TRF
TRF Limited
Bulk-material handling plants, cranes and industrial products for steel, power and mining customers
Industrials›Capital Goods›Industrial Manufacturing›Industrial Products
trf.co.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
TRF is a Tata enterprise based in Jamshedpur that makes bulk material handling equipment and spares, with Tata Steel and other Tata group companies as its anchor customers, and also runs material handling projects.
Company snapshot
61stBy market cap
Ranked among 69 companies in Industrial Products.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 110.5% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Products & Services | 110.5% | 26 Cr | 9 Cr | 47 Cr |
| Projects & Services | — | -2 Cr | 2 Cr | 40 Cr |
Shares add up to 111% because segment revenues are before inter-segment eliminations.
What we see
- ✓173% of operating profit came in as cash over the last three years — profits are backed by real cash.
- ✗Net margin is negative — the company is spending more than it earns right now.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 29 Cr | 38 Cr | 38 Cr | 33 Cr | 23 Cr | 27 Cr | 23 Cr | 22 Cr | 20 Cr | 19 Cr | 26 Cr | 36 Cr |
| Operating expenses (approx.) | 17 Cr | 33 Cr | 32 Cr | 26 Cr | 12 Cr | 21 Cr | 20 Cr | 17 Cr | 13 Cr | 26 Cr | 25 Cr | 31 Cr |
| EBITDA | 12 Cr | 5 Cr | 5 Cr | 7 Cr | 12 Cr | 6 Cr | 3 Cr | 5 Cr | 7 Cr | -6 Cr | 1 Cr | 4 Cr |
| OPM % | 40.7% | 14.0% | 13.7% | 20.7% | 49.4% | 22.3% | 13.7% | 22.7% | 33.7% | -32.2% | 5.1% | 12.4% |
| Other income | 3 Cr | 6 Cr | 4 Cr | 4 Cr | 4 Cr | 7 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 6 Cr | 4 Cr |
| Interest | 3 Cr | 4 Cr | 3 Cr | 4 Cr | 4 Cr | 3 Cr | 3 Cr | 4 Cr | 4 Cr | 4 Cr | 5 Cr | 5 Cr |
| Depreciation | 0.55 Cr | 0.62 Cr | 0.57 Cr | 0.63 Cr | 0.65 Cr | 0.67 Cr | 0.66 Cr | 0.71 Cr | 0.78 Cr | 0.77 Cr | 0.80 Cr | 0.81 Cr |
| Profit before tax | 5 Cr | 6 Cr | 5 Cr | 6 Cr | 11 Cr | 9 Cr | 4 Cr | -7 Cr | 6 Cr | -7 Cr | 2 Cr | 50 Cr |
| Tax % | 74.9% | 0.0% | 0.0% | 0.0% | 0.0% | 59.4% | 0.0% | -0.8% | 0.0% | 0.8% | 0.0% | 0.1% |
| Net profit | 1 Cr | 6 Cr | 5 Cr | 6 Cr | 11 Cr | 4 Cr | 4 Cr | -7 Cr | 6 Cr | -7 Cr | 2 Cr | 50 Cr |
| EPS (₹) | ₹1.10 | ₹5.73 | ₹4.53 | ₹5.47 | ₹10.24 | ₹3.20 | ₹3.19 | ₹-6.19 | ₹5.22 | ₹-6.28 | ₹1.71 | ₹45.30 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 603 Cr | 442 Cr | 349 Cr | 186 Cr | 114 Cr | 127 Cr | 177 Cr | 140 Cr | 121 Cr | 85 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 637 Cr | 585 Cr | 424 Cr | 288 Cr | 151 Cr | 131 Cr | 119 Cr | 104 Cr | 91 Cr | 76 Cr | Sign in free for the trailing twelve months |
| EBITDA | -35 Cr | -143 Cr | -75 Cr | -101 Cr | -37 Cr | -4 Cr | 58 Cr | 36 Cr | 29 Cr | 9 Cr | Sign in free for the trailing twelve months |
| OPM % | -5.7% | -32.5% | -21.4% | -54.4% | -32.9% | -3.0% | 33.0% | 25.5% | 24.4% | 10.3% | Sign in free for the trailing twelve months |
| Other income | 7 Cr | 5 Cr | 12 Cr | 10 Cr | 4 Cr | 21 Cr | 49 Cr | 22 Cr | 18 Cr | 16 Cr | Sign in free for the trailing twelve months |
| Interest | 48 Cr | 49 Cr | 63 Cr | 37 Cr | 38 Cr | 31 Cr | 25 Cr | 14 Cr | 14 Cr | 15 Cr | Sign in free for the trailing twelve months |
| Depreciation | 6 Cr | 5 Cr | 5 Cr | 3 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr | Sign in free for the trailing twelve months |
