TITAGARH
TITAGARH RAIL SYSTEMS LIMITED
Rail and metro rolling stock and defence platforms manufacturer
Industrials›Capital Goods›Industrial Manufacturing›Railway Wagons
titagarh.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Titagarh Rail Systems builds freight wagons and passenger rail equipment, such as metro and Vande Bharat coaches, propulsion systems and traction motors, for Indian Railways and metro operators.
Company snapshot
1stBy market cap
Ranked among 4 companies in Railway Wagons.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 94.2% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Freight Rail Systemst | 94.2% | 2,695 Cr | 330 Cr | — |
| Passenger Rail Systemst | 5.8% | 167 Cr | 12 Cr | — |
What we see
- ✓Debt-to-equity of 0.21x — the company is largely funded by its own money, not borrowed funds.
- ✗Only 25% of operating profit came in as cash over the last three years — much of it is tied up in unpaid bills or stock.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 935 Cr | 955 Cr | 1,052 Cr | 903 Cr | 1,057 Cr | 902 Cr | 1,006 Cr | 679 Cr | 799 Cr | 832 Cr | 875 Cr | 765 Cr |
| Operating expenses (approx.) | 820 Cr | 844 Cr | 932 Cr | 801 Cr | 928 Cr | 802 Cr | 904 Cr | 604 Cr | 715 Cr | 740 Cr | 778 Cr | 670 Cr |
| EBITDA | 115 Cr | 111 Cr | 120 Cr | 102 Cr | 129 Cr | 100 Cr | 102 Cr | 75 Cr | 84 Cr | 92 Cr | 97 Cr | 95 Cr |
| OPM % | 12.3% | 11.6% | 11.4% | 11.3% | 12.2% | 11.1% | 10.1% | 11.1% | 10.5% | 11.1% | 11.1% | 12.4% |
| Other income | 7 Cr | 14 Cr | 15 Cr | 12 Cr | 11 Cr | 22 Cr | 30 Cr | 12 Cr | 14 Cr | 11 Cr | 12 Cr | 7 Cr |
| Interest | 20 Cr | 18 Cr | 16 Cr | 13 Cr | 17 Cr | 21 Cr | 22 Cr | 18 Cr | 18 Cr | 18 Cr | 17 Cr | 15 Cr |
| Depreciation | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 8 Cr | 6 Cr | 8 Cr | 12 Cr | 12 Cr | 13 Cr | 14 Cr | 15 Cr |
| Profit before tax | 95 Cr | 100 Cr | 108 Cr | 90 Cr | 111 Cr | 89 Cr | 92 Cr | 45 Cr | 57 Cr | 65 Cr | 75 Cr | 71 Cr |
| Tax % | 25.4% | 25.1% | 26.6% | 25.7% | 27.0% | 29.4% | 29.9% | 31.9% | 35.4% | 26.0% | 28.4% | 25.8% |
| Net profit | 71 Cr | 75 Cr | 79 Cr | 67 Cr | 81 Cr | 63 Cr | 64 Cr | 31 Cr | 37 Cr | 48 Cr | 54 Cr | 53 Cr |
| EPS (₹) | ₹5.58 | ₹5.82 | ₹6.20 | ₹4.97 | ₹5.99 | ₹4.66 | ₹4.79 | ₹2.30 | ₹2.73 | ₹3.58 | ₹3.97 | ₹3.91 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,739 Cr | 1,271 Cr | 1,711 Cr | 1,766 Cr | 1,521 Cr | 1,931 Cr | 2,780 Cr | 3,853 Cr | 3,868 Cr | 3,186 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 1,631 Cr | 1,368 Cr | 1,677 Cr | 1,645 Cr | 1,440 Cr | 1,798 Cr | 2,516 Cr | 3,401 Cr | 3,435 Cr | 2,838 Cr | Sign in free for the trailing twelve months |
| EBITDA | 108 Cr | -97 Cr | 34 Cr | 121 Cr | 81 Cr | 133 Cr | 263 Cr | 452 Cr | 433 Cr | 348 Cr | Sign in free for the trailing twelve months |
| OPM % | 6.2% | -7.6% | 2.0% | 6.8% | 5.3% | 6.9% | 9.5% | 11.7% | 11.2% | 10.9% | Sign in free for the trailing twelve months |
| Other income | 29 Cr | 30 Cr | 53 Cr | 34 Cr | 25 Cr | 36 Cr | 43 Cr | 40 Cr | 75 Cr | 48 Cr | Sign in free for the trailing twelve months |
| Interest | 31 Cr | 44 Cr | 68 Cr | 88 Cr | 81 Cr | 93 Cr | 81 Cr | 73 Cr | 73 Cr | 71 Cr | Sign in free for the trailing twelve months |
| Depreciation | 52 Cr | 51 Cr | 36 Cr | 29 Cr | 30 Cr | 33 Cr | 23 Cr | 27 Cr | 30 Cr | 51 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 50 Cr | -167 Cr | -55 Cr | -57 Cr | -6 Cr | 29 Cr | 181 Cr | 386 Cr | 382 Cr | 194 Cr | Sign in free for the trailing twelve months |
