TNPETRO
Tamilnadu PetroProducts Limited
Industrial Intermediate Chemicals manufacturer of Linear Alkyl Benzene
Commodities›Chemicals›Chemicals & Petrochemicals›Petrochemicals
Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
TPL (Tamilnadu Petroproducts) makes industrial intermediate chemicals (linear alkyl benzene, caustic soda and propylene oxide) for detergent, textile, paper and other manufacturers, from its plant at Manali, Chennai.
Company snapshot
7thBy market cap
Ranked among 10 companies in Petrochemicals.
What we see
- ✓101% of operating profit came in as cash over the last three years — profits are backed by real cash.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 434 Cr | 346 Cr | 438 Cr | 462 Cr | 450 Cr | 460 Cr | 455 Cr | 463 Cr | 457 Cr | 421 Cr | 125 Cr | 780 Cr |
| Operating expenses (approx.) | 414 Cr | 326 Cr | 426 Cr | 450 Cr | 442 Cr | 442 Cr | 429 Cr | 416 Cr | 416 Cr | 390 Cr | 113 Cr | 660 Cr |
| EBITDA | 20 Cr | 20 Cr | 12 Cr | 12 Cr | 7 Cr | 19 Cr | 26 Cr | 47 Cr | 41 Cr | 31 Cr | 11 Cr | 121 Cr |
| OPM % | 4.6% | 5.8% | 2.7% | 2.5% | 1.6% | 4.0% | 5.7% | 10.2% | 9.0% | 7.4% | 9.2% | 15.5% |
| Other income | 9 Cr | 8 Cr | 11 Cr | 8 Cr | 8 Cr | 7 Cr | 6 Cr | 8 Cr | 13 Cr | 8 Cr | 4 Cr | 7 Cr |
| Interest | 1 Cr | 2 Cr | 2 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 3 Cr | 7 Cr | 5 Cr | 8 Cr |
| Depreciation | 5 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 7 Cr | 14 Cr |
| Profit before tax | 23 Cr | 6 Cr | 15 Cr | 20 Cr | 6 Cr | 16 Cr | 36 Cr | 47 Cr | 45 Cr | 26 Cr | 10 Cr | 106 Cr |
| Tax % | 24.0% | 20.2% | 18.4% | 26.1% | 22.4% | 27.5% | 25.3% | 25.6% | 24.2% | 23.9% | 19.6% | 24.5% |
| Net profit | 18 Cr | 5 Cr | 12 Cr | 15 Cr | 5 Cr | 12 Cr | 27 Cr | 35 Cr | 34 Cr | 20 Cr | 8 Cr | 80 Cr |
| EPS (₹) | ₹1.98 | ₹0.50 | ₹1.37 | ₹1.67 | ₹0.52 | ₹1.30 | ₹2.99 | ₹3.92 | ₹3.81 | ₹2.21 | ₹0.90 | ₹8.90 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,011 Cr | 1,085 Cr | 1,242 Cr | 1,225 Cr | 1,145 Cr | 1,806 Cr | 2,150 Cr | 1,669 Cr | 1,827 Cr | 1,466 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 947 Cr | 998 Cr | 1,154 Cr | 1,132 Cr | 981 Cr | 1,558 Cr | 2,023 Cr | 1,597 Cr | 1,763 Cr | 1,335 Cr | Sign in free for the trailing twelve months |
| EBITDA | 64 Cr | 87 Cr | 87 Cr | 93 Cr | 165 Cr | 248 Cr | 128 Cr | 72 Cr | 63 Cr | 131 Cr | Sign in free for the trailing twelve months |
| OPM % | 6.3% | 8.1% | 7.0% | 7.6% | 14.4% | 13.7% | 5.9% | 4.3% | 3.5% | 8.9% | Sign in free for the trailing twelve months |
| Other income | 7 Cr | 9 Cr | 14 Cr | 17 Cr | 15 Cr | 18 Cr | 25 Cr | 37 Cr | 28 Cr | 33 Cr | Sign in free for the trailing twelve months |
| Interest | 34 Cr | 10 Cr | 7 Cr | 9 Cr | 7 Cr | 6 Cr | 7 Cr | 7 Cr | 6 Cr | 16 Cr | Sign in free for the trailing twelve months |
| Depreciation | 16 Cr | 22 Cr | 20 Cr | 22 Cr | 23 Cr | 24 Cr | 21 Cr | 23 Cr | 25 Cr | 26 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 46 Cr | 74 Cr | 75 Cr | 79 Cr | 175 Cr | 236 Cr | 124 Cr | 65 Cr | 79 Cr | 129 Cr | Sign in free for the trailing twelve months |
| Tax % | 70.7% | 34.3% | 23.5% | 19.7% | 27.7% | 25.8% | 24.2% | 22.8% | 25.7% | 24.3% | Sign in free for the trailing twelve months |
