Thyrocare Technologies Limited
Thyrocare Technologies Limited (THYROCARE) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Healthcare›Healthcare›Healthcare Services›Healthcare Service Provider
thyrocare.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 148 Cr | 135 Cr | 154 Cr | 157 Cr | 177 Cr | 166 Cr | 187 Cr | 193 Cr | 217 Cr | 196 Cr | 224 Cr | 240 Cr |
| Operating expenses (approx.) | 110 Cr | 103 Cr | 120 Cr | 114 Cr | 129 Cr | 124 Cr | 129 Cr | 135 Cr | 145 Cr | 138 Cr | 149 Cr | 163 Cr |
| EBITDA | 38 Cr | 32 Cr | 34 Cr | 43 Cr | 48 Cr | 42 Cr | 58 Cr | 58 Cr | 71 Cr | 58 Cr | 75 Cr | 77 Cr |
| OPM % | 25.4% | 23.4% | 21.9% | 27.2% | 27.2% | 25.2% | 30.8% | 29.9% | 33.0% | 29.6% | 33.5% | 32.2% |
| Other income | 2 Cr | 3 Cr | 3 Cr | 4 Cr | 3 Cr | 4 Cr | 5 Cr | 5 Cr | 3 Cr | 5 Cr | 4 Cr | 4 Cr |
| Interest | 1 Cr | 1 Cr | 1 Cr | 0.99 Cr | 0.76 Cr | 0.60 Cr | 0.70 Cr | 0.78 Cr | 0.59 Cr | -0.09 Cr | 2 Cr | 1 Cr |
| Depreciation | 11 Cr | 13 Cr | 13 Cr | 11 Cr | 13 Cr | 17 Cr | 14 Cr | 11 Cr | 12 Cr | 22 Cr | 14 Cr | 12 Cr |
| Profit before tax | 28 Cr | 20 Cr | 23 Cr | 34 Cr | 37 Cr | 28 Cr | 47 Cr | 50 Cr | 63 Cr | 35 Cr | 64 Cr | 68 Cr |
| Tax % | 28.1% | 26.0% | 25.0% | 28.6% | -28.2% | 32.1% | 54.3% | 24.1% | 23.6% | 20.7% | 24.4% | 24.8% |
| Net profit | 20 Cr | 15 Cr | 17 Cr | 24 Cr | 47 Cr | 19 Cr | 22 Cr | 38 Cr | 48 Cr | 28 Cr | 49 Cr | 51 Cr |
| EPS (₹) | ₹3.84 | ₹2.78 | ₹3.54 | ₹4.52 | ₹4.99 | ₹3.58 | ₹4.17 | ₹7.35 | ₹9.05 | ₹1.82 | ₹2.99 | ₹3.23 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 403 Cr | 433 Cr | 495 Cr | 589 Cr | 527 Cr | 572 Cr | 687 Cr | 829 Cr | Sign in for TTM |
| Operating expenses (approx.) | 249 Cr | 261 Cr | 323 Cr | 354 Cr | 407 Cr | 434 Cr | 497 Cr | 567 Cr | Sign in for TTM |
| EBITDA | 154 Cr | 173 Cr | 171 Cr | 235 Cr | 120 Cr | 137 Cr | 190 Cr | 262 Cr | Sign in for TTM |
| OPM % | 38.3% | 39.8% | 34.6% | 39.9% | 22.8% | 24.0% | 27.7% | 31.6% | Sign in for TTM |
| Other income | 10 Cr | 8 Cr | 12 Cr | 29 Cr | 8 Cr | 9 Cr | 15 Cr | 17 Cr | Sign in for TTM |
| Interest | 0.61 Cr | 2 Cr | 0.87 Cr | 2 Cr | 2 Cr | 4 Cr | 3 Cr | 3 Cr | Sign in for TTM |
| Depreciation | 26 Cr | 32 Cr | 30 Cr | 34 Cr | 39 Cr | 47 Cr | 55 Cr | 59 Cr | Sign in for TTM |
| Profit before tax | 138 Cr | 140 Cr | 152 Cr | 228 Cr | 89 Cr | 96 Cr | 145 Cr | 213 Cr | Sign in for TTM |
| Tax % | 38.3% | 37.0% | 25.8% | 22.7% | 27.4% | 27.6% | 37.6% | 23.5% | Sign in for TTM |
