TICL
Twamev Construction and Infrastructure Limited
Civil construction and infrastructure EPC company
Industrials›Construction›Construction›Civil Construction
twamevcons.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
TICL (Twamev Construction and Infrastructure, formerly Tantia Constructions) is an infrastructure construction contractor that executes railway, road and bridge, ropeway and water-pipeline projects, mainly in Eastern and Northeastern India.
Company snapshot
74thBy market cap
Ranked among 90 companies in Civil Construction.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| NO SEGMENT | — | 0 Cr | 0 Cr | — |
What we see
- ✗Over the last three years operations used more cash than they brought in, despite an operating profit — the business is not yet turning its profit into cash.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3 Cr | 8 Cr | 23 Cr | 8 Cr | 12 Cr | 15 Cr | 50 Cr | 12 Cr | 12 Cr | 21 Cr | 23 Cr | 11 Cr |
| Operating expenses (approx.) | 3 Cr | 8 Cr | 22 Cr | 6 Cr | 12 Cr | 12 Cr | 27 Cr | 11 Cr | 9 Cr | 19 Cr | 21 Cr | 10 Cr |
| EBITDA | 0.21 Cr | 0.19 Cr | 0.96 Cr | 1 Cr | 0.71 Cr | 3 Cr | 23 Cr | 0.75 Cr | 4 Cr | 2 Cr | 2 Cr | 0.83 Cr |
| OPM % | 6.5% | 2.3% | 4.2% | 19.3% | 5.8% | 19.6% | 46.2% | 6.4% | 28.5% | 9.2% | 8.3% | 7.5% |
| Other income | 0.68 Cr | 1 Cr | -2 Cr | 0.24 Cr | 0.27 Cr | 0.24 Cr | 78 Cr | 0.91 Cr | 0.43 Cr | 0.20 Cr | 0.28 Cr | 0.23 Cr |
| Interest | 0.35 Cr | 0.31 Cr | 0.42 Cr | 0.23 Cr | 0.17 Cr | 0.95 Cr | 0.76 Cr | 0.15 Cr | 0.22 Cr | 0.15 Cr | 0.22 Cr | 0.23 Cr |
| Depreciation | 0.66 Cr | 0.57 Cr | 0.53 Cr | 0.51 Cr | 0.50 Cr | 0.48 Cr | 0.39 Cr | 0.41 Cr | 0.47 Cr | 0.29 Cr | 0.35 Cr | 0.32 Cr |
| Profit before tax | -0.12 Cr | 0.60 Cr | -11 Cr | 0.99 Cr | 0.28 Cr | 2 Cr | 53 Cr | 1 Cr | 3 Cr | 2 Cr | 2 Cr | 0.51 Cr |
| Tax % | 0.0% | 0.0% | -36.3% | 0.0% | 0.0% | 0.0% | 0.2% | 0.0% | 0.0% | 0.0% | -2.5% | 0.0% |
| Net profit | -0.12 Cr | 0.60 Cr | -15 Cr | 0.99 Cr | 0.28 Cr | 2 Cr | 53 Cr | 1 Cr | 3 Cr | 2 Cr | 2 Cr | 0.51 Cr |
| EPS (₹) | ₹-0.06 | ₹0.04 | ₹-0.99 | ₹0.06 | ₹0.02 | ₹0.11 | ₹3.41 | ₹0.07 | ₹0.21 | ₹0.11 | ₹0.11 | ₹0.03 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 235 Cr | 187 Cr | 218 Cr | 102 Cr | 100 Cr | 94 Cr | 53 Cr | 85 Cr | 67 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 235 Cr | 189 Cr | 382 Cr | 96 Cr | 102 Cr | 105 Cr | 59 Cr | 57 Cr | 59 Cr | Sign in free for the trailing twelve months |
| EBITDA | -0.14 Cr | -2 Cr | -164 Cr | 6 Cr | -2 Cr | -11 Cr | -6 Cr | 28 Cr | 8 Cr | Sign in free for the trailing twelve months |
| OPM % | -0.1% | -1.2% | -75.1% | 6.1% | -2.0% | -11.8% | -11.1% | 33.1% | 11.9% | Sign in free for the trailing twelve months |
| Other income | 13 Cr | 8 Cr | 36 Cr | 3 Cr | 6 Cr | 15 Cr | 1 Cr | 79 Cr | 1 Cr | Sign in free for the trailing twelve months |
| Interest | 90 Cr | 62 Cr | 54 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 2 Cr | 0.73 Cr | Sign in free for the trailing twelve months |
| Depreciation | 12 Cr | 8 Cr | 8 Cr | 5 Cr | 4 Cr | 4 Cr | 2 Cr | 2 Cr | 2 Cr | Sign in free for the trailing twelve months |
| Profit before tax | -89 Cr | -65 Cr | -189 Cr | 16 Cr | -2 Cr | -2 Cr | -18 Cr | 56 Cr | 8 Cr | Sign in free for the trailing twelve months |
