TRIVENI
Triveni Engineering & Industries Limited
Sugar milling, industrial alcohol distillation and water treatment business
Fast Moving Consumer Goods›Fast Moving Consumer Goods›Agricultural Food & other Products›Sugar
trivenigroup.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Triveni Engineering & Industries is an Indian sugar and ethanol producer that also sells country liquor and runs a water projects and operations-and-maintenance business.
Company snapshot
2ndBy market cap
Ranked among 27 companies in Sugar.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 58.1% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| DISTILLERY | 40.8% | 653 Cr | 3 Cr | 1,319 Cr |
| OTHERS | 3.3% | 52 Cr | -0.16 Cr | 11 Cr |
| POWER TRANSMISSION | 4.6% | 73 Cr | 24 Cr | 309 Cr |
| SUGAR | 58.1% | 930 Cr | 42 Cr | 2,320 Cr |
| WATER | 3.1% | 49 Cr | 10 Cr | 576 Cr |
Shares add up to 110% because segment revenues are before inter-segment eliminations.
What we see
- ✓Dividend payout of 33% — the company returns a meaningful share of profits to shareholders.
- ✗Only 11% of operating profit came in as cash over the last three years — much of it is tied up in unpaid bills or stock.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,617 Cr | 1,554 Cr | 1,548 Cr | 1,534 Cr | 1,748 Cr | 1,600 Cr | 1,925 Cr | 1,954 Cr | 2,014 Cr | 1,818 Cr | 1,834 Cr | 1,950 Cr |
| Operating expenses (approx.) | 1,554 Cr | 1,361 Cr | 1,303 Cr | 1,448 Cr | 1,744 Cr | 1,523 Cr | 1,617 Cr | 1,901 Cr | 1,948 Cr | 1,667 Cr | 1,556 Cr | 1,897 Cr |
| EBITDA | 63 Cr | 193 Cr | 246 Cr | 86 Cr | 5 Cr | 77 Cr | 308 Cr | 54 Cr | 66 Cr | 151 Cr | 277 Cr | 53 Cr |
| OPM % | 3.9% | 12.4% | 15.9% | 5.6% | 0.3% | 4.8% | 16.0% | 2.7% | 3.3% | 8.3% | 15.1% | 2.7% |
| Other income | 12 Cr | 22 Cr | 16 Cr | 11 Cr | 14 Cr | 24 Cr | 9 Cr | 23 Cr | 21 Cr | 24 Cr | 9 Cr | 10 Cr |
| Interest | 10 Cr | 6 Cr | 18 Cr | 26 Cr | 16 Cr | 11 Cr | 30 Cr | 38 Cr | 22 Cr | 13 Cr | 28 Cr | 32 Cr |
| Depreciation | 26 Cr | 26 Cr | 27 Cr | 29 Cr | 32 Cr | 33 Cr | 32 Cr | 35 Cr | 36 Cr | 36 Cr | 36 Cr | 31 Cr |
| Profit before tax | 39 Cr | 182 Cr | 217 Cr | 42 Cr | -30 Cr | 58 Cr | 255 Cr | 3 Cr | 29 Cr | 103 Cr | 229 Cr | 5 Cr |
| Tax % | 25.7% | 24.5% | 25.7% | 25.8% | 25.9% | 26.0% | 26.7% | 26.6% | 26.5% | 24.4% | 27.0% | 22.0% |
| Net profit | 29 Cr | 137 Cr | 161 Cr | 31 Cr | -22 Cr | 43 Cr | 187 Cr | 2 Cr | 21 Cr | 78 Cr | 167 Cr | 4 Cr |
