Key metrics
Price as of 2026-07-17
Stock price
₹980.45
Market cap
1,385 Cr
Stock P/E
21.9
P/B
1.24
Dividend yield
1.0%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Only standalone filings are available for this company.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 202 Cr | 388 Cr | 572 Cr | 753 Cr | 208 Cr | 406 Cr | 611 Cr | 190 Cr | 226 Cr | 204 Cr | 209 Cr | 218 Cr |
| Operating expenses (approx.) | 177 Cr | 338 Cr | 500 Cr | 653 Cr | 164 Cr | 337 Cr | 516 Cr | 166 Cr | 206 Cr | 179 Cr | 192 Cr | 186 Cr |
| EBITDA | 25 Cr | 50 Cr | 71 Cr | 100 Cr | 44 Cr | 70 Cr | 95 Cr | 25 Cr | 21 Cr | 24 Cr | 17 Cr | 32 Cr |
| OPM % | 12.2% | 12.9% | 12.5% | 13.3% | 21.0% | 17.1% | 15.6% | 13.0% | 9.1% | 12.0% | 8.1% | 14.8% |
| Other income | 15 Cr | 31 Cr | 47 Cr | 63 Cr | 17 Cr | 35 Cr | 53 Cr | 19 Cr | 18 Cr | 19 Cr | 17 Cr | 18 Cr |
| Interest | 0.86 Cr | 2 Cr | 2 Cr | 3 Cr | 0.86 Cr | 2 Cr | 2 Cr | 0.90 Cr | 0.77 Cr | 0.84 Cr | 0.68 Cr | 0.64 Cr |
| Depreciation | 3 Cr | 6 Cr | 10 Cr | 13 Cr | 2 Cr | 4 Cr | 6 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Profit before tax | 21 Cr | 42 Cr | 60 Cr | 84 Cr | 41 Cr | 64 Cr | 87 Cr | 22 Cr | 18 Cr | 21 Cr | 14 Cr | 30 Cr |
| Tax % | 24.1% | 24.9% | 25.6% | 25.3% | 22.6% | 23.8% | 24.3% | 25.8% | 26.4% | 4.3% | 25.2% | 26.3% |
| Net profit | 16 Cr | 32 Cr | 45 Cr | 63 Cr | 32 Cr | 49 Cr | 66 Cr | 16 Cr | 13 Cr | 20 Cr | 11 Cr | 22 Cr |
| EPS (₹) | ₹11.09 | ₹22.42 | ₹31.54 | ₹44.47 | ₹22.35 | ₹34.52 | ₹46.36 | ₹11.43 | ₹9.20 | ₹14.43 | ₹7.45 | ₹15.40 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 628 Cr | 646 Cr | 637 Cr | 599 Cr | 725 Cr | 753 Cr | 801 Cr | 857 Cr | Sign in for TTM |
| Operating expenses (approx.) | 578 Cr | 609 Cr | 584 Cr | 559 Cr | 694 Cr | 715 Cr | 682 Cr | 763 Cr | Sign in for TTM |
| EBITDA | 50 Cr | 37 Cr | 53 Cr | 41 Cr | 31 Cr | 37 Cr | 120 Cr | 94 Cr | Sign in for TTM |
| OPM % | 7.9% | 5.7% | 8.3% | 6.8% | 4.3% | 5.0% | 15.0% | 11.0% | Sign in for TTM |
| Other income | 8 Cr | 9 Cr | 10 Cr | 16 Cr | 48 Cr | 63 Cr | 71 Cr | 72 Cr | Sign in for TTM |
| Interest | 3 Cr | 3 Cr | 2 Cr | 3 Cr | 5 Cr | 3 Cr | 3 Cr | 3 Cr | Sign in for TTM |
| Depreciation | 15 Cr | 14 Cr | 14 Cr | 13 Cr | 13 Cr | 13 Cr | 8 Cr | 9 Cr | Sign in for TTM |
| Profit before tax | 39 Cr | 19 Cr | 37 Cr | 25 Cr | 62 Cr | 84 Cr | 108 Cr | 83 Cr | Sign in for TTM |
| Tax % | 37.9% | 36.6% | -25.3% | 25.5% | 27.5% | 25.3% | 24.6% | 20.4% | Sign in for TTM |
| Net profit | 24 Cr | 12 Cr | 46 Cr | 42 Cr | 640 Cr | 63 Cr | 82 Cr | 66 Cr | Sign in for TTM |
| EPS (₹) | ₹17.25 | ₹8.72 | ₹32.87 | ₹29.43 | ₹452.72 | ₹44.47 | ₹57.79 | ₹46.48 | Sign in for TTM |
| Dividend payout % | — | — | — | 20.4% | 2.2% | 22.5% | 17.3% | 21.5% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr |
| Reserves | 233 Cr | 230 Cr | 276 Cr | 311 Cr | 935 Cr | 982 Cr | 1,047 Cr | 1,096 Cr |
| Borrowings | 28 Cr | — | — | — | 26 Cr | 21 Cr | 22 Cr | 22 Cr |
| Other liabilities | 136 Cr | 243 Cr | 245 Cr | 289 Cr | 191 Cr | 178 Cr | 194 Cr | 192 Cr |
| Total liabilities | 442 Cr | 487 Cr | 536 Cr | 615 Cr | 1,170 Cr | 1,201 Cr | 1,281 Cr | 1,329 Cr |
| Fixed assets (net) | 97 Cr | — | — | — | 71 Cr | 75 Cr | 81 Cr | 73 Cr |
| CWIP | 2 Cr | — | — | — | 3 Cr | 0.79 Cr | 0.08 Cr | 1 Cr |
| Investments | 13 Cr | — | — | — | 13 Cr | 13 Cr | 11 Cr | 9 Cr |
| Other assets | 272 Cr | — | — | — | 1,066 Cr | 1,077 Cr | 1,104 Cr | 1,218 Cr |
| Total assets | 442 Cr | 487 Cr | 536 Cr | 615 Cr | 1,170 Cr | 1,201 Cr | 1,281 Cr | 1,329 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 45 Cr | -26 Cr | -5 Cr | -4 Cr | -21 Cr |
| Cash from investing | — | — | — | -31 Cr | 33 Cr | 28 Cr | 20 Cr | 52 Cr |
| Cash from financing | — | — | — | -9 Cr | -12 Cr | -22 Cr | -18 Cr | -18 Cr |
| Net cash flow | — | — | — | 5 Cr | -6 Cr | 2 Cr | -2 Cr | 13 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 39 Cr | -38 Cr | -15 Cr | -17 Cr | -27 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 12.5% | 9.3% | 13.5% | 8.6% | 1.9% | 2.4% | 10.3% | 7.5% |
| ROE % | 9.7% | 5.0% | 16.0% | 12.8% | 67.1% | 6.3% | 7.7% | 5.9% |
| Debtor days | 47 | — | — | — | 46 | 42 | — | — |
| Inventory days | 199 | — | — | — | 169 | 204 | 202 | 197 |
| Days payable | 261 | — | — | — | 249 | 215 | — | — |
| Cash conversion cycle | -16 | — | — | — | -34 | 31 | 202 | 197 |
| Debt / equity | 0.11 | — | — | — | 0.03 | 0.02 | 0.02 | 0.02 |
| Current ratio | 1.73 | — | — | — | 5.06 | 5.50 | 5.23 | 5.91 |
| Net debt / EBITDA | 0.34 | 0.00 | 0.00 | 0.00 | 0.52 | 0.28 | 0.11 | 0.0002 |
Compare with peers
Loading peers…