| Net profit | 13 Cr | 48 Cr | 57 Cr | 63 Cr | 126 Cr | 175 Cr | 94 Cr | 50 Cr | 58 Cr | 97 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹1.49 | ₹5.37 | ₹6.34 | ₹7.03 | ₹14.03 | ₹19.49 | ₹10.47 | ₹5.56 | ₹6.49 | ₹10.83 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 10.3% | 12.3% | 27.1% | 25.9% | 18.5% | 11.1% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 90 Cr | 90 Cr | 90 Cr | 90 Cr | 90 Cr | 90 Cr | 90 Cr | 90 Cr | 90 Cr | 90 Cr |
| Reserves | 224 Cr | 272 Cr | 335 Cr | 392 Cr | 501 Cr | 658 Cr | 735 Cr | 769 Cr | 822 Cr | 928 Cr |
| Borrowings | 41 Cr | 36 Cr | 40 Cr | 37 Cr | 44 Cr | 42 Cr | 62 Cr | 3 Cr | 120 Cr | 450 Cr |
| Other liabilities | 169 Cr | 205 Cr | 164 Cr | 156 Cr | 159 Cr | 191 Cr | 219 Cr | 228 Cr | 322 Cr | 233 Cr |
| Total liabilities | 524 Cr | 603 Cr | 629 Cr | 674 Cr | 794 Cr | 981 Cr | 1,107 Cr | 1,091 Cr | 1,354 Cr | 1,700 Cr |
| Fixed assets (net) | 216 Cr | 193 Cr | 230 Cr | 290 Cr | 274 Cr | 255 Cr | 240 Cr | 294 Cr | 276 Cr | 842 Cr |
| CWIP | 15 Cr | 37 Cr | 20 Cr | 3 Cr | 1 Cr | 27 Cr | 103 Cr | 49 Cr | 452 Cr | 116 Cr |
| Investments | 0.41 Cr | 3 Cr | 1 Cr | 3 Cr | 8 Cr | 2 Cr | 7 Cr | 15 Cr | 15 Cr | 10 Cr |
| Inventories | 71 Cr | 106 Cr | 79 Cr | 78 Cr | 82 Cr | 143 Cr | 168 Cr | 123 Cr | 103 Cr | 259 Cr |
| Trade receivables | 68 Cr | 67 Cr | 72 Cr | 50 Cr | 81 Cr | 112 Cr | 139 Cr | 96 Cr | 87 Cr | 29 Cr |
| Cash & bank | 103 Cr | 105 Cr | 113 Cr | 120 Cr | 129 Cr | 123 Cr | 131 Cr | 168 Cr | 230 Cr | 203 Cr |
| Other assets | 51 Cr | 93 Cr | 114 Cr | 129 Cr | 218 Cr | 321 Cr | 320 Cr | 346 Cr | 192 Cr | 241 Cr |
| Total assets | 524 Cr | 603 Cr | 629 Cr | 674 Cr | 794 Cr | 981 Cr | 1,107 Cr | 1,091 Cr | 1,354 Cr | 1,700 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 46 Cr | 86 Cr | 78 Cr | 86 Cr | 100 Cr | 112 Cr | 87 Cr | 161 Cr | 208 Cr | -100 Cr |
| Cash from investing | -19 Cr | -68 Cr | -61 Cr | -55 Cr | -87 Cr | -96 Cr | -67 Cr | -70 Cr | -245 Cr | -229 Cr |
| Cash from financing | -29 Cr | -16 Cr | -8 Cr | -23 Cr | -11 Cr | -22 Cr | -12 Cr | -78 Cr | 100 Cr | 302 Cr |
| Net cash flow | -2 Cr | 2 Cr | 8 Cr | 7 Cr | 1 Cr | -6 Cr | 8 Cr | 13 Cr | 63 Cr | -27 Cr |
| Free cash flow (OCF − Capex) | 27 Cr | 62 Cr | 35 Cr | 22 Cr | 90 Cr | 72 Cr | 3 Cr | 116 Cr | -179 Cr | -357 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 22.6% | 21.1% | 17.5% | 17.0% | 28.6% | 30.6% | 14.8% | 8.3% | 8.2% | 9.9% |
| ROE % | 4.3% | 13.4% | 13.4% | 13.1% | 21.4% | 23.4% | 11.4% | 5.8% | 6.4% | 9.6% |
| Debtor days | 25 | 22 | 21 | 15 | 26 | 23 | 24 | 21 | 17 | 7 |
| Inventory days | 51 | 66 | 43 | 44 | 59 | 61 | 50 | 47 | 34 | 130 |
| Days payable | 72 | 62 | 36 | 32 | 31 | 27 | 27 | 39 | 26 | 22 |
| Cash conversion cycle | 4 | 26 | 28 | 27 | 54 | 57 | 46 | 29 | 26 | 115 |
| OCF / EBITDA % | 72.6% | 98.1% | 89.3% | 92.4% | 60.8% | 45.1% | 68.5% | 223.9% | 327.4% | -76.3% |
| OCF / EBITDA % (3 years) | — | — | 88.1% | 93.2% | 76.5% | 58.9% | 55.4% | 80.5% | 173.5% | 100.9% |
| Debt / equity | 0.13 | 0.10 | 0.09 | 0.08 | 0.07 | 0.06 | 0.08 | 0.0039 | 0.13 | 0.44 |
| Current ratio | 1.86 | 2.35 | 2.37 | 2.52 | 3.42 | 4.30 | 3.62 | 4.59 | 2.35 | 1.60 |
| Net debt / EBITDA | -0.96 | — | — | -0.90 | -0.52 | -0.32 | -0.54 | -2.28 | -1.73 | 1.88 |