| EPS (₹) | ₹1.33 | ₹6.28 | ₹7.36 | ₹1.42 | ₹-1.02 | ₹1.94 | ₹8.55 | ₹0.20 | ₹1.18 | ₹3.84 | ₹7.60 | ₹0.17 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,967 Cr | 3,412 Cr | 3,152 Cr | 4,437 Cr | 4,703 Cr | 4,694 Cr | 6,310 Cr | 6,151 Cr | 6,808 Cr | 7,621 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 2,445 Cr | 3,136 Cr | 2,843 Cr | 3,893 Cr | 4,145 Cr | 4,060 Cr | 5,694 Cr | 5,525 Cr | 6,332 Cr | 7,073 Cr | Sign in free for the trailing twelve months |
| EBITDA | 522 Cr | 276 Cr | 309 Cr | 543 Cr | 558 Cr | 634 Cr | 616 Cr | 626 Cr | 476 Cr | 548 Cr | Sign in free for the trailing twelve months |
| OPM % | 17.6% | 8.1% | 9.8% | 12.2% | 11.9% | 13.5% | 9.8% | 10.2% | 7.0% | 7.2% | Sign in free for the trailing twelve months |
| Other income | 27 Cr | 15 Cr | 64 Cr | 36 Cr | 30 Cr | 22 Cr | 80 Cr | 62 Cr | 58 Cr | 76 Cr | Sign in free for the trailing twelve months |
| Interest | 127 Cr | 85 Cr | 68 Cr | 79 Cr | 52 Cr | 55 Cr | 57 Cr | 56 Cr | 83 Cr | 100 Cr | Sign in free for the trailing twelve months |
| Depreciation | 57 Cr | 55 Cr | 57 Cr | 75 Cr | 79 Cr | 81 Cr | 93 Cr | 104 Cr | 126 Cr | 144 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 302 Cr | 169 Cr | 268 Cr | 446 Cr | 460 Cr | 574 Cr | 1,964 Cr | 529 Cr | 324 Cr | 364 Cr | Sign in free for the trailing twelve months |
| Tax % | 16.3% | 29.4% | 19.2% | 24.8% | 35.9% | 26.1% | 8.8% | 25.3% | 26.5% | 26.2% | Sign in free for the trailing twelve months |
| Net profit | 253 Cr | 119 Cr | 216 Cr | 335 Cr | 295 Cr | 424 Cr | 1,792 Cr | 395 Cr | 238 Cr | 269 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹9.81 | ₹4.62 | ₹8.39 | ₹13.32 | ₹12.01 | ₹17.54 | ₹74.58 | ₹18.05 | ₹10.88 | ₹12.19 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 17.1% | 2.7% | 42.9% | 2.9% | 32.6% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 26 Cr | 26 Cr | 26 Cr | 25 Cr | 24 Cr | 24 Cr | 22 Cr | 22 Cr | 22 Cr | 22 Cr |
| Reserves | 810 Cr | 921 Cr | 1,115 Cr | 1,314 Cr | 1,531 Cr | 1,889 Cr | 2,643 Cr | 2,879 Cr | 3,089 Cr | 3,321 Cr |
| Borrowings | 1,517 Cr | 1,111 Cr | 1,609 Cr | 1,387 Cr | 870 Cr | 1,565 Cr | 911 Cr | 1,411 Cr | 1,969 Cr | 2,147 Cr |
| Other liabilities | 755 Cr | 974 Cr | 1,056 Cr | 1,320 Cr | 1,194 Cr | 819 Cr | 878 Cr | 806 Cr | 1,114 Cr | 1,031 Cr |
| Total liabilities | 3,108 Cr | 3,032 Cr | 3,805 Cr | 4,046 Cr | 3,620 Cr | 4,297 Cr | 4,454 Cr | 5,118 Cr | 6,242 Cr | 6,521 Cr |
| Fixed assets (net) | 846 Cr | 835 Cr | 830 Cr | 1,074 Cr | 1,059 Cr | 1,063 Cr | 1,454 Cr | 1,502 Cr | 2,320 Cr | 2,386 Cr |
