TTML
Tata Teleservices (Maharashtra) Limited
Enterprise telecom and digital solutions provider under Tata Teleservices umbrella
Telecommunication›Telecommunication›Telecom - Services›Telecom - Cellular & Fixed line services
tatatelebusiness.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
TTML (Tata Teleservices (Maharashtra)) sells connectivity, collaboration, cloud and software-as-a-service, security and marketing solutions to businesses in India under the brand Tata Tele Business Services (TTBS).
Company snapshot
5thBy market cap
Ranked among 7 companies in Telecom - Cellular & Fixed line services.
What we see
- ✓101% of operating profit came in as cash over the last three years — profits are backed by real cash.
- ✗Net margin is negative — the company is spending more than it earns right now.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 287 Cr | 296 Cr | 323 Cr | 324 Cr | 344 Cr | 333 Cr | 308 Cr | 284 Cr | 286 Cr | 294 Cr | 296 Cr | 302 Cr |
| Operating expenses (approx.) | 159 Cr | 157 Cr | 181 Cr | 187 Cr | 205 Cr | 182 Cr | 155 Cr | 138 Cr | 146 Cr | 119 Cr | 132 Cr | 137 Cr |
| EBITDA | 128 Cr | 139 Cr | 143 Cr | 137 Cr | 138 Cr | 150 Cr | 153 Cr | 147 Cr | 140 Cr | 175 Cr | 163 Cr | 165 Cr |
| OPM % | 44.5% | 46.8% | 44.1% | 42.3% | 40.3% | 45.2% | 49.6% | 51.6% | 48.9% | 59.6% | 55.3% | 54.7% |
| Other income | 2 Cr | 3 Cr | 2 Cr | 4 Cr | 2 Cr | 0.96 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Interest | 403 Cr | 411 Cr | 414 Cr | 423 Cr | 429 Cr | 423 Cr | 419 Cr | 433 Cr | 425 Cr | 288 Cr | 215 Cr | 206 Cr |
| Depreciation | 36 Cr | 38 Cr | 39 Cr | 41 Cr | 42 Cr | 43 Cr | 42 Cr | 37 Cr | 37 Cr | 36 Cr | 32 Cr | 33 Cr |
| Profit before tax | -310 Cr | -308 Cr | -309 Cr | -323 Cr | -330 Cr | -315 Cr | -306 Cr | -325 Cr | -321 Cr | -150 Cr | 581 Cr | -72 Cr |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net profit | -310 Cr | -308 Cr | -309 Cr | -323 Cr | -330 Cr | -315 Cr | -306 Cr | -325 Cr | -321 Cr | -150 Cr | 581 Cr | -72 Cr |
| EPS (₹) | ₹-1.59 | ₹-1.57 | ₹-1.58 | ₹-1.65 | ₹-1.69 | ₹-1.61 | ₹-1.57 | ₹-1.66 | ₹-1.64 | ₹-0.77 | ₹2.97 | ₹-0.37 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,703 Cr | 1,869 Cr | 1,277 Cr | 1,078 Cr | 1,044 Cr | 1,094 Cr | 1,106 Cr | 1,192 Cr | 1,308 Cr | 1,160 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 2,008 Cr | 1,702 Cr | 578 Cr | 632 Cr | 542 Cr | 621 Cr | 604 Cr | 657 Cr | 729 Cr | 535 Cr | Sign in free for the trailing twelve months |
| EBITDA | 695 Cr | 166 Cr | 700 Cr | 446 Cr | 502 Cr | 473 Cr | 502 Cr | 535 Cr | 579 Cr | 625 Cr | Sign in free for the trailing twelve months |
| OPM % | 25.7% | 8.9% | 54.8% | 41.3% | 48.1% | 43.3% | 45.4% | 44.9% | 44.2% | 53.9% | Sign in free for the trailing twelve months |
| Other income | -14 Cr | 35 Cr | 38 Cr | 11 Cr | 11 Cr | 11 Cr | 7 Cr | 9 Cr | 8 Cr | 8 Cr | Sign in free for the trailing twelve months |
| Interest | 1,282 Cr | 1,569 Cr | 1,559 Cr | 1,545 Cr | 1,561 Cr | 1,539 Cr | 1,502 Cr | 1,622 Cr | 1,694 Cr | 1,361 Cr | Sign in free for the trailing twelve months |
| Depreciation | 796 Cr | 533 Cr | 178 Cr | 195 Cr | 169 Cr | 160 Cr | 147 Cr | 150 Cr | 168 Cr | 142 Cr | Sign in free for the trailing twelve months |
| Profit before tax | -2,356 Cr | -9,842 Cr | -668 Cr | -3,714 Cr | -1,997 Cr | -1,215 Cr | -1,145 Cr | -1,228 Cr | -1,275 Cr | -215 Cr | Sign in free for the trailing twelve months |
| Tax % | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
