TIL Limited
TIL Limited (TIL) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Industrials›Capital Goods›Agricultural, Commercial & Construction Vehicles›Construction Vehicles
tilindia.in(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 20 Cr | 12 Cr | 31 Cr | 67 Cr | 68 Cr | 79 Cr | 102 Cr | 63 Cr | 78 Cr | 73 Cr | 109 Cr | 117 Cr |
| Operating expenses (approx.) | 32 Cr | 30 Cr | 60 Cr | 72 Cr | 65 Cr | 77 Cr | 89 Cr | 70 Cr | 78 Cr | 72 Cr | 99 Cr | 110 Cr |
| EBITDA | -12 Cr | -18 Cr | -28 Cr | -5 Cr | 2 Cr | 3 Cr | 12 Cr | -7 Cr | 0.08 Cr | 1 Cr | 10 Cr | 7 Cr |
| OPM % | -58.0% | -151.4% | -89.7% | -7.1% | 3.5% | 3.3% | 11.9% | -10.7% | 0.1% | 1.7% | 9.1% | 6.0% |
| Other income | 0.37 Cr | 0.57 Cr | 1 Cr | 10 Cr | 5 Cr | 4 Cr | 9 Cr | 8 Cr | 3 Cr | 3 Cr | 0.60 Cr | 0.32 Cr |
| Interest | 9 Cr | 2 Cr | 5 Cr | 6 Cr | 8 Cr | 8 Cr | 7 Cr | 10 Cr | 11 Cr | 11 Cr | 15 Cr | 12 Cr |
| Depreciation | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr |
| Profit before tax | -22 Cr | 118 Cr | 100 Cr | -3 Cr | -2 Cr | -4 Cr | 13 Cr | -10 Cr | -9 Cr | -9 Cr | -12 Cr | -7 Cr |
| Tax % | 7.2% | 11.5% | -68.9% | 63.8% | 9.3% | -5.4% | 24.6% | 39.6% | 16.3% | 26.9% | 15.1% | 25.4% |
| Net profit | -20 Cr | 105 Cr | 169 Cr | -1 Cr | -2 Cr | -4 Cr | 10 Cr | -6 Cr | -8 Cr | -7 Cr | -10 Cr | -5 Cr |
| EPS (₹) | ₹-20.29 | ₹104.39 | ₹107.85 | ₹-0.26 | ₹-0.32 | ₹-0.56 | ₹1.47 | ₹-0.93 | ₹-1.16 | ₹-1.03 | ₹-1.46 | ₹-0.69 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 377 Cr | 313 Cr | 66 Cr | 44 Cr | 67 Cr | 315 Cr | 323 Cr | Sign in for TTM |
| Operating expenses (approx.) | 447 Cr | 348 Cr | 190 Cr | 100 Cr | 143 Cr | 303 Cr | 319 Cr | Sign in for TTM |
| EBITDA | -70 Cr | -34 Cr | -123 Cr | -56 Cr | -76 Cr | 12 Cr | 4 Cr | Sign in for TTM |
| OPM % | -18.6% | -11.0% | -186.2% | -128.3% | -113.7% | 3.9% | 1.4% | Sign in for TTM |
| Other income | 82 Cr | 7 Cr | 11 Cr | 7 Cr | 2 Cr | 28 Cr | 14 Cr | Sign in for TTM |
| Interest | 32 Cr | 35 Cr | 36 Cr | 36 Cr | 26 Cr | 29 Cr | 46 Cr | Sign in for TTM |
| Depreciation | 13 Cr | 12 Cr | 10 Cr | 9 Cr | 7 Cr | 7 Cr | 7 Cr | Sign in for TTM |
| Profit before tax | -34 Cr | -71 Cr | -418 Cr | -95 Cr | 196 Cr | 4 Cr | -41 Cr | Sign in for TTM |
| Tax % | 45.0% | 4.1% | -3.1% | 3.9% | -29.8% | 31.1% | 24.3% | Sign in for TTM |