| CWIP | 2 Cr | 10 Cr | 205 Cr | 26 Cr | 22 Cr | 257 Cr | 28 Cr | 226 Cr | 32 Cr | 14 Cr |
| Investments | 109 Cr | 116 Cr | 124 Cr | 153 Cr | 158 Cr | 205 Cr | 18 Cr | 67 Cr | 21 Cr | 18 Cr |
| Loans & advances | — | — | 3 Cr | 3 Cr | 18 Cr | 0.46 Cr | 0.58 Cr | 0.53 Cr | 0.50 Cr | 0.59 Cr |
| Inventories | 1,675 Cr | 1,579 Cr | 2,119 Cr | 1,912 Cr | 1,734 Cr | 2,037 Cr | 1,996 Cr | 2,420 Cr | 2,738 Cr | 2,986 Cr |
| Trade receivables | 277 Cr | 311 Cr | 296 Cr | 349 Cr | 208 Cr | 267 Cr | 392 Cr | 345 Cr | 520 Cr | 559 Cr |
| Cash & bank | 7 Cr | 4 Cr | 15 Cr | 32 Cr | 11 Cr | 23 Cr | 72 Cr | 76 Cr | 46 Cr | 55 Cr |
| Other assets | 193 Cr | 177 Cr | 214 Cr | 496 Cr | 409 Cr | 445 Cr | 492 Cr | 482 Cr | 566 Cr | 503 Cr |
| Total assets | 3,108 Cr | 3,032 Cr | 3,805 Cr | 4,046 Cr | 3,620 Cr | 4,297 Cr | 4,454 Cr | 5,118 Cr | 6,242 Cr | 6,521 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 145 Cr | 621 Cr | -169 Cr | 510 Cr | 791 Cr | -173 Cr | 397 Cr | 100 Cr | -106 Cr | 188 Cr |
| Cash from investing | -39 Cr | -41 Cr | -215 Cr | -107 Cr | -108 Cr | -257 Cr | 1,414 Cr | -359 Cr | -323 Cr | -163 Cr |
| Cash from financing | -102 Cr | -583 Cr | 394 Cr | -386 Cr | -704 Cr | 442 Cr | -1,762 Cr | 263 Cr | 395 Cr | -16 Cr |
| Net cash flow | 4 Cr | -3 Cr | 11 Cr | 17 Cr | -21 Cr | 12 Cr | 49 Cr | 4 Cr | 41 Cr | 9 Cr |
| Free cash flow (OCF − Capex) | 103 Cr | 569 Cr | -408 Cr | 393 Cr | 702 Cr | -467 Cr | 162 Cr | -256 Cr | -406 Cr | 5 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 18.2% | 12.4% | 12.2% | 19.3% | 21.1% | 18.1% | 56.5% | 13.6% | 7.9% | 8.5% |
| ROE % | 30.3% | 12.6% | 19.0% | 25.0% | 18.9% | 22.2% | 67.2% | 13.6% | 7.5% | 8.0% |
| Debtor days | 34 | 33 | 34 | 29 | 16 | 21 | 23 | 20 | 28 | 27 |
| Inventory days | 295 | 223 | 280 | 232 | 196 | 238 | 184 | 223 | 230 | 232 |
| Days payable | 45 | 89 | 84 | 92 | 71 | 41 | 38 | 33 | 47 | 35 |
| Cash conversion cycle | 284 | 167 | 230 | 169 | 142 | 218 | 168 | 210 | 211 | 224 |
| OCF / EBITDA % | 27.7% | 225.1% | -54.6% | 94.0% | 141.7% | -27.3% | 64.5% | 16.0% | -22.3% | 34.3% |
| OCF / EBITDA % (3 years) | — | — | 53.9% | 85.3% | 80.3% | 65.0% | 56.1% | 17.3% | 22.8% | 11.0% |
| Debt / equity | 1.82 | 1.17 | 1.41 | 1.04 | 0.56 | 0.82 | 0.34 | 0.49 | 0.63 | 0.64 |
| Current ratio | 1.08 | 1.01 | 1.18 | 1.30 | 1.43 | 1.36 | 1.97 | 1.72 | 1.46 | 1.49 |
| Net debt / EBITDA | 2.90 | — | 5.16 | 2.49 | 1.54 | 2.43 | 1.36 | 2.13 | 4.04 | 3.82 |