TIPSMUSIC
Tips Music Limited
Music IP and licensing company with film and independent music catalogue
Consumer Discretionary›Media, Entertainment & Publication›Entertainment›Media & Entertainment
tips.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Tips Music licenses a catalogue of about 34,000 Indian songs to streaming platforms, YouTube and other users, and earns its revenue from that catalogue and from new releases.
Company snapshot
3rdBy market cap
Ranked among 13 companies in Media & Entertainment.
Segment mix
Reportable segments as of 2021-12-31 (Standalone). Revenue share = segment revenue ÷ total revenue.
Largest segment: 101.5% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Audio Product Sales/ Income | 101.5% | 45 Cr | 28 Cr | 112 Cr |
| Film Distribution/ Production Income | 1.1% | 0.49 Cr | -2 Cr | 93 Cr |
Shares add up to 103% because segment revenues are before inter-segment eliminations.
What we see
- ✓Net margin of 57.7% — the business keeps a healthy share of every rupee it earns.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 65 Cr | 63 Cr | 74 Cr | 81 Cr | 78 Cr | 78 Cr | 88 Cr | 89 Cr | 94 Cr | 104 Cr | 107 Cr | 120 Cr |
| Operating expenses (approx.) | 21 Cr | 33 Cr | 20 Cr | 21 Cr | 22 Cr | 41 Cr | 32 Cr | 21 Cr | 20 Cr | 27 Cr | 53 Cr | 35 Cr |
| EBITDA | 43 Cr | 30 Cr | 54 Cr | 59 Cr | 56 Cr | 37 Cr | 57 Cr | 68 Cr | 75 Cr | 77 Cr | 54 Cr | 85 Cr |
| OPM % | 67.0% | 47.7% | 73.6% | 73.8% | 71.6% | 47.5% | 64.2% | 76.0% | 79.0% | 74.0% | 50.3% | 70.5% |
| Other income | 3 Cr | 5 Cr | 5 Cr | 6 Cr | 4 Cr | 5 Cr | 6 Cr | 5 Cr | 5 Cr | 4 Cr | 6 Cr | 4 Cr |
| Interest | 0.07 Cr | 0.08 Cr | 0.09 Cr | 0.08 Cr | 0.07 Cr | 0.07 Cr | 0.06 Cr | 0.05 Cr | 0.05 Cr | 0.04 Cr | 0.10 Cr | 0.10 Cr |
| Depreciation | 0.44 Cr | 0.50 Cr | 0.55 Cr | 0.55 Cr | 0.55 Cr | 0.55 Cr | 0.62 Cr | 0.62 Cr | 0.65 Cr | 0.61 Cr | 0.96 Cr | 0.97 Cr |
| Profit before tax | 46 Cr | 35 Cr | 58 Cr | 64 Cr | 59 Cr | 41 Cr | 62 Cr | 72 Cr | 79 Cr | 80 Cr | 58 Cr | 88 Cr |
| Tax % | 25.2% | 26.2% | 25.3% | 25.3% | 25.2% | 25.9% | 25.5% | 25.8% | 25.4% | 26.2% | 25.0% | 25.3% |
| Net profit | 35 Cr | 26 Cr | 44 Cr | 48 Cr | 44 Cr | 31 Cr | 46 Cr | 53 Cr | 59 Cr | 59 Cr | 44 Cr | 66 Cr |
| EPS (₹) | ₹2.70 | ₹2.01 | ₹3.40 | ₹3.77 | ₹3.46 | ₹2.39 | ₹3.59 | ₹4.16 | ₹4.59 | ₹4.62 | ₹3.42 | ₹5.15 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 47 Cr | 47 Cr | 203 Cr | 91 Cr | 91 Cr | 136 Cr | 187 Cr | 242 Cr | 311 Cr | 376 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 50 Cr | 38 Cr | 197 Cr | 93 Cr | 35 Cr | 49 Cr | 85 Cr | 83 Cr | 104 Cr | 100 Cr | Sign in free for the trailing twelve months |
| EBITDA | -3 Cr | 10 Cr | 6 Cr | -2 Cr | 55 Cr | 86 Cr | 102 Cr | 158 Cr | 207 Cr | 276 Cr | Sign in free for the trailing twelve months |
| OPM % | -7.2% | 20.2% | 3.1% | -2.2% | 60.9% | 63.6% | 54.6% | 65.6% | 66.5% | 73.4% | Sign in free for the trailing twelve months |
| Other income | 19 Cr | 2 Cr | 4 Cr | 18 Cr | 5 Cr | 3 Cr | 5 Cr | 14 Cr | 19 Cr | 19 Cr | Sign in free for the trailing twelve months |
| Interest | 10 Cr | 7 Cr | 2 Cr | 0.28 Cr | 0.02 Cr | 0.07 Cr | 0.29 Cr | 0.35 Cr | 0.30 Cr | 0.20 Cr | Sign in free for the trailing twelve months |
| Depreciation | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 0.81 Cr | 0.75 Cr | 1 Cr | 2 Cr | 2 Cr | 3 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 4 Cr | 4 Cr | 7 Cr | 14 Cr | 59 Cr | 89 Cr | 106 Cr | 171 Cr | 223 Cr | 292 Cr | Sign in free for the trailing twelve months |