| Profit before tax | -76 Cr | -185 Cr | -103 Cr | -184 Cr | -91 Cr | -23 Cr | 85 Cr | 40 Cr | 31 Cr | -4 Cr | Sign in free for the trailing twelve months |
| Tax % | 27.9% | 9.7% | -1.3% | -0.4% | -2.4% | -0.9% | -4.3% | 13.8% | 16.6% | 0.1% | Sign in free for the trailing twelve months |
| Net profit | -24 Cr | -134 Cr | -35 Cr | -185 Cr | -93 Cr | -23 Cr | 89 Cr | 35 Cr | 26 Cr | -4 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹-21.90 | ₹-121.87 | ₹-31.68 | ₹-168.15 | ₹-84.62 | ₹-20.94 | ₹80.49 | ₹31.45 | ₹23.44 | ₹-4.06 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | — | 0.0% | 0.0% | 0.0% | — | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr |
| Reserves | -92 Cr | -212 Cr | -12 Cr | -190 Cr | -282 Cr | -305 Cr | 11 Cr | 28 Cr | 72 Cr | 73 Cr |
| Borrowings | 479 Cr | 330 Cr | 196 Cr | 266 Cr | 241 Cr | 296 Cr | 84 Cr | 119 Cr | 115 Cr | 129 Cr |
| Other liabilities | 802 Cr | 961 Cr | 485 Cr | 483 Cr | 455 Cr | 366 Cr | 221 Cr | 151 Cr | 141 Cr | 135 Cr |
| Total liabilities | 1,200 Cr | 1,091 Cr | 681 Cr | 570 Cr | 424 Cr | 368 Cr | 327 Cr | 310 Cr | 339 Cr | 349 Cr |
| Fixed assets (net) | 61 Cr | 39 Cr | 37 Cr | 22 Cr | 19 Cr | 18 Cr | 17 Cr | 19 Cr | 20 Cr | 25 Cr |
| CWIP | 0.75 Cr | 0.78 Cr | 1 Cr | 0 Cr | — | — | 0 Cr | — | 0.94 Cr | 2 Cr |
| Investments | 18 Cr | 19 Cr | 28 Cr | 0.43 Cr | 0.89 Cr | 0.73 Cr | 62 Cr | 66 Cr | 20 Cr | 226 Cr |
| Inventories | 223 Cr | 100 Cr | 86 Cr | 59 Cr | 41 Cr | 21 Cr | 10 Cr | 6 Cr | 4 Cr | 11 Cr |
| Trade receivables | 552 Cr | 380 Cr | 299 Cr | 220 Cr | 182 Cr | 139 Cr | 102 Cr | 99 Cr | 31 Cr | 25 Cr |
| Cash & bank | 46 Cr | 14 Cr | 30 Cr | 40 Cr | 19 Cr | 19 Cr | 23 Cr | 72 Cr | 54 Cr | 12 Cr |
| Other assets | 300 Cr | 538 Cr | 199 Cr | 229 Cr | 162 Cr | 169 Cr | 113 Cr | 48 Cr | 209 Cr | 47 Cr |
| Total assets | 1,200 Cr | 1,091 Cr | 681 Cr | 570 Cr | 424 Cr | 368 Cr | 327 Cr | 310 Cr | 339 Cr | 349 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 111 Cr | 55 Cr | -107 Cr | -56 Cr | 38 Cr | -38 Cr | 83 Cr | 34 Cr | 94 Cr | -0.07 Cr |
| Cash from investing | 3 Cr | 23 Cr | 134 Cr | 20 Cr | 60 Cr | 6 Cr | -52 Cr | 16 Cr | -113 Cr | -45 Cr |
| Cash from financing | -109 Cr | -70 Cr | -11 Cr | 64 Cr | -79 Cr | 9 Cr | -30 Cr | 0.49 Cr | -0.62 Cr | -0.61 Cr |
| Net cash flow | 4 Cr | 8 Cr | 16 Cr | 28 Cr | 19 Cr | -22 Cr | 3 Cr | 49 Cr | -20 Cr | -42 Cr |
| Free cash flow (OCF − Capex) | 105 Cr | 51 Cr | -110 Cr | -57 Cr | 38 Cr | -38 Cr | 82 Cr | 29 Cr | 90 Cr | -8 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | — | — | -120.6% | — | -335.4% | 103.6% | 34.1% | 22.7% | 4.8% |
| ROE % | — | — | — | — | — | — | 402.9% | 88.6% | 30.9% | -5.3% |
| Debtor days | 333 | 313 | 312 | 431 | 580 | 399 | 210 | 258 | 93 | 107 |
| Inventory days | 252 | 145 | 225 | 500 | 721 | 550 | 356 | 128 | 429 | 437 |
| Days payable | 475 | 447 | 665 | 1805 | 3541 | 3339 | 2145 | 1184 | 3601 | 1310 |
| Cash conversion cycle | 110 | 12 | -129 | -874 | -2239 | -2389 | -1578 | -797 | -3078 | -766 |
| OCF / EBITDA % | — | — | — | — | — | — | 142.1% | 95.1% | 317.6% | -0.9% |
| OCF / EBITDA % (3 years) | — | — | — | — | — | — | 487.0% | 87.9% | 170.4% | 172.5% |
| Debt / equity | — | — | — | — | — | — | 3.81 | 3.05 | 1.38 | 1.53 |
| Current ratio | 0.84 | 0.68 | 0.75 | 0.71 | 0.46 | 0.39 | 1.25 | 1.74 | 2.23 | 2.67 |
| Net debt / EBITDA | — | — | — | — | — | — | 1.05 | 1.33 | 2.07 | 13.45 |