Technocraft Industries (India) Limited
Technocraft Industries (India) Limited (TIIL) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Industrials›Capital Goods›Industrial Products›Iron & Steel Products
technocraftgroup.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 520 Cr | 513 Cr | 593 Cr | 620 Cr | 629 Cr | 644 Cr | 702 Cr | 633 Cr | 752 Cr | 662 Cr | 712 Cr | 805 Cr |
| Operating expenses (approx.) | 418 Cr | 431 Cr | 508 Cr | 504 Cr | 532 Cr | 552 Cr | 592 Cr | 521 Cr | 628 Cr | 570 Cr | 572 Cr | 627 Cr |
| EBITDA | 102 Cr | 82 Cr | 84 Cr | 116 Cr | 97 Cr | 92 Cr | 110 Cr | 112 Cr | 124 Cr | 93 Cr | 139 Cr | 178 Cr |
| OPM % | 19.6% | 16.0% | 14.2% | 18.7% | 15.4% | 14.3% | 15.7% | 17.7% | 16.5% | 14.0% | 19.6% | 22.1% |
| Other income | 17 Cr | 26 Cr | 33 Cr | 30 Cr | 35 Cr | 6 Cr | 29 Cr | 39 Cr | 21 Cr | 28 Cr | 14 Cr | 40 Cr |
| Interest | 10 Cr | 9 Cr | 9 Cr | 11 Cr | 14 Cr | 12 Cr | 18 Cr | 14 Cr | 14 Cr | 15 Cr | 15 Cr | 14 Cr |
| Depreciation | 17 Cr | 17 Cr | 18 Cr | 24 Cr | 25 Cr | 29 Cr | 30 Cr | 29 Cr | 30 Cr | 32 Cr | 33 Cr | 29 Cr |
| Profit before tax | 92 Cr | 81 Cr | 81 Cr | 111 Cr | 93 Cr | 58 Cr | 92 Cr | 108 Cr | 101 Cr | 74 Cr | 105 Cr | 175 Cr |
| Tax % | 24.1% | 24.4% | 28.8% | 24.4% | 23.4% | 28.3% | 27.4% | 23.5% | 21.8% | 27.0% | 26.2% | 21.3% |
| Net profit | 70 Cr | 61 Cr | 57 Cr | 84 Cr | 71 Cr | 41 Cr | 66 Cr | 82 Cr | 79 Cr | 54 Cr | 78 Cr | 138 Cr |
| EPS (₹) | ₹28.73 | ₹25.39 | ₹23.89 | ₹35.04 | ₹30.16 | ₹18.03 | ₹29.09 | ₹35.02 | ₹33.80 | ₹23.46 | ₹33.56 | ₹58.97 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,313 Cr | 1,359 Cr | 1,295 Cr | 1,911 Cr | 1,985 Cr | 2,182 Cr | 2,596 Cr | 2,759 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,116 Cr | 1,149 Cr | 1,079 Cr | 1,519 Cr | 1,581 Cr | 1,783 Cr | 2,180 Cr | 2,291 Cr | Sign in for TTM |
| EBITDA | 197 Cr | 210 Cr | 215 Cr | 392 Cr | 403 Cr | 398 Cr | 415 Cr | 468 Cr | Sign in for TTM |
| OPM % | 15.0% | 15.5% | 16.6% | 20.5% | 20.3% | 18.3% | 16.0% | 17.0% | Sign in for TTM |
| Other income | 37 Cr | 42 Cr | 58 Cr | 47 Cr | 50 Cr | 90 Cr | 101 Cr | 102 Cr | Sign in for TTM |
| Interest | 32 Cr | 37 Cr | 29 Cr | 21 Cr | 28 Cr | 40 Cr | 55 Cr | 58 Cr | Sign in for TTM |
| Depreciation | 38 Cr | 54 Cr | 68 Cr | 63 Cr | 64 Cr | 68 Cr | 108 Cr | 123 Cr | Sign in for TTM |
| Profit before tax | 164 Cr | 161 Cr | 170 Cr | 360 Cr | 367 Cr | 371 Cr | 353 Cr | 388 Cr | Sign in for TTM |
| Tax % | 27.5% | 21.7% | 23.8% | 23.8% | 23.8% | 24.9% | 25.6% | 24.5% | Sign in for TTM |
