TVSSRICHAK
TVS Srichakra Limited
Two-wheeler, three-wheeler and off-highway tyres under Eurogrip and TVS Eurogrip brands
Consumer Discretionary›Automobile and Auto Components›Auto Components›Tyres & Rubber Products
eurogriptyres.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
TVS Srichakra makes two-wheeler, three-wheeler and off-highway tyres under the Eurogrip, TVS Eurogrip and TVS Tyres brands, selling to vehicle makers, the replacement market and exporters.
Company snapshot
6thBy market cap
Ranked among 8 companies in Tyres & Rubber Products.
What we see
- ✓90% of operating profit came in as cash over the last three years — profits are backed by real cash.
- ✗Net margin is very thin at 2.0% — little room for error if costs rise.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 740 Cr | 719 Cr | 765 Cr | 791 Cr | 842 Cr | 803 Cr | 818 Cr | 819 Cr | 926 Cr | 917 Cr | 981 Cr | 1,068 Cr |
| Operating expenses (approx.) | 649 Cr | 650 Cr | 688 Cr | 736 Cr | 783 Cr | 758 Cr | 752 Cr | 771 Cr | 861 Cr | 838 Cr | 894 Cr | 987 Cr |
| EBITDA | 91 Cr | 68 Cr | 77 Cr | 55 Cr | 59 Cr | 44 Cr | 67 Cr | 48 Cr | 66 Cr | 78 Cr | 87 Cr | 81 Cr |
| OPM % | 12.3% | 9.5% | 10.1% | 6.9% | 7.0% | 5.5% | 8.1% | 5.9% | 7.1% | 8.5% | 8.8% | 7.6% |
| Other income | 0.70 Cr | 2 Cr | 1 Cr | 0.30 Cr | 3 Cr | 1 Cr | 2 Cr | 2 Cr | 3 Cr | 0.96 Cr | 9 Cr | 14 Cr |
| Interest | 10 Cr | 10 Cr | 13 Cr | 13 Cr | 13 Cr | 14 Cr | 14 Cr | 15 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr |
| Depreciation | 26 Cr | 27 Cr | 28 Cr | 29 Cr | 31 Cr | 32 Cr | 37 Cr | 34 Cr | 36 Cr | 36 Cr | 37 Cr | 37 Cr |
| Profit before tax | 54 Cr | 33 Cr | 31 Cr | 12 Cr | 18 Cr | -6 Cr | 12 Cr | 20 Cr | 18 Cr | 17 Cr | 48 Cr | 45 Cr |
| Tax % | 28.0% | 27.6% | 22.5% | 43.5% | 42.8% | -7.9% | 22.3% | 35.6% | 39.8% | 34.5% | 24.9% | 24.8% |
| Net profit | 39 Cr | 24 Cr | 24 Cr | 7 Cr | 10 Cr | -6 Cr | 10 Cr | 13 Cr | 11 Cr | 11 Cr | 36 Cr | 34 Cr |
| EPS (₹) | ₹51.09 | ₹31.47 | ₹31.06 | ₹8.73 | ₹13.47 | ₹-7.79 | ₹12.52 | ₹16.82 | ₹14.52 | ₹14.56 | ₹47.13 | ₹44.43 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,131 Cr | 2,203 Cr | 2,431 Cr | 2,104 Cr | 1,939 Cr | 2,528 Cr | 2,985 Cr | 2,926 Cr | 3,254 Cr | 3,643 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 1,848 Cr | 1,951 Cr | 2,169 Cr | 1,888 Cr | 1,711 Cr | 2,361 Cr | 2,756 Cr | 2,629 Cr | 3,029 Cr | 3,364 Cr | Sign in free for the trailing twelve months |
| EBITDA | 283 Cr | 252 Cr | 262 Cr | 215 Cr | 229 Cr | 167 Cr | 229 Cr | 297 Cr | 225 Cr | 279 Cr | Sign in free for the trailing twelve months |
| OPM % | 13.3% | 11.4% | 10.8% | 10.2% | 11.8% | 6.6% | 7.7% | 10.1% | 6.9% | 7.7% | Sign in free for the trailing twelve months |
| Other income | 5 Cr | 15 Cr | 12 Cr | 10 Cr | 5 Cr | 6 Cr | 9 Cr | 7 Cr | 6 Cr | 15 Cr | Sign in free for the trailing twelve months |
| Interest | 20 Cr | 30 Cr | 36 Cr | 38 Cr | 32 Cr | 32 Cr | 40 Cr | 45 Cr | 54 Cr | 50 Cr | Sign in free for the trailing twelve months |
| Depreciation | 56 Cr | 69 Cr | 85 Cr | 100 Cr | 104 Cr | 80 Cr | 92 Cr | 104 Cr | 129 Cr | 142 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 211 Cr | 168 Cr | 153 Cr | 87 Cr | 98 Cr | 59 Cr | 101 Cr | 146 Cr | 37 Cr | 103 Cr | Sign in free for the trailing twelve months |
| Tax % | 29.1% | 30.8% | 32.7% | 5.9% | 24.5% | 26.7% | 23.3% | 26.2% | 43.8% | 31.2% | Sign in free for the trailing twelve months |
