor days | 69 | 77 | 95 | 93 | 126 | 86 | 74 | 81 | 67 | 0 |
| Inventory days | — | — | — | — | 5 | 5 | 0 | 0 | 0 | 0 |
| Days payable | 43 | 121 | 145 | 202 | 317 | 338 | 393 | 440 | 427 | 1397 |
| Cash conversion cycle | 26 | -45 | -50 | -109 | -185 | -246 | -319 | -359 | -360 | -1396 |
| OCF / EBITDA % | 99.4% | 262.1% | — | n.m. | — | — | n.m. | — | — | — |
| OCF / EBITDA % (3 years) | — | — | 168.7% | 350.4% | — | — | — | — | — | — |
| Debt / equity | 0.86 | 0.0004 | 0.0004 | 0.0013 | — | — | — | — | 0.00 | — |
| Current ratio | 1.49 | 0.23 | 0.26 | 0.25 | 0.20 | 0.16 | 0.14 | 0.14 | 0.11 | 0.0068 |
| Net debt / EBITDA | 2.01 | — | — | — | — | — | -165.94 | — | — | — |