TVS Holdings Limited
TVS Holdings Limited (TVSHLTD) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Financial Services›Financial Services›Finance›Investment Company
tvsholdings.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10,473 Cr | 9,996 Cr | 10,125 Cr | 10,476 Cr | 11,554 Cr | 11,459 Cr | 11,800 Cr | 12,742 Cr | 14,549 Cr | 15,276 Cr | 15,588 Cr | 17,076 Cr |
| Operating expenses (approx.) | 9,113 Cr | 8,461 Cr | 8,578 Cr | 8,965 Cr | 9,860 Cr | 9,611 Cr | 9,892 Cr | 10,730 Cr | 12,276 Cr | 12,812 Cr | 13,173 Cr | 14,287 Cr |
| EBITDA | 1,360 Cr | 1,536 Cr | 1,547 Cr | 1,510 Cr | 1,695 Cr | 1,848 Cr | 1,909 Cr | 2,012 Cr | 2,273 Cr | 2,464 Cr | 2,414 Cr | 2,789 Cr |
| OPM % | 13.0% | 15.4% | 15.3% | 14.4% | 14.7% | 16.1% | 16.2% | 15.8% | 15.6% | 16.1% | 15.5% | 16.3% |
| Other income | 147 Cr | 25 Cr | 9 Cr | 7 Cr | 8 Cr | 18 Cr | 7 Cr | 11 Cr | 13 Cr | 16 Cr | 30 Cr | 7 Cr |
| Interest | 517 Cr | 516 Cr | 534 Cr | 520 Cr | 522 Cr | 554 Cr | 635 Cr | 663 Cr | 651 Cr | 651 Cr | 653 Cr | 708 Cr |
| Depreciation | 252 Cr | 244 Cr | 270 Cr | 247 Cr | 261 Cr | 266 Cr | 309 Cr | 332 Cr | 341 Cr | 361 Cr | 372 Cr | 381 Cr |
| Profit before tax | 726 Cr | 787 Cr | 743 Cr | 732 Cr | 901 Cr | 1,024 Cr | 975 Cr | 1,019 Cr | 1,282 Cr | 1,414 Cr | 1,404 Cr | 1,693 Cr |
| Tax % | 37.0% | 32.4% | 37.6% | 34.3% | 33.6% | 33.0% | 33.1% | 33.7% | 31.3% | 31.4% | 38.4% | 30.7% |
| Net profit | 457 Cr | 532 Cr | 464 Cr | 481 Cr | 599 Cr | 685 Cr | 644 Cr | 675 Cr | 880 Cr | 969 Cr | 865 Cr | 1,174 Cr |
| EPS (₹) | ₹112.65 | ₹110.86 | ₹114.78 | ₹107.20 | ₹137.54 | ₹190.81 | ₹139.87 | ₹165.85 | ₹218.89 | ₹243.75 | ₹209.62 | ₹301.62 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 21,548 Cr | 19,859 Cr | 20,299 Cr | 25,591 Cr | 33,564 Cr | 40,248 Cr | 44,993 Cr | 58,155 Cr | Sign in for TTM |
| Operating expenses (approx.) | 19,209 Cr | 17,448 Cr | 17,910 Cr | 22,603 Cr | 29,316 Cr | 34,374 Cr | 38,075 Cr | 48,991 Cr | Sign in for TTM |
| EBITDA | 2,339 Cr | 2,411 Cr | 2,388 Cr | 2,988 Cr | 4,248 Cr | 5,874 Cr | 6,918 Cr | 9,163 Cr | Sign in for TTM |
| OPM % | 10.9% | 12.1% | 11.8% | 11.7% | 12.7% | 14.6% | 15.4% | 15.8% | Sign in for TTM |
| Other income | 28 Cr | 56 Cr | 63 Cr | 35 Cr | 126 Cr | 34 Cr | 40 Cr | 70 Cr | Sign in for TTM |
| Interest | 719 Cr | 910 Cr | 929 Cr | 985 Cr | 1,424 Cr | 2,043 Cr | 2,223 Cr | 2,617 Cr | Sign in for TTM |
| Depreciation | 534 Cr | 649 Cr | 643 Cr | 845 Cr | 986 Cr | 1,030 Cr | 1,067 Cr | 1,406 Cr | Sign in for TTM |
| Profit before tax | 1,118 Cr | 845 Cr | 854 Cr | 1,184 Cr | 2,013 Cr | 2,786 Cr | 3,691 Cr | 5,119 Cr | Sign in for TTM |
| Tax % | 32.9% | 25.9% | 30.7% | 30.4% | 33.8% | 36.0% | 32.9% | 33.8% | Sign in for TTM |