| Net profit | 150 Cr | 116 Cr | 103 Cr | 82 Cr | 74 Cr | 43 Cr | 78 Cr | 108 Cr | 21 Cr | 71 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹192.78 | ₹151.67 | ₹134.43 | ₹107.53 | ₹96.54 | ₹56.76 | ₹101.85 | ₹140.98 | ₹26.92 | ₹93.03 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 53.0% | 16.0% | 22.8% | 176.7% | 18.2% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr |
| Reserves | 553 Cr | 631 Cr | 721 Cr | 737 Cr | 817 Cr | 963 Cr | 1,027 Cr | 1,104 Cr | 1,176 Cr | 1,183 Cr |
| Borrowings | 300 Cr | 301 Cr | 417 Cr | 330 Cr | 147 Cr | 610 Cr | 662 Cr | 835 Cr | 880 Cr | 763 Cr |
| Other liabilities | 530 Cr | 485 Cr | 664 Cr | 541 Cr | 651 Cr | 779 Cr | 760 Cr | 751 Cr | 916 Cr | 1,090 Cr |
| Total liabilities | 1,391 Cr | 1,425 Cr | 1,809 Cr | 1,616 Cr | 1,622 Cr | 2,359 Cr | 2,456 Cr | 2,697 Cr | 2,980 Cr | 3,043 Cr |
| Fixed assets (net) | 497 Cr | 587 Cr | 632 Cr | 658 Cr | 639 Cr | 659 Cr | 857 Cr | 974 Cr | 1,047 Cr | 1,027 Cr |
| CWIP | 63 Cr | 26 Cr | 33 Cr | 37 Cr | 43 Cr | 209 Cr | 114 Cr | 104 Cr | 67 Cr | 40 Cr |
| Investments | 49 Cr | 68 Cr | 122 Cr | 121 Cr | 125 Cr | 278 Cr | 278 Cr | 283 Cr | 413 Cr | 435 Cr |
| Loans & advances | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0.75 Cr | 0.80 Cr | 0.01 Cr | 0.03 Cr |
| Inventories | 412 Cr | 332 Cr | 499 Cr | 421 Cr | 426 Cr | 813 Cr | 779 Cr | 703 Cr | 799 Cr | 742 Cr |
| Trade receivables | 204 Cr | 244 Cr | 337 Cr | 207 Cr | 245 Cr | 240 Cr | 221 Cr | 282 Cr | 347 Cr | 410 Cr |
| Cash & bank | 8 Cr | 13 Cr | 9 Cr | 4 Cr | 5 Cr | 9 Cr | 13 Cr | 16 Cr | 13 Cr | 20 Cr |
| Other assets | 158 Cr | 155 Cr | 178 Cr | 168 Cr | 140 Cr | 151 Cr | 194 Cr | 334 Cr | 294 Cr | 368 Cr |
| Total assets | 1,391 Cr | 1,425 Cr | 1,809 Cr | 1,616 Cr | 1,622 Cr | 2,359 Cr | 2,456 Cr | 2,697 Cr | 2,980 Cr | 3,043 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 64 Cr | 185 Cr | 64 Cr | 298 Cr | 307 Cr | -62 Cr | 206 Cr | 228 Cr | 197 Cr | 297 Cr |
| Cash from investing | -215 Cr | -102 Cr | -120 Cr | -134 Cr | -92 Cr | -282 Cr | -202 Cr | -325 Cr | -154 Cr | -103 Cr |
| Cash from financing | 149 Cr | -79 Cr | 52 Cr | -169 Cr | -215 Cr | 348 Cr | 0.27 Cr | 101 Cr | -47 Cr | -187 Cr |
| Net cash flow | -3 Cr | 5 Cr | -4 Cr | -5 Cr | 0.70 Cr | 4 Cr | 4 Cr | 3 Cr | -3 Cr | 7 Cr |
| Free cash flow (OCF − Capex) | -157 Cr | 81 Cr | -71 Cr | 159 Cr | 210 Cr | -347 Cr | -2 Cr | -23 Cr | 36 Cr | 186 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 26.9% | 21.0% | 16.5% | 11.7% | 13.4% | 5.7% | 8.3% | 9.8% | 4.4% | 7.9% |
| ROE % | 26.7% | 18.2% | 14.1% | 11.1% | 9.0% | 4.5% | 7.5% | 9.7% | 1.7% | 6.0% |
| Debtor days | 35 | 40 | 50 | 36 | 46 | 34 | 27 | 35 | 39 | 41 |
| Inventory days | 131 | 98 | 118 | 127 | 153 | 183 | 158 | 165 | 154 | 137 |
| Days payable | 64 | 52 | 79 | 66 | 106 | 94 | 84 | 95 | 97 | 98 |
| Cash conversion cycle | 102 | 87 | 89 | 97 | 93 | 124 | 101 | 105 | 96 | 80 |
| OCF / EBITDA % | 22.5% | 73.6% | 24.5% | 138.3% | 134.4% | -37.2% | 89.8% | 76.8% | 87.9% | 106.5% |
| OCF / EBITDA % (3 years) | — | — | 39.3% | 75.1% | 94.8% | 88.9% | 72.2% | 53.6% | 84.1% | 90.2% |
| Debt / equity | 0.53 | 0.47 | 0.57 | 0.44 | 0.18 | 0.63 | 0.64 | 0.75 | 0.74 | 0.64 |
| Current ratio | — | — | 1.05 | 1.19 | 1.28 | 1.31 | 1.06 | 1.06 | 0.94 | 0.89 |
| Net debt / EBITDA | 1.03 | — | 1.56 | 1.51 | 0.62 | 3.60 | 2.84 | 2.76 | 3.86 | 2.66 |