Twamev Construction and Infrastructure Limited
Twamev Construction and Infrastructure Limited (TICL) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Industrials›Construction›Construction›Civil Construction
twamevcons.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3 Cr | 8 Cr | 23 Cr | 8 Cr | 12 Cr | 15 Cr | 50 Cr | 12 Cr | 12 Cr | 21 Cr | 23 Cr | 11 Cr |
| Operating expenses (approx.) | 3 Cr | 8 Cr | 22 Cr | 6 Cr | 12 Cr | 12 Cr | 27 Cr | 11 Cr | 9 Cr | 19 Cr | 21 Cr | 10 Cr |
| EBITDA | 0.21 Cr | 0.19 Cr | 0.96 Cr | 1 Cr | 0.71 Cr | 3 Cr | 23 Cr | 0.75 Cr | 4 Cr | 2 Cr | 2 Cr | 0.83 Cr |
| OPM % | 6.5% | 2.3% | 4.2% | 19.3% | 5.8% | 19.6% | 46.2% | 6.4% | 28.5% | 9.2% | 8.3% | 7.5% |
| Other income | 0.68 Cr | 1 Cr | -2 Cr | 0.24 Cr | 0.27 Cr | 0.24 Cr | 78 Cr | 0.91 Cr | 0.43 Cr | 0.20 Cr | 0.28 Cr | 0.23 Cr |
| Interest | 0.35 Cr | 0.31 Cr | 0.42 Cr | 0.23 Cr | 0.17 Cr | 0.95 Cr | 0.76 Cr | 0.15 Cr | 0.22 Cr | 0.15 Cr | 0.22 Cr | 0.23 Cr |
| Depreciation | 0.66 Cr | 0.57 Cr | 0.53 Cr | 0.51 Cr | 0.50 Cr | 0.48 Cr | 0.39 Cr | 0.41 Cr | 0.47 Cr | 0.29 Cr | 0.35 Cr | 0.32 Cr |
| Profit before tax | -0.12 Cr | 0.60 Cr | -11 Cr | 0.99 Cr | 0.28 Cr | 2 Cr | 53 Cr | 1 Cr | 3 Cr | 2 Cr | 2 Cr | 0.51 Cr |
| Tax % | 0.0% | 0.0% | -36.3% | 0.0% | 0.0% | 0.0% | 0.2% | 0.0% | 0.0% | 0.0% | -2.5% | 0.0% |
| Net profit | -0.12 Cr | 0.60 Cr | -15 Cr | 0.99 Cr | 0.28 Cr | 2 Cr | 53 Cr | 1 Cr | 3 Cr | 2 Cr | 2 Cr | 0.51 Cr |
| EPS (₹) | ₹-0.06 | ₹0.04 | ₹-0.99 | ₹0.06 | ₹0.02 | ₹0.11 | ₹3.41 | ₹0.07 | ₹0.21 | ₹0.11 | ₹0.11 | ₹0.03 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 218 Cr | 102 Cr | 100 Cr | 94 Cr | 53 Cr | 85 Cr | 67 Cr | Sign in for TTM |
| Operating expenses (approx.) | 382 Cr | 96 Cr | 102 Cr | 105 Cr | 59 Cr | 57 Cr | 59 Cr | Sign in for TTM |
| EBITDA | -164 Cr | 6 Cr | -2 Cr | -11 Cr | -6 Cr | 28 Cr | 8 Cr | Sign in for TTM |
| OPM % | -75.1% | 6.1% | -2.0% | -11.8% | -11.1% | 33.1% | 11.9% | Sign in for TTM |
| Other income | 36 Cr | 3 Cr | 6 Cr | 15 Cr | 1 Cr | 79 Cr | 1 Cr | Sign in for TTM |
| Interest | 54 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 2 Cr | 0.73 Cr | Sign in for TTM |
| Depreciation | 8 Cr | 5 Cr | 4 Cr | 4 Cr | 2 Cr | 2 Cr | 2 Cr | Sign in for TTM |
| Profit before tax | -189 Cr | 16 Cr | -2 Cr | -2 Cr | -18 Cr | 56 Cr | 8 Cr | Sign in for TTM |
| Tax % | 0.0% | 0.1% | -0.4% | 0.0% | -22.4% | 0.2% | -0.5% | Sign in for TTM |
