Thirumalai Chemicals Limited
Thirumalai Chemicals Limited (TIRUMALCHM) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Commodities›Chemicals›Chemicals & Petrochemicals›Commodity Chemicals
thirumalaichemicals.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 542 Cr | 492 Cr | 527 Cr | 555 Cr | 525 Cr | 447 Cr | 523 Cr | 450 Cr | 445 Cr | 416 Cr | 424 Cr | 547 Cr |
| Operating expenses (approx.) | 527 Cr | 498 Cr | 523 Cr | 524 Cr | 502 Cr | 467 Cr | 508 Cr | 477 Cr | 449 Cr | 431 Cr | 418 Cr | 514 Cr |
| EBITDA | 15 Cr | -6 Cr | 4 Cr | 31 Cr | 24 Cr | -20 Cr | 15 Cr | -27 Cr | -4 Cr | -15 Cr | 6 Cr | 33 Cr |
| OPM % | 2.8% | -1.2% | 0.7% | 5.5% | 4.5% | -4.5% | 2.8% | -5.9% | -0.8% | -3.6% | 1.5% | 6.0% |
| Other income | 6 Cr | 4 Cr | 4 Cr | 3 Cr | 9 Cr | 0.20 Cr | 8 Cr | 2 Cr | 8 Cr | 4 Cr | 8 Cr | 3 Cr |
| Interest | 10 Cr | 12 Cr | 10 Cr | 9 Cr | 10 Cr | 14 Cr | 15 Cr | 18 Cr | 26 Cr | 21 Cr | 24 Cr | 52 Cr |
| Depreciation | 16 Cr | 15 Cr | 17 Cr | 14 Cr | 13 Cr | 16 Cr | 18 Cr | 22 Cr | 23 Cr | 23 Cr | 21 Cr | 23 Cr |
| Profit before tax | -4 Cr | -29 Cr | -19 Cr | 11 Cr | 9 Cr | -50 Cr | -11 Cr | -64 Cr | -44 Cr | -55 Cr | -38 Cr | -39 Cr |
| Tax % | -47.1% | 19.8% | -9.5% | 53.3% | 46.6% | 15.8% | -27.7% | 6.9% | 23.7% | 15.7% | 27.1% | -11.7% |
| Net profit | -6 Cr | -23 Cr | -20 Cr | 5 Cr | 5 Cr | -42 Cr | -14 Cr | -60 Cr | -33 Cr | -47 Cr | -28 Cr | -44 Cr |
| EPS (₹) | ₹-0.59 | ₹-2.24 | ₹-2.00 | ₹0.50 | ₹0.48 | ₹-4.10 | ₹-1.37 | ₹-5.86 | ₹-3.07 | ₹-3.92 | ₹-2.32 | ₹-3.62 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,261 Cr | 1,085 Cr | 1,086 Cr | 1,998 Cr | 2,132 Cr | 2,083 Cr | 2,050 Cr | 1,736 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,055 Cr | 1,007 Cr | 865 Cr | 1,557 Cr | 1,946 Cr | 2,032 Cr | 2,001 Cr | 1,771 Cr | Sign in for TTM |
| EBITDA | 206 Cr | 78 Cr | 221 Cr | 441 Cr | 186 Cr | 51 Cr | 49 Cr | -35 Cr | Sign in for TTM |
| OPM % | 16.3% | 7.2% | 20.3% | 22.1% | 8.7% | 2.4% | 2.4% | -2.0% | Sign in for TTM |
| Other income | 12 Cr | 21 Cr | 7 Cr | 12 Cr | 30 Cr | 19 Cr | 21 Cr | 19 Cr | Sign in for TTM |
| Interest | 12 Cr | 17 Cr | 21 Cr | 20 Cr | 31 Cr | 42 Cr | 49 Cr | 89 Cr | Sign in for TTM |
| Depreciation | 36 Cr | 44 Cr | 50 Cr | 57 Cr | 56 Cr | 63 Cr | 61 Cr | 88 Cr | Sign in for TTM |
| Profit before tax | 169 Cr | 38 Cr | 157 Cr | 375 Cr | 129 Cr | -35 Cr | -41 Cr | -202 Cr | Sign in for TTM |
| Tax % | 32.7% | 39.3% | 25.1% | 25.1% | 30.6% | -12.3% | -12.9% | 16.8% | Sign in for TTM |
