Key metrics
Price as of 2026-07-20
Stock price
₹14031.00
Market cap
28,387 Cr
Stock P/E
9.0
P/B
2805.12
Dividend yield
1.5%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8,460 Cr | 9,468 Cr | 10,473 Cr | 9,996 Cr | 10,125 Cr | 10,476 Cr | 11,554 Cr | 11,459 Cr | 11,800 Cr | 12,742 Cr | 14,549 Cr | 15,276 Cr |
| Operating expenses (approx.) | 7,346 Cr | 8,225 Cr | 9,115 Cr | 8,461 Cr | 8,578 Cr | 8,965 Cr | 9,860 Cr | 9,593 Cr | 9,892 Cr | 10,730 Cr | 12,276 Cr | 12,862 Cr |
| EBITDA | 1,114 Cr | 1,243 Cr | 1,358 Cr | 1,536 Cr | 1,547 Cr | 1,510 Cr | 1,695 Cr | 1,866 Cr | 1,909 Cr | 2,012 Cr | 2,273 Cr | 2,413 Cr |
| OPM % | 13.2% | 13.1% | 13.0% | 15.4% | 15.3% | 14.4% | 14.7% | 16.3% | 16.2% | 15.8% | 15.6% | 15.8% |
| Other income | 74 Cr | 120 Cr | 147 Cr | 25 Cr | 9 Cr | 7 Cr | 8 Cr | 18 Cr | 7 Cr | 11 Cr | 13 Cr | 16 Cr |
| Interest | 418 Cr | 477 Cr | 517 Cr | 516 Cr | 534 Cr | 520 Cr | 522 Cr | 554 Cr | 635 Cr | 663 Cr | 651 Cr | 651 Cr |
| Depreciation | 275 Cr | 265 Cr | 252 Cr | 244 Cr | 270 Cr | 247 Cr | 261 Cr | 266 Cr | 309 Cr | 332 Cr | 341 Cr | 361 Cr |
| Profit before tax | 494 Cr | 621 Cr | 736 Cr | 801 Cr | 753 Cr | 750 Cr | 920 Cr | 1,046 Cr | 972 Cr | 1,029 Cr | 1,294 Cr | 1,417 Cr |
| Tax % | 33.6% | 32.4% | 36.5% | 31.9% | 37.1% | 33.5% | 32.9% | 32.3% | 33.2% | 33.3% | 31.0% | 31.4% |
| Net profit | 324 Cr | 409 Cr | 457 Cr | 532 Cr | 464 Cr | 481 Cr | 599 Cr | 685 Cr | 644 Cr | 675 Cr | 880 Cr | 969 Cr |
| EPS (₹) | ₹75.90 | ₹97.09 | ₹112.65 | ₹110.86 | ₹114.78 | ₹107.20 | ₹137.54 | ₹190.81 | ₹139.87 | ₹165.85 | ₹218.89 | ₹243.75 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 21,548 Cr | 19,859 Cr | 20,299 Cr | 25,591 Cr | 33,564 Cr | 40,248 Cr | 44,993 Cr | Sign in for TTM |
| Operating expenses (approx.) | 19,209 Cr | 17,509 Cr | 17,933 Cr | 22,615 Cr | 29,227 Cr | 34,379 Cr | 38,075 Cr | Sign in for TTM |
| EBITDA | 2,339 Cr | 2,350 Cr | 2,366 Cr | 2,976 Cr | 4,337 Cr | 5,869 Cr | 6,918 Cr | Sign in for TTM |
| OPM % | 10.9% | 11.8% | 11.7% | 11.6% | 12.9% | 14.6% | 15.4% | Sign in for TTM |
| Other income | 28 Cr | 56 Cr | 63 Cr | 35 Cr | 126 Cr | 34 Cr | 40 Cr | Sign in for TTM |
| Interest | 719 Cr | 910 Cr | 929 Cr | 985 Cr | 1,424 Cr | 2,043 Cr | 2,223 Cr | Sign in for TTM |
| Depreciation | 534 Cr | 649 Cr | 643 Cr | 845 Cr | 986 Cr | 1,030 Cr | 1,067 Cr | Sign in for TTM |
| Profit before tax | 1,114 Cr | 848 Cr | 857 Cr | 1,181 Cr | 2,053 Cr | 2,830 Cr | 3,668 Cr | Sign in for TTM |