| Net profit | -18 Cr | -68 Cr | -431 Cr | -91 Cr | 254 Cr | 3 Cr | -31 Cr | Sign in for TTM |
| EPS (₹) | ₹-18.44 | ₹-68.27 | ₹-429.87 | ₹-90.75 | ₹222.27 | ₹0.43 | ₹-4.58 | Sign in for TTM |
| Dividend payout % | — | — | — | — | 0.0% | 0.0% | — | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 18 Cr | 67 Cr | 70 Cr |
| Reserves | 289 Cr | 220 Cr | -211 Cr | -302 Cr | 14 Cr | 16 Cr | 41 Cr |
| Borrowings | 281 Cr | 358 Cr | 398 Cr | 400 Cr | 157 Cr | 269 Cr | 366 Cr |
| Other liabilities | 157 Cr | 150 Cr | 182 Cr | 242 Cr | 225 Cr | 171 Cr | 210 Cr |
| Total liabilities | 737 Cr | 739 Cr | 380 Cr | 350 Cr | 414 Cr | 522 Cr | 687 Cr |
| Fixed assets (net) | 165 Cr | 118 Cr | 118 Cr | 106 Cr | 104 Cr | 99 Cr | 93 Cr |
| CWIP | 7 Cr | 2 Cr | 0.27 Cr | 0.27 Cr | 0.27 Cr | 0.27 Cr | 0.27 Cr |
| Investments | 28 Cr | 35 Cr | 0.98 Cr | 0.67 Cr | 0.63 Cr | 0.57 Cr | 5 Cr |
| Loans & advances | 5 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 235 Cr | 217 Cr | 164 Cr | 141 Cr | 127 Cr | 126 Cr | 184 Cr |
| Trade receivables | 211 Cr | 238 Cr | 26 Cr | 30 Cr | 36 Cr | 135 Cr | 211 Cr |
| Cash & bank | 10 Cr | 0.46 Cr | 0.97 Cr | 1 Cr | 6 Cr | 0.59 Cr | 5 Cr |
| Other assets | 76 Cr | 127 Cr | 69 Cr | 71 Cr | 139 Cr | 162 Cr | 189 Cr |
| Total assets | 737 Cr | 739 Cr | 380 Cr | 350 Cr | 414 Cr | 522 Cr | 687 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | -27 Cr | 6 Cr | -83 Cr | -131 Cr | -88 Cr |
| Cash from investing | — | — | 77 Cr | 9 Cr | 30 Cr | -6 Cr | -17 Cr |
| Cash from financing | — | — | -50 Cr | -14 Cr | 59 Cr | 131 Cr | 110 Cr |
| Net cash flow | — | — | 0.51 Cr | 0.35 Cr | 5 Cr | -6 Cr | 4 Cr |
| Free cash flow (OCF − Capex) | — | — | -27 Cr | 6 Cr | -84 Cr | -137 Cr | -94 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | -0.6% | -16.0% | -67.5% | -60.5% | 117.3% | 9.5% | 1.2% |
| ROE % | 0.0% | 0.0% | — | — | 0.0% | 0.0% | 0.0% |
| Debtor days | 204 | 277 | 143 | 251 | 199 | 155 | 238 |
| Inventory days | 517 | 697 | 2851 | 4366 | 1029 | 281 | 350 |
| Days payable | 259 | 260 | 1614 | 3897 | 762 | 173 | 206 |
| Cash conversion cycle | 462 | 713 | 1380 | 720 | 465 | 264 | 382 |
| Debt / equity | 0.94 | 1.56 | — | — | 4.98 | 3.26 | 3.30 |
| Current ratio | 1.19 | 1.35 | 0.57 | 0.42 | 0.75 | 1.23 | 1.07 |
| Net debt / EBITDA | — | — | — | — | — | 21.65 | 81.42 |
Compare with peers
Loading peers…