| Net profit | 85 Cr | 88 Cr | 113 Cr | 176 Cr | 64 Cr | 69 Cr | 91 Cr | 163 Cr | Sign in for TTM |
| EPS (₹) | ₹15.95 | ₹16.74 | ₹21.41 | ₹33.30 | ₹12.16 | ₹13.42 | ₹17.13 | ₹10.27 | Sign in for TTM |
| Dividend payout % | — | — | — | 45.0% | 123.3% | 137.1% | 105.0% | 91.1% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 53 Cr | 53 Cr | 53 Cr | 53 Cr | 53 Cr | 53 Cr | 53 Cr | 159 Cr |
| Reserves | 382 Cr | 314 Cr | 374 Cr | 474 Cr | 481 Cr | 474 Cr | 494 Cr | 426 Cr |
| Borrowings | — | — | — | — | — | 22 Cr | — | — |
| Other liabilities | 40 Cr | 103 Cr | 119 Cr | 81 Cr | 98 Cr | 95 Cr | 146 Cr | 161 Cr |
| Total liabilities | 475 Cr | 469 Cr | 546 Cr | 608 Cr | 633 Cr | 644 Cr | 693 Cr | 747 Cr |
| Fixed assets (net) | — | — | 129 Cr | 150 Cr | 157 Cr | 168 Cr | 149 Cr | 206 Cr |
| CWIP | — | — | 8 Cr | 3 Cr | 2 Cr | 3 Cr | 14 Cr | 3 Cr |
| Investments | — | — | 126 Cr | 159 Cr | 151 Cr | 162 Cr | 162 Cr | 177 Cr |
| Loans & advances | — | — | 0.60 Cr | 0.06 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | — | — | 23 Cr | 25 Cr | 28 Cr | 48 Cr | 47 Cr | 48 Cr |
| Trade receivables | — | — | 45 Cr | 93 Cr | 85 Cr | 43 Cr | 73 Cr | 74 Cr |
| Cash & bank | — | — | 13 Cr | 14 Cr | 18 Cr | 9 Cr | 18 Cr | 38 Cr |
| Other assets | 475 Cr | 469 Cr | 201 Cr | 164 Cr | 192 Cr | 210 Cr | 231 Cr | 201 Cr |
| Total assets | 475 Cr | 469 Cr | 546 Cr | 608 Cr | 633 Cr | 644 Cr | 693 Cr | 747 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 267 Cr | 129 Cr | 168 Cr | 191 Cr | 213 Cr |
| Cash from investing | — | — | — | -120 Cr | -39 Cr | -91 Cr | -53 Cr | -23 Cr |
| Cash from financing | — | — | — | -147 Cr | -86 Cr | -85 Cr | -130 Cr | -170 Cr |
| Net cash flow | — | — | — | 0.43 Cr | 4 Cr | -8 Cr | 8 Cr | 21 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 229 Cr | 86 Cr | 106 Cr | 146 Cr | 192 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 31.9% | 38.8% | 35.9% | 43.7% | 17.0% | 18.2% | 27.1% | 36.8% |
| ROE % | 0.0% | 24.1% | 26.8% | 36.5% | 12.0% | 13.4% | 16.7% | 27.8% |
| Debtor days | — | — | 33 | 58 | 59 | 28 | 39 | 32 |
| Inventory days | — | — | 52 | 54 | 64 | 105 | 90 | 81 |
| Days payable | — | — | 56 | 36 | 59 | 89 | 147 | 109 |
| Cash conversion cycle | — | — | 29 | 75 | 64 | 44 | -19 | 4 |
| Debt / equity | — | — | — | 0.00 | — | 0.04 | 0.0027 | 0.0009 |
| Current ratio | — | — | 2.50 | 4.34 | 3.54 | 3.08 | 2.77 | 3.39 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -0.15 | 0.09 | -0.09 | -0.15 |
Compare with peers
Loading peers…