| Net profit | -189 Cr | 16 Cr | -2 Cr | -2 Cr | -22 Cr | 56 Cr | 8 Cr | Sign in for TTM |
| EPS (₹) | ₹-65.93 | ₹5.48 | ₹-0.79 | ₹-0.84 | ₹-1.43 | ₹3.62 | ₹0.50 | Sign in for TTM |
| Dividend payout % | — | 0.0% | — | — | — | 0.0% | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 29 Cr | 29 Cr | 29 Cr | 29 Cr | 16 Cr | 16 Cr | 16 Cr |
| Reserves | -92 Cr | 232 Cr | 230 Cr | 227 Cr | 232 Cr | 288 Cr | 296 Cr |
| Borrowings | 583 Cr | 51 Cr | 338 Cr | 73 Cr | 334 Cr | 339 Cr | 354 Cr |
| Other liabilities | 878 Cr | 375 Cr | 84 Cr | 409 Cr | 69 Cr | 81 Cr | 102 Cr |
| Total liabilities | 1,398 Cr | 687 Cr | 680 Cr | 739 Cr | 650 Cr | 724 Cr | 767 Cr |
| Fixed assets (net) | 33 Cr | 22 Cr | 15 Cr | 12 Cr | 9 Cr | 7 Cr | 6 Cr |
| CWIP | 420 Cr | 420 Cr | 421 Cr | 422 Cr | 422 Cr | 422 Cr | 422 Cr |
| Investments | 16 Cr | 15 Cr | 15 Cr | 13 Cr | 5 Cr | 4 Cr | 4 Cr |
| Loans & advances | 84 Cr | 26 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr |
| Inventories | 87 Cr | 27 Cr | 21 Cr | 24 Cr | 30 Cr | 25 Cr | 42 Cr |
| Trade receivables | 179 Cr | 28 Cr | 26 Cr | 26 Cr | 26 Cr | 45 Cr | 63 Cr |
| Cash & bank | 6 Cr | 9 Cr | 11 Cr | 16 Cr | 5 Cr | 3 Cr | 3 Cr |
| Other assets | 573 Cr | 140 Cr | 166 Cr | 219 Cr | 148 Cr | 211 Cr | 220 Cr |
| Total assets | 1,398 Cr | 687 Cr | 680 Cr | 739 Cr | 650 Cr | 724 Cr | 767 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | 42 Cr | -4 Cr | 1 Cr | -35 Cr | -4 Cr | -18 Cr |
| Cash from investing | — | -37 Cr | -4 Cr | 5 Cr | 16 Cr | 0.09 Cr | 3 Cr |
| Cash from financing | — | -0.97 Cr | -0.39 Cr | -0.36 Cr | 8 Cr | 3 Cr | 15 Cr |
| Net cash flow | — | 4 Cr | -8 Cr | 5 Cr | -8 Cr | -2 Cr | 0.16 Cr |
| Free cash flow (OCF − Capex) | — | 42 Cr | -5 Cr | -1 Cr | -36 Cr | -5 Cr | -18 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | -33.1% | 5.5% | -0.0% | -0.1% | -2.9% | 9.1% | 1.3% |
| ROE % | — | 6.0% | -0.9% | -0.9% | -9.0% | 0.0% | 2.5% |
| Debtor days | 299 | 99 | 95 | 99 | 179 | 192 | 342 |
| Inventory days | 452 | 801 | 485 | 310 | 976 | 910 | 1427 |
| Days payable | 677 | 455 | 249 | 126 | 376 | 548 | 724 |
| Cash conversion cycle | 74 | 445 | 330 | 283 | 778 | 554 | 1045 |
| Debt / equity | 0.00 | 0.19 | 1.31 | 0.29 | 1.35 | 1.12 | 1.14 |
| Current ratio | 0.60 | 0.38 | 0.37 | 0.48 | 0.36 | 0.51 | 0.55 |
| Net debt / EBITDA | — | 6.71 | — | — | — | 11.93 | 43.63 |
Compare with peers
Loading peers…