| Tax % | 30.7% | 21.8% | 60.9% | 21.0% | 26.6% | 27.2% | 27.6% | 25.4% | 25.4% | 25.7% | Sign in free for the trailing twelve months |
| Net profit | 3 Cr | 3 Cr | 3 Cr | 11 Cr | 43 Cr | 65 Cr | 77 Cr | 127 Cr | 167 Cr | 217 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹2.08 | ₹2.19 | ₹1.99 | ₹7.92 | ₹32.72 | ₹49.78 | ₹5.91 | ₹9.90 | ₹13.02 | ₹16.96 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 4.5% | 4.0% | 3.4% | 65.6% | 53.7% | 76.7% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr |
| Reserves | 54 Cr | 55 Cr | 56 Cr | 66 Cr | 88 Cr | 89 Cr | 123 Cr | 167 Cr | 197 Cr | 247 Cr |
| Borrowings | 49 Cr | 19 Cr | 8 Cr | 2 Cr | — | — | — | — | — | — |
| Other liabilities | 18 Cr | 114 Cr | 15 Cr | 8 Cr | 47 Cr | 44 Cr | 57 Cr | 159 Cr | 130 Cr | 102 Cr |
| Total liabilities | 135 Cr | 202 Cr | 95 Cr | 90 Cr | 148 Cr | 147 Cr | 193 Cr | 339 Cr | 339 Cr | 362 Cr |
| Fixed assets (net) | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 6 Cr | 5 Cr | 8 Cr | 6 Cr | 14 Cr |
| CWIP | — | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0.02 Cr | 0.73 Cr | — |
| Investments | 0.23 Cr | 0.12 Cr | 13 Cr | 18 Cr | 31 Cr | 4 Cr | 13 Cr | 91 Cr | 96 Cr | 150 Cr |
| Loans & advances | — | — | 0 Cr | 0 Cr | 0 Cr | 0.23 Cr | 3 Cr | 3 Cr | 0.08 Cr | 0.19 Cr |
| Inventories | 75 Cr | 57 Cr | 29 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Trade receivables | 6 Cr | 9 Cr | 11 Cr | 18 Cr | 15 Cr | 18 Cr | 20 Cr | 26 Cr | 12 Cr | 34 Cr |
| Cash & bank | 0.78 Cr | 6 Cr | 9 Cr | 26 Cr | 31 Cr | 22 Cr | 11 Cr | 49 Cr | 41 Cr | 7 Cr |
| Other assets | 51 Cr | 129 Cr | 31 Cr | 26 Cr | 69 Cr | 97 Cr | 140 Cr | 162 Cr | 184 Cr | 156 Cr |
| Total assets | 135 Cr | 202 Cr | 95 Cr | 90 Cr | 148 Cr | 147 Cr | 193 Cr | 339 Cr | 339 Cr | 362 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 33 Cr | 43 Cr | 25 Cr | 31 Cr | 41 Cr | 29 Cr | 82 Cr | 233 Cr | 120 Cr | 197 Cr |
| Cash from investing | 0.34 Cr | 0.26 Cr | 9 Cr | -5 Cr | -11 Cr | -27 Cr | -49 Cr | -111 Cr | 11 Cr | -63 Cr |
| Cash from financing | -34 Cr | -39 Cr | -31 Cr | -9 Cr | -25 Cr | -3 Cr | -43 Cr | -85 Cr | -139 Cr | -168 Cr |
| Net cash flow | -0.80 Cr | 5 Cr | 3 Cr | 17 Cr | 5 Cr | -0.59 Cr | -11 Cr | 37 Cr | -8 Cr | -34 Cr |
| Free cash flow (OCF − Capex) | 33 Cr | 43 Cr | 24 Cr | 30 Cr | 40 Cr | 29 Cr | 82 Cr | 230 Cr | 119 Cr | 191 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 12.4% | 12.0% | 12.0% | 17.8% | 58.5% | 86.6% | 77.8% | 95.2% | 106.7% | 112.4% |
| ROE % | 4.4% | 4.5% | 4.0% | 14.1% | 42.9% | 63.0% | 56.2% | 70.8% | 79.5% | 83.4% |
| Debtor days | 46 | 69 | 19 | 73 | 61 | 48 | 40 | 40 | 14 | 33 |
| Inventory days | 580 | 440 | 51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days payable | 11 | 36 | 2 | 17 | 25 | 11 | 31 | 22 | 23 | 13 |
| Cash conversion cycle | 615 | 473 | 68 | 56 | 35 | 37 | 8 | 18 | -9 | 20 |
| OCF / EBITDA % | — | 452.0% | 396.8% | — | 74.7% | 34.0% | 80.7% | 147.0% | 58.2% | 71.4% |
| OCF / EBITDA % (3 years) | — | — | 813.8% | 712.5% | 162.7% | 72.5% | 62.8% | 99.4% | 93.2% | 85.8% |
| Debt / equity | 0.72 | 0.27 | 0.12 | 0.02 | — | — | — | — | — | — |
| Current ratio | 5.46 | 1.36 | 5.21 | 12.34 | 15.54 | 11.78 | 3.09 | 3.30 | 2.75 | 3.15 |
| Net debt / EBITDA | — | 1.37 | -0.04 | — | -0.56 | -0.26 | -0.11 | -0.31 | -0.20 | -0.03 |