| Net profit | 119 Cr | 126 Cr | 134 Cr | 274 Cr | 278 Cr | 279 Cr | 263 Cr | 293 Cr | Sign in for TTM |
| EPS (₹) | ₹47.73 | ₹50.19 | ₹53.19 | ₹109.31 | ₹110.98 | ₹115.06 | ₹112.32 | ₹125.84 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.2% | 0.4% | 0.0% | 0.0% | 15.5% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 24 Cr | 24 Cr | 24 Cr | 24 Cr | 23 Cr | 23 Cr | 23 Cr | 23 Cr |
| Reserves | 803 Cr | 920 Cr | 1,048 Cr | 1,312 Cr | 1,393 Cr | 1,652 Cr | 1,750 Cr | 2,000 Cr |
| Borrowings | 625 Cr | — | 437 Cr | — | 656 Cr | 675 Cr | 846 Cr | 819 Cr |
| Other liabilities | 167 Cr | 872 Cr | 255 Cr | 774 Cr | 266 Cr | 304 Cr | 337 Cr | 364 Cr |
| Total liabilities | 1,626 Cr | 1,816 Cr | 1,776 Cr | 2,111 Cr | 2,364 Cr | 2,692 Cr | 2,996 Cr | 3,249 Cr |
| Fixed assets (net) | 270 Cr | — | 379 Cr | — | 417 Cr | 668 Cr | 787 Cr | 787 Cr |
| CWIP | 54 Cr | — | 12 Cr | — | 40 Cr | 14 Cr | 33 Cr | 14 Cr |
| Investments | 304 Cr | — | 373 Cr | — | 344 Cr | 422 Cr | 445 Cr | 483 Cr |
| Loans & advances | 3 Cr | — | 3 Cr | — | 14 Cr | 8 Cr | 6 Cr | 6 Cr |
| Inventories | 478 Cr | — | 462 Cr | — | 790 Cr | 714 Cr | 742 Cr | 786 Cr |
| Trade receivables | 326 Cr | — | 346 Cr | — | 420 Cr | 454 Cr | 538 Cr | 667 Cr |
| Cash & bank | 50 Cr | — | 75 Cr | — | 169 Cr | 117 Cr | 164 Cr | 160 Cr |
| Other assets | 141 Cr | 1,816 Cr | 125 Cr | 2,111 Cr | 171 Cr | 295 Cr | 282 Cr | 345 Cr |
| Total assets | 1,626 Cr | 1,816 Cr | 1,776 Cr | 2,111 Cr | 2,364 Cr | 2,692 Cr | 2,996 Cr | 3,249 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 108 Cr | 136 Cr | 308 Cr | 276 Cr | 243 Cr |
| Cash from investing | — | — | — | -132 Cr | 22 Cr | -339 Cr | -185 Cr | -116 Cr |
| Cash from financing | — | — | — | 20 Cr | -61 Cr | -21 Cr | -45 Cr | -131 Cr |
| Net cash flow | — | — | — | -4 Cr | 97 Cr | -52 Cr | 47 Cr | -4 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 43 Cr | 33 Cr | 0.54 Cr | 48 Cr | 134 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 23.8% | 21.0% | 13.1% | 28.5% | 18.8% | 17.2% | 15.3% | 15.5% |
| ROE % | 14.1% | 13.0% | 13.4% | 20.0% | 18.5% | 15.4% | 14.1% | 13.8% |
| Debtor days | 90 | — | 97 | — | 77 | 76 | 76 | 88 |
| Inventory days | 258 | — | 347 | — | 300 | 295 | 228 | 234 |
| Days payable | 24 | — | 53 | — | 55 | 38 | 35 | 30 |
| Cash conversion cycle | 324 | — | 392 | — | 322 | 333 | 269 | 292 |
| Debt / equity | 0.76 | — | 0.41 | — | 0.46 | 0.40 | 0.48 | 0.41 |
| Current ratio | 1.55 | — | 2.11 | — | 1.80 | 1.97 | 1.81 | 2.04 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 1.21 | 1.40 | 1.64 | 1.41 |
Compare with peers
Loading peers…