| Tax % | 1.7% | 70.1% | 0.0% | 0.1% | -0.4% | 0.0% | -22.4% | 0.2% | -0.5% | Sign in free for the trailing twelve months |
| Net profit | -87 Cr | -19 Cr | -189 Cr | 16 Cr | -2 Cr | -2 Cr | -22 Cr | 56 Cr | 8 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | — | — | ₹-65.93 | ₹5.48 | ₹-0.79 | ₹-0.84 | ₹-1.43 | ₹3.62 | ₹0.50 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | 0.0% | — | — | — | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 29 Cr | 29 Cr | 29 Cr | 29 Cr | 29 Cr | 29 Cr | 16 Cr | 16 Cr | 16 Cr |
| Reserves | 98 Cr | 89 Cr | -92 Cr | 232 Cr | 230 Cr | 227 Cr | 232 Cr | 288 Cr | 296 Cr |
| Borrowings | 914 Cr | 676 Cr | 583 Cr | 51 Cr | 338 Cr | 73 Cr | 334 Cr | 339 Cr | 354 Cr |
| Other liabilities | 385 Cr | 681 Cr | 878 Cr | 375 Cr | 84 Cr | 409 Cr | 69 Cr | 81 Cr | 102 Cr |
| Total liabilities | 1,426 Cr | 1,475 Cr | 1,398 Cr | 687 Cr | 680 Cr | 739 Cr | 650 Cr | 724 Cr | 767 Cr |
| Fixed assets (net) | 46 Cr | 37 Cr | 33 Cr | 22 Cr | 15 Cr | 12 Cr | 9 Cr | 7 Cr | 6 Cr |
| CWIP | 364 Cr | 417 Cr | 420 Cr | 420 Cr | 421 Cr | 422 Cr | 422 Cr | 422 Cr | 422 Cr |
| Investments | 4 Cr | 5 Cr | 16 Cr | 15 Cr | 15 Cr | 13 Cr | 5 Cr | 4 Cr | 4 Cr |
| Loans & advances | — | — | 84 Cr | 26 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr |
| Inventories | 236 Cr | 239 Cr | 87 Cr | 27 Cr | 21 Cr | 24 Cr | 30 Cr | 25 Cr | 42 Cr |
| Trade receivables | 212 Cr | 183 Cr | 179 Cr | 28 Cr | 26 Cr | 26 Cr | 26 Cr | 45 Cr | 63 Cr |
| Cash & bank | 18 Cr | 6 Cr | 6 Cr | 9 Cr | 11 Cr | 16 Cr | 5 Cr | 3 Cr | 3 Cr |
| Other assets | 546 Cr | 587 Cr | 573 Cr | 140 Cr | 166 Cr | 219 Cr | 148 Cr | 211 Cr | 220 Cr |
| Total assets | 1,426 Cr | 1,475 Cr | 1,398 Cr | 687 Cr | 680 Cr | 739 Cr | 650 Cr | 724 Cr | 767 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 18 Cr | 5 Cr | — | 42 Cr | -4 Cr | 1 Cr | -35 Cr | -4 Cr | -18 Cr |
| Cash from investing | -49 Cr | -41 Cr | — | -37 Cr | -4 Cr | 5 Cr | 16 Cr | 0.09 Cr | 3 Cr |
| Cash from financing | 38 Cr | 24 Cr | — | -0.97 Cr | -0.39 Cr | -0.36 Cr | 8 Cr | 3 Cr | 15 Cr |
| Net cash flow | 8 Cr | -12 Cr | — | 4 Cr | -8 Cr | 5 Cr | -8 Cr | -2 Cr | 0.16 Cr |
| Free cash flow (OCF − Capex) | -89 Cr | -56 Cr | — | 42 Cr | -5 Cr | -1 Cr | -36 Cr | -5 Cr | -18 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 0.1% | -0.3% | -33.1% | 5.5% | -0.0% | -0.1% | -2.9% | 9.1% | 1.3% |
| ROE % | -68.5% | -16.5% | — | 6.0% | -0.9% | -0.9% | -9.0% | 18.4% | 2.5% |
| Debtor days | 329 | 356 | 299 | 99 | 95 | 99 | 179 | 192 | 342 |
| Inventory days | 1116 | 1455 | 452 | 801 | 485 | 310 | 976 | 910 | 1427 |
| Days payable | 490 | 571 | 677 | 455 | 249 | 126 | 376 | 548 | 724 |
| Cash conversion cycle | 955 | 1240 | 74 | 445 | 330 | 283 | 778 | 554 | 1045 |
| OCF / EBITDA % | — | — | — | 675.3% | — | — | — | -15.9% | -223.4% |
| OCF / EBITDA % (3 years) | — | — | — | — | — | — | — | -347.8% | -191.4% |
| Debt / equity | 7.19 | 5.74 | 0.00 | 0.19 | 1.31 | 0.29 | 1.35 | 1.12 | 1.14 |
| Current ratio | 1.16 | 0.80 | 0.60 | 0.38 | 0.37 | 0.48 | 0.36 | 0.51 | 0.55 |
| Net debt / EBITDA | — | — | — | 6.71 | — | — | — | 11.93 | 43.63 |