| Net profit | -2,356 Cr | -9,842 Cr | -668 Cr | -3,714 Cr | -1,997 Cr | -1,215 Cr | -1,145 Cr | -1,228 Cr | -1,275 Cr | -215 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹-12.05 | ₹-50.34 | ₹-3.41 | ₹-19.00 | ₹-10.21 | ₹-6.22 | ₹-5.86 | ₹-6.28 | ₹-6.52 | ₹-1.10 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | — | — | — | — | — | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 1,955 Cr | 1,955 Cr | 1,955 Cr | 1,955 Cr | 1,955 Cr | 1,955 Cr | 1,955 Cr | 1,955 Cr | 1,955 Cr | 1,955 Cr |
| Reserves | -7,864 Cr | -17,114 Cr | -16,775 Cr | -19,434 Cr | -20,446 Cr | -20,787 Cr | -21,009 Cr | -21,208 Cr | -21,525 Cr | -21,938 Cr |
| Borrowings | 14,968 Cr | 13,169 Cr | 12,639 Cr | 10,477 Cr | 12,959 Cr | 19,704 Cr | 19,825 Cr | 19,954 Cr | 20,342 Cr | 20,663 Cr |
| Other liabilities | 2,847 Cr | 5,371 Cr | 6,783 Cr | 8,717 Cr | 7,040 Cr | 493 Cr | 440 Cr | 606 Cr | 532 Cr | 661 Cr |
| Total liabilities | 11,906 Cr | 3,380 Cr | 4,602 Cr | 1,714 Cr | 1,509 Cr | 1,365 Cr | 1,211 Cr | 1,307 Cr | 1,304 Cr | 1,341 Cr |
| Fixed assets (net) | 1,592 Cr | 794 Cr | 675 Cr | 678 Cr | 676 Cr | 675 Cr | 674 Cr | 659 Cr | 683 Cr | 698 Cr |
| CWIP | 27 Cr | 27 Cr | 26 Cr | 39 Cr | 29 Cr | 28 Cr | 29 Cr | 59 Cr | 35 Cr | 28 Cr |
| Investments | 680 Cr | 378 Cr | 609 Cr | 0 Cr | 70 Cr | 101 Cr | 66 Cr | 34 Cr | 58 Cr | 23 Cr |
| Loans & advances | — | — | 4 Cr | 82 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 2 Cr | 0.13 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Trade receivables | 227 Cr | 158 Cr | 163 Cr | 122 Cr | 78 Cr | 52 Cr | 110 Cr | 156 Cr | 145 Cr | 95 Cr |
| Cash & bank | 37 Cr | 39 Cr | 171 Cr | 85 Cr | 43 Cr | 17 Cr | 14 Cr | 32 Cr | 42 Cr | 15 Cr |
| Other assets | 9,341 Cr | 1,985 Cr | 2,955 Cr | 709 Cr | 612 Cr | 492 Cr | 317 Cr | 366 Cr | 341 Cr | 481 Cr |
| Total assets | 11,906 Cr | 3,380 Cr | 4,602 Cr | 1,714 Cr | 1,509 Cr | 1,365 Cr | 1,211 Cr | 1,307 Cr | 1,304 Cr | 1,341 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 730 Cr | 613 Cr | -745 Cr | -360 Cr | 567 Cr | 532 Cr | 558 Cr | 586 Cr | 505 Cr | 668 Cr |
| Cash from investing | -2,198 Cr | 249 Cr | -101 Cr | 510 Cr | -177 Cr | -132 Cr | -66 Cr | -64 Cr | -109 Cr | -91 Cr |
| Cash from financing | 1,041 Cr | -516 Cr | 967 Cr | -237 Cr | -432 Cr | -427 Cr | -494 Cr | -503 Cr | -386 Cr | -604 Cr |
| Net cash flow | -427 Cr | 346 Cr | 120 Cr | -87 Cr | -42 Cr | -26 Cr | -2 Cr | 18 Cr | 10 Cr | -27 Cr |
| Free cash flow (OCF − Capex) | -1,409 Cr | 535 Cr | -873 Cr | -470 Cr | 453 Cr | 425 Cr | 447 Cr | 477 Cr | 406 Cr | 532 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | — | — | — | — | 35.9% | 46.1% | 54.8% | 53.2% | 71.1% |
| ROE % | — | — | — | — | — | — | — | — | — | — |
| Debtor days | 31 | 31 | 46 | 41 | 27 | 17 | 36 | 48 | 40 | 30 |
| Inventory days | 90 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days payable | 22943 | 94 | 56 | 101 | 92 | 75 | 69 | 82 | 59 | 75 |
| Cash conversion cycle | -22822 | -63 | -10 | -59 | -65 | -57 | -33 | -34 | -18 | -45 |
| OCF / EBITDA % | 105.0% | 369.1% | -106.6% | -80.7% | 113.1% | 112.5% | 111.2% | 109.5% | 87.3% | 106.8% |
| OCF / EBITDA % (3 years) | — | — | 38.3% | -37.5% | -32.7% | 52.1% | 112.2% | 111.0% | 102.1% | 101.2% |
| Debt / equity | — | — | — | -0.0096 | -0.01 | -0.01 | -0.01 | -0.01 | -1.04 | -1.03 |
| Current ratio | 0.18 | 0.18 | 0.10 | 0.05 | 0.05 | 0.04 | 0.03 | 0.04 | 0.03 | 0.01 |
| Net debt / EBITDA | 21.49 | — | 17.82 | 23.32 | 25.74 | 41.61 | 39.46 | 37.24 | 35.09 | 33.03 |