| Net profit | 750 Cr | 627 Cr | 592 Cr | 824 Cr | 1,333 Cr | 1,782 Cr | 2,409 Cr | 3,390 Cr | Sign in for TTM |
| EPS (₹) | ₹213.59 | ₹166.63 | ₹159.98 | ₹217.84 | ₹321.10 | ₹395.60 | ₹575.41 | ₹838.12 | Sign in for TTM |
| Dividend payout % | — | — | — | 10.3% | 20.4% | 21.4% | 17.6% | 13.5% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr |
| Reserves | 2,464 Cr | 2,453 Cr | 2,894 Cr | 5,069 Cr | 3,231 Cr | 2,830 Cr | 4,677 Cr | 6,456 Cr |
| Borrowings | 8,842 Cr | — | — | — | 25,013 Cr | 26,232 Cr | 32,488 Cr | 36,156 Cr |
| Other liabilities | 5,429 Cr | 18,149 Cr | 20,532 Cr | 25,473 Cr | 8,291 Cr | 11,503 Cr | 11,537 Cr | 14,959 Cr |
| Total liabilities | 18,170 Cr | 20,612 Cr | 23,436 Cr | 30,552 Cr | 39,350 Cr | 44,727 Cr | 54,181 Cr | 64,008 Cr |
| Fixed assets (net) | 3,715 Cr | — | — | — | 5,649 Cr | 4,319 Cr | 5,559 Cr | 6,136 Cr |
| CWIP | 615 Cr | — | — | — | 394 Cr | 334 Cr | 668 Cr | 976 Cr |
| Investments | 755 Cr | — | — | — | 1,160 Cr | 619 Cr | 1,461 Cr | 1,362 Cr |
| Loans & advances | 4,600 Cr | — | — | — | 10,225 Cr | 25,472 Cr | 31,313 Cr | 36,138 Cr |
| Inventories | 1,623 Cr | — | — | — | 2,332 Cr | 4,035 Cr | 2,417 Cr | 2,459 Cr |
| Trade receivables | 1,725 Cr | — | — | — | 1,465 Cr | 726 Cr | 1,750 Cr | 2,685 Cr |
| Cash & bank | 165 Cr | — | — | — | 3,899 Cr | 2,821 Cr | 4,707 Cr | 4,621 Cr |
| Other assets | 4,971 Cr | 20,612 Cr | 23,436 Cr | 30,552 Cr | 14,226 Cr | 6,401 Cr | 6,308 Cr | 9,630 Cr |
| Total assets | 18,170 Cr | 20,612 Cr | 23,436 Cr | 30,552 Cr | 39,350 Cr | 44,727 Cr | 54,181 Cr | 64,008 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -1,548 Cr | -4,111 Cr | -867 Cr | 3,535 Cr | 1,137 Cr |
| Cash from investing | — | — | — | -1,705 Cr | -1,439 Cr | 1,533 Cr | -3,227 Cr | -3,015 Cr |
| Cash from financing | — | — | — | 3,116 Cr | 5,979 Cr | 275 Cr | 1,579 Cr | 1,792 Cr |
| Net cash flow | — | — | — | -137 Cr | 429 Cr | 941 Cr | 1,886 Cr | -86 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -2,584 Cr | -5,596 Cr | -1,986 Cr | 1,052 Cr | -2,156 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 74.2% | 71.2% | 61.4% | 42.7% | 11.1% | 14.5% | 13.9% | 15.8% |
| ROE % | 17.5% | 13.7% | 11.1% | 8.7% | 10.7% | 11.4% | 11.5% | 13.2% |
| Debtor days | 29 | — | — | — | 16 | 7 | 14 | 17 |
| Inventory days | 41 | — | — | — | 41 | 61 | 34 | 27 |
| Days payable | 85 | — | — | — | 96 | — | — | — |
| Cash conversion cycle | -15 | — | — | — | -39 | 67 | 48 | 44 |
| Debt / equity | 3.57 | — | — | 0.02 | 7.72 | 3.75 | 6.93 | 5.59 |
| Current ratio | 1.01 | — | — | — | 0.88 | — | — | — |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 4.97 | 3.99 | 4.02 | 3.44 |
Compare with peers
Loading peers…