| Net profit | 114 Cr | 23 Cr | 118 Cr | 281 Cr | 90 Cr | -39 Cr | -46 Cr | -168 Cr | Sign in for TTM |
| EPS (₹) | ₹11.09 | ₹2.26 | ₹11.49 | ₹27.47 | ₹8.77 | ₹-3.79 | ₹-4.50 | ₹-14.91 | Sign in for TTM |
| Dividend payout % | — | — | — | 7.9% | 28.5% | — | — | — | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 12 Cr |
| Reserves | 658 Cr | 628 Cr | 793 Cr | 1,075 Cr | 1,182 Cr | 1,136 Cr | 1,145 Cr | 1,552 Cr |
| Borrowings | 78 Cr | 184 Cr | 158 Cr | 161 Cr | 441 Cr | 1,163 Cr | 1,707 Cr | 2,093 Cr |
| Other liabilities | 395 Cr | 378 Cr | 382 Cr | 616 Cr | 727 Cr | 1,011 Cr | 945 Cr | 1,080 Cr |
| Total liabilities | 1,141 Cr | 1,200 Cr | 1,343 Cr | 1,862 Cr | 2,360 Cr | 3,320 Cr | 3,807 Cr | 4,737 Cr |
| Fixed assets (net) | 382 Cr | 518 Cr | 479 Cr | 557 Cr | 563 Cr | 592 Cr | 1,251 Cr | 1,250 Cr |
| CWIP | 159 Cr | 82 Cr | 126 Cr | 64 Cr | 406 Cr | 1,200 Cr | 1,352 Cr | 2,518 Cr |
| Investments | 150 Cr | 49 Cr | 136 Cr | 180 Cr | 132 Cr | 173 Cr | 200 Cr | 154 Cr |
| Inventories | 191 Cr | 147 Cr | 132 Cr | 242 Cr | 319 Cr | 251 Cr | 247 Cr | 185 Cr |
| Trade receivables | 113 Cr | 90 Cr | 87 Cr | 156 Cr | 102 Cr | 183 Cr | 199 Cr | 197 Cr |
| Cash & bank | 53 Cr | 202 Cr | 227 Cr | 425 Cr | 350 Cr | 406 Cr | 183 Cr | 64 Cr |
| Other assets | 93 Cr | 111 Cr | 157 Cr | 238 Cr | 488 Cr | 516 Cr | 375 Cr | 368 Cr |
| Total assets | 1,141 Cr | 1,200 Cr | 1,343 Cr | 1,862 Cr | 2,360 Cr | 3,320 Cr | 3,807 Cr | 4,737 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 402 Cr | 54 Cr | 237 Cr | -66 Cr | -131 Cr |
| Cash from investing | — | — | — | -139 Cr | -359 Cr | -823 Cr | -542 Cr | -600 Cr |
| Cash from financing | — | — | — | -70 Cr | 206 Cr | 643 Cr | 375 Cr | 603 Cr |
| Net cash flow | — | — | — | 198 Cr | -75 Cr | 64 Cr | -223 Cr | -119 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 329 Cr | -309 Cr | -574 Cr | -679 Cr | -730 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 27.1% | 9.9% | 22.2% | 36.5% | 9.8% | 0.3% | 0.3% | -3.1% |
| ROE % | 0.0% | 4.2% | 14.7% | 25.9% | 0.0% | 0.0% | -4.0% | 0.0% |
| Debtor days | 33 | 30 | 29 | 28 | 17 | 32 | 35 | 41 |
| Inventory days | 83 | 70 | 75 | 72 | 77 | 55 | 58 | 50 |
| Days payable | 118 | 126 | 131 | 138 | 119 | 113 | 105 | 78 |
| Cash conversion cycle | -2 | -25 | -27 | -38 | -25 | -26 | -12 | 13 |
| Debt / equity | 0.12 | 0.29 | 0.20 | 0.15 | 0.37 | 1.01 | 1.48 | 1.34 |
| Current ratio | 1.40 | 1.66 | 1.90 | 1.86 | 1.22 | 1.10 | 1.04 | 0.61 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.49 | 14.85 | 31.22 | — |
Compare with peers
Loading peers…