Key metrics
Price as of 2026-06-18
Stock price
₹179.84
Market cap
395 Cr
P/B
0.59
Dividend yield
0.8%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 71 Cr | 50 Cr | 72 Cr | 90 Cr | 94 Cr | 125 Cr | 117 Cr | 111 Cr | 95 Cr | 98 Cr | 132 Cr | 132 Cr |
| Operating expenses (approx.) | 63 Cr | 59 Cr | 65 Cr | 54 Cr | 65 Cr | 76 Cr | 72 Cr | 86 Cr | 77 Cr | 78 Cr | 124 Cr | 129 Cr |
| EBITDA | 7 Cr | -9 Cr | 7 Cr | 35 Cr | 29 Cr | 48 Cr | 45 Cr | 24 Cr | 18 Cr | 20 Cr | 8 Cr | 3 Cr |
| OPM % | 10.4% | -18.2% | 9.7% | 39.6% | 30.5% | 38.8% | 38.2% | 21.8% | 19.4% | 20.0% | 6.3% | 2.3% |
| Other income | 23 Cr | 3 Cr | 3 Cr | 17 Cr | 2 Cr | 2 Cr | 1 Cr | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr |
| Interest | 9 Cr | 10 Cr | 9 Cr | 9 Cr | 8 Cr | 8 Cr | 8 Cr | 7 Cr | 6 Cr | 6 Cr | 7 Cr | 6 Cr |
| Depreciation | 19 Cr | 19 Cr | 19 Cr | 23 Cr | 20 Cr | 20 Cr | 21 Cr | 22 Cr | 22 Cr | 24 Cr | 26 Cr | 25 Cr |
| Profit before tax | 2 Cr | -34 Cr | -19 Cr | 3 Cr | 3 Cr | 22 Cr | 16 Cr | -5 Cr | -7 Cr | -9 Cr | -24 Cr | -28 Cr |
| Tax % | 41.3% | -2.5% | -4.1% | 28.3% | 28.1% | 2.9% | 3.3% | 5.2% | -8.5% | -7.5% | -3.6% | -4.5% |
| Net profit | 1 Cr | -35 Cr | -19 Cr | 2 Cr | 2 Cr | 21 Cr | 15 Cr | -5 Cr | -8 Cr | -9 Cr | -25 Cr | -30 Cr |
| EPS (₹) | ₹0.60 | ₹-16.04 | ₹-8.87 | ₹1.08 | ₹0.90 | ₹9.69 | ₹6.96 | ₹-2.13 | ₹3.56 | ₹4.17 | ₹-11.52 | ₹-13.44 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 625 Cr | 612 Cr | 560 Cr | 536 Cr | 484 Cr | 282 Cr | 446 Cr | 548 Cr | Sign in for TTM |
| Operating expenses (approx.) | 553 Cr | 652 Cr | 489 Cr | 293 Cr | 238 Cr | 259 Cr | 296 Cr | 493 Cr | Sign in for TTM |
| EBITDA | 71 Cr | -39 Cr | 71 Cr | 243 Cr | 246 Cr | 24 Cr | 150 Cr | 55 Cr | Sign in for TTM |
| OPM % | 11.4% | -6.4% | 12.6% | 45.4% | 50.9% | 8.3% | 33.7% | 10.0% | Sign in for TTM |
| Other income | 2 Cr | 4 Cr | 4 Cr | 6 Cr | 19 Cr | 46 Cr | 8 Cr | 9 Cr | Sign in for TTM |
| Interest | 19 Cr | 19 Cr | 17 Cr | 12 Cr | 18 Cr | 37 Cr | 31 Cr | 26 Cr | Sign in for TTM |
| Depreciation | 21 Cr | 18 Cr | 15 Cr | 19 Cr | 48 Cr | 80 Cr | 84 Cr | 100 Cr | Sign in for TTM |
| Profit before tax | 34 Cr | -76 Cr | 39 Cr | 212 Cr | 199 Cr | -48 Cr | 36 Cr | -71 Cr | Sign in for TTM |
| Tax % | 1.0% | 24.8% | 8.1% | 3.4% | 1.2% | -7.3% | 4.7% | -5.0% | Sign in for TTM |
| Net profit | 30 Cr | -66 Cr | 44 Cr | 211 Cr | 197 Cr | -51 Cr | 34 Cr | -75 Cr | Sign in for TTM |
| EPS (₹) | ₹13.56 | ₹-30.12 | ₹20.16 | ₹96.12 | ₹89.67 | ₹-23.23 | ₹15.44 | ₹-34.18 | Sign in for TTM |
| Dividend payout % | — | — | — | 2.1% | 2.8% | — | 1.8% | — | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 22 Cr | 22 Cr | 22 Cr | 22 Cr | 22 Cr | 22 Cr | 22 Cr | 22 Cr |
| Reserves | 422 Cr | 0.0000 Cr | 0.0000 Cr | 607 Cr | 797 Cr | 745 Cr | 778 Cr | 652 Cr |
| Borrowings | 248 Cr | — | — | — | 499 Cr | 405 Cr | 76 Cr | 69 Cr |
| Other liabilities | 161 Cr | — | — | — | 40 Cr | 75 Cr | 322 Cr | 399 Cr |
| Total liabilities | 853 Cr | — | — | — | 1,357 Cr | 1,247 Cr | 1,198 Cr | 1,141 Cr |
| Fixed assets (net) | 409 Cr | — | — | — | 1,043 Cr | 944 Cr | 902 Cr | 790 Cr |
| CWIP | 3 Cr | — | — | — | 0.0000 Cr | 0.0000 Cr | — | 0.0000 Cr |
| Investments | 16 Cr | — | — | — | 67 Cr | 34 Cr | 16 Cr | 11 Cr |
| Other assets | 252 Cr | — | — | — | 170 Cr | 216 Cr | 220 Cr | 235 Cr |
| Total assets | 853 Cr | — | — | — | 1,357 Cr | 1,247 Cr | 1,198 Cr | 1,141 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 118 Cr | 231 Cr | 19 Cr | 169 Cr | 92 Cr |
| Cash from investing | — | — | — | -79 Cr | -498 Cr | 96 Cr | -42 Cr | 24 Cr |
| Cash from financing | — | — | — | 15 Cr | 227 Cr | -129 Cr | -115 Cr | -116 Cr |
| Net cash flow | — | — | — | 55 Cr | -40 Cr | -15 Cr | 12 Cr | -0.48 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -166 Cr | -262 Cr | -25 Cr | 169 Cr | 52 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 7.3% | -259.5% | 252.7% | 35.6% | 15.1% | -4.8% | 7.6% | -6.1% |
| ROE % | 6.7% | -301.2% | 0.0% | 33.5% | 24.0% | -6.7% | 0.0% | 0.0% |
| Debtor days | 87 | — | — | — | 5 | 10 | — | — |
| Inventory days | 13 | — | — | — | 14 | 13 | 8 | 8 |
| Days payable | 36 | — | — | — | 18 | 65 | — | — |
| Cash conversion cycle | 64 | — | — | — | 1 | -41 | 8 | 8 |
| Debt / equity | 0.56 | — | — | — | 0.61 | 0.53 | 0.10 | 0.10 |
| Current ratio | 1.22 | — | — | — | 1.18 | 1.32 | 1.60 | 1.09 |
| Net debt / EBITDA | 3.36 | — | 0.00 | 0.00 | 1.93 | 16.90 | 0.38 | 0.87 |
Compare with peers
Loading peers…