| Tax % | 44.8% | 11.9% | 59.4% | 36.2% | -236.9% | 102.4% | 30.6% | 25.9% | 28.0% | 36.7% | Sign in free for the trailing twelve months |
| Net profit | 27 Cr | -147 Cr | -23 Cr | -36 Cr | -19 Cr | -0.69 Cr | 126 Cr | 286 Cr | 275 Cr | 123 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹2.33 | ₹-12.44 | ₹-2.47 | ₹-2.96 | ₹-1.28 | ₹-0.03 | ₹10.14 | ₹22.46 | ₹20.41 | ₹9.12 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | — | 0.0% | 2.2% | 3.9% | 39.9% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 23 Cr | 23 Cr | 23 Cr | 23 Cr | 24 Cr | 24 Cr | 24 Cr | 27 Cr | 27 Cr | 27 Cr |
| Reserves | 944 Cr | 832 Cr | 793 Cr | 822 Cr | 817 Cr | 818 Cr | 940 Cr | 2,204 Cr | 2,456 Cr | 2,429 Cr |
| Borrowings | 342 Cr | 576 Cr | 870 Cr | 729 Cr | 846 Cr | 861 Cr | 249 Cr | 66 Cr | 529 Cr | 522 Cr |
| Other liabilities | 1,314 Cr | 1,225 Cr | 957 Cr | 697 Cr | 787 Cr | 976 Cr | 1,035 Cr | 932 Cr | 749 Cr | 1,061 Cr |
| Total liabilities | 2,702 Cr | 2,720 Cr | 2,716 Cr | 2,272 Cr | 2,474 Cr | 2,679 Cr | 2,248 Cr | 3,229 Cr | 3,762 Cr | 4,039 Cr |
| Fixed assets (net) | 881 Cr | 914 Cr | 885 Cr | 825 Cr | 833 Cr | 879 Cr | 620 Cr | 648 Cr | 831 Cr | 1,084 Cr |
| CWIP | 12 Cr | 23 Cr | 33 Cr | 0 Cr | 16 Cr | 15 Cr | 12 Cr | 108 Cr | 40 Cr | 72 Cr |
| Investments | 82 Cr | 83 Cr | 95 Cr | 37 Cr | 39 Cr | 38 Cr | 40 Cr | 219 Cr | 307 Cr | 282 Cr |
| Loans & advances | — | — | 46 Cr | 50 Cr | 40 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 537 Cr | 442 Cr | 521 Cr | 376 Cr | 385 Cr | 504 Cr | 461 Cr | 524 Cr | 523 Cr | 588 Cr |
| Trade receivables | 234 Cr | 276 Cr | 344 Cr | 252 Cr | 214 Cr | 659 Cr | 279 Cr | 533 Cr | 671 Cr | 630 Cr |
| Cash & bank | 34 Cr | 58 Cr | 99 Cr | 29 Cr | 80 Cr | 9 Cr | 55 Cr | 329 Cr | 25 Cr | 162 Cr |
| Other assets | 922 Cr | 923 Cr | 693 Cr | 702 Cr | 866 Cr | 574 Cr | 780 Cr | 870 Cr | 1,365 Cr | 1,222 Cr |
| Total assets | 2,702 Cr | 2,720 Cr | 2,716 Cr | 2,272 Cr | 2,474 Cr | 2,679 Cr | 2,248 Cr | 3,229 Cr | 3,762 Cr | 4,039 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | -177 Cr | -121 Cr | -124 Cr | 154 Cr | 68 Cr | 55 Cr | 41 Cr | 86 Cr | -97 Cr | 322 Cr |
| Cash from investing | 68 Cr | -26 Cr | -48 Cr | -10 Cr | -72 Cr | -69 Cr | -61 Cr | -537 Cr | -579 Cr | -133 Cr |
| Cash from financing | 111 Cr | 191 Cr | 214 Cr | -227 Cr | 43 Cr | -53 Cr | 67 Cr | 724 Cr | 372 Cr | -52 Cr |
| Net cash flow | -22 Cr | 25 Cr | 40 Cr | -70 Cr | 47 Cr | -71 Cr | 46 Cr | 274 Cr | -304 Cr | 137 Cr |
| Free cash flow (OCF − Capex) | -199 Cr | -158 Cr | -188 Cr | 118 Cr | 8 Cr | -48 Cr | 4 Cr | -78 Cr | -333 Cr | 322 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 5.8% | -8.2% | 0.7% | 2.0% | 4.5% | 7.2% | 21.6% | 20.0% | 15.1% | 8.9% |
| ROE % | 2.6% | -16.0% | -3.2% | -4.0% | -1.8% | -0.0% | 13.5% | 12.8% | 11.1% | 5.0% |
| Debtor days | 49 | 79 | 73 | 52 | 51 | 124 | 37 | 50 | 63 | 72 |
| Inventory days | 214 | 232 | 173 | 115 | 134 | 150 | 78 | 65 | 64 | 91 |
| Days payable | 176 | 161 | 177 | 107 | 139 | 130 | 54 | 40 | 29 | 51 |
| Cash conversion cycle | 87 | 150 | 69 | 60 | 47 | 144 | 60 | 76 | 99 | 112 |
| OCF / EBITDA % | -163.9% | — | n.m. | 127.1% | 83.9% | 41.1% | 15.5% | 19.0% | -22.5% | 92.6% |
| OCF / EBITDA % (3 years) | — | — | n.m. | n.m. | 41.2% | 82.5% | 34.2% | 21.4% | 2.6% | 25.2% |
| Debt / equity | 0.35 | 0.67 | 1.07 | 0.86 | 1.01 | 1.02 | 0.26 | 0.03 | 0.21 | 0.21 |
| Current ratio | 1.16 | 1.06 | 1.32 | 1.72 | 1.55 | 1.19 | 1.23 | 2.72 | 1.99 | 1.81 |
| Net debt / EBITDA | 2.85 | — | 22.67 | 5.79 | 9.50 | 6.41 | 0.74 | -0.58 | 1.16 | 1.03 |