| Tax % | 33.0% | 25.8% | 30.6% | 30.5% | 33.1% | 35.5% | 33.1% | Sign in for TTM |
| Net profit | 750 Cr | 627 Cr | 592 Cr | 824 Cr | 1,333 Cr | 1,782 Cr | 2,409 Cr | Sign in for TTM |
| EPS (₹) | ₹213.59 | ₹166.63 | ₹159.98 | ₹217.84 | ₹321.10 | ₹395.60 | ₹575.41 | Sign in for TTM |
| Dividend payout % | — | — | — | 10.3% | 20.4% | 21.4% | 17.6% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Equity capital | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr |
| Reserves | 2,464 Cr | 2,453 Cr | 2,894 Cr | 5,069 Cr | 3,231 Cr | 2,830 Cr | 4,677 Cr |
| Borrowings | 8,842 Cr | 9,506 Cr | 9,852 Cr | 16,030 Cr | 25,013 Cr | 22,611 Cr | 26,650 Cr |
| Other liabilities | 5,429 Cr | 7,127 Cr | 8,921 Cr | 7,240 Cr | 8,291 Cr | 15,124 Cr | 17,375 Cr |
| Total liabilities | 18,170 Cr | 20,612 Cr | 23,436 Cr | 30,552 Cr | 39,350 Cr | 44,727 Cr | 54,181 Cr |
| Fixed assets (net) | 3,715 Cr | 4,025 Cr | 4,071 Cr | 5,040 Cr | 5,649 Cr | 4,319 Cr | 5,559 Cr |
| CWIP | 615 Cr | 858 Cr | 883 Cr | 329 Cr | 394 Cr | 334 Cr | 668 Cr |
| Investments | 491 Cr | 336 Cr | 540 Cr | 273 Cr | 609 Cr | 477 Cr | 1,320 Cr |
| Other assets | 13,510 Cr | 15,724 Cr | 16,898 Cr | 23,182 Cr | 29,990 Cr | 7,583 Cr | 8,873 Cr |
| Total assets | 18,170 Cr | 20,612 Cr | 23,436 Cr | 30,552 Cr | 39,350 Cr | 44,727 Cr | 54,181 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -1,548 Cr | -4,111 Cr | -867 Cr | 3,535 Cr |
| Cash from investing | — | — | — | -1,705 Cr | -1,439 Cr | 1,533 Cr | -3,227 Cr |
| Cash from financing | — | — | — | 3,116 Cr | 5,979 Cr | 275 Cr | 1,579 Cr |
| Net cash flow | — | — | — | -137 Cr | 429 Cr | 941 Cr | 1,886 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -2,584 Cr | -5,596 Cr | -1,986 Cr | 1,052 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| ROCE % | 14.2% | 12.6% | 11.9% | 9.1% | 10.8% | 16.3% | 15.9% |
| ROE % | 11.1% | 8.5% | 6.9% | 6.1% | 10.7% | 11.4% | 11.5% |
| Debtor days | 29 | 29 | 22 | 19 | 16 | 7 | 14 |
| Inventory days | 41 | 43 | 47 | 45 | 41 | 61 | 34 |
| Days payable | 85 | 98 | 127 | 109 | 96 | — | — |
| Cash conversion cycle | -15 | -26 | -58 | -45 | -39 | 67 | 48 |
| Debt / equity | 3.57 | 3.86 | 3.39 | 3.16 | 7.72 | 7.96 | 5.69 |
| Current ratio | 1.01 | 0.97 | 0.97 | 1.09 | 0.88 | — | — |
| Net debt / EBITDA | 3.71 | 3.56 | 3.49 | 4.13 | 4.87 | 3.37 | 3.17 |
Compare with peers
Loading peers…