Thejo Engineering Limited
Thejo Engineering Limited (THEJO) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
thejo-engg.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 134 Cr | 150 Cr | 141 Cr | 131 Cr | 133 Cr | 136 Cr | 153 Cr | 136 Cr | 153 Cr | 162 Cr | 181 Cr | 178 Cr |
| Operating expenses (approx.) | 111 Cr | 121 Cr | 115 Cr | 112 Cr | 117 Cr | 111 Cr | 125 Cr | 119 Cr | 132 Cr | 144 Cr | 157 Cr | 152 Cr |
| EBITDA | 23 Cr | 29 Cr | 26 Cr | 18 Cr | 17 Cr | 24 Cr | 28 Cr | 16 Cr | 21 Cr | 18 Cr | 24 Cr | 25 Cr |
| OPM % | 17.2% | 19.4% | 18.1% | 14.1% | 12.6% | 17.8% | 18.4% | 12.1% | 13.8% | 11.4% | 13.4% | 14.2% |
| Other income | 0.31 Cr | 2 Cr | -0.29 Cr | 0.69 Cr | 4 Cr | -0.08 Cr | 0.43 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 2 Cr |
| Interest | 2 Cr | 2 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr |
| Depreciation | 5 Cr | 5 Cr | 6 Cr | 4 Cr | 5 Cr | 5 Cr | 5 Cr | 4 Cr | 2 Cr | 4 Cr | 4 Cr | 5 Cr |
| Profit before tax | 17 Cr | 24 Cr | 18 Cr | 13 Cr | 15 Cr | 18 Cr | 22 Cr | 13 Cr | 20 Cr | 12 Cr | 22 Cr | 21 Cr |
| Tax % | 20.3% | 22.0% | 25.0% | 27.0% | 16.1% | 23.9% | 25.2% | 26.7% | 29.4% | 28.6% | 23.5% | 27.0% |
| Net profit | 14 Cr | 19 Cr | 13 Cr | 10 Cr | 12 Cr | 14 Cr | 17 Cr | 10 Cr | 14 Cr | 8 Cr | 17 Cr | 15 Cr |
| EPS (₹) | ₹12.25 | ₹16.16 | ₹11.60 | ₹8.90 | ₹10.99 | ₹12.14 | ₹14.04 | ₹8.69 | ₹13.92 | ₹8.20 | ₹14.60 | ₹14.90 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|
| Sales | 559 Cr | 553 Cr | 632 Cr | Sign in for TTM |
| Operating expenses (approx.) | 459 Cr | 465 Cr | 552 Cr | Sign in for TTM |
| EBITDA | 100 Cr | 88 Cr | 80 Cr | Sign in for TTM |
| OPM % | 17.9% | 15.9% | 12.7% | Sign in for TTM |
| Other income | 3 Cr | 5 Cr | 10 Cr | Sign in for TTM |
| Interest | 6 Cr | 5 Cr | 5 Cr | Sign in for TTM |
| Depreciation | 20 Cr | 19 Cr | 15 Cr | Sign in for TTM |
| Profit before tax | 77 Cr | 68 Cr | 67 Cr | Sign in for TTM |
| Tax % | 22.5% | 23.3% | 26.8% | Sign in for TTM |
| Net profit | 59 Cr | 52 Cr | 49 Cr | Sign in for TTM |
| EPS (₹) | ₹51.86 | ₹46.07 | ₹45.41 | Sign in for TTM |
| Dividend payout % | 3.6% | 6.2% | 11.1% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 11 Cr | 11 Cr | 11 Cr |
| Reserves | 240 Cr | 287 Cr | 344 Cr |
| Borrowings | 14 Cr | 3 Cr | 5 Cr |
| Other liabilities | 127 Cr | 123 Cr | 164 Cr |
| Total liabilities | 414 Cr | 446 Cr | 549 Cr |
| Fixed assets (net) | 107 Cr | 102 Cr | 151 Cr |
| CWIP | 2 Cr | 16 Cr | 13 Cr |
| Investments | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 62 Cr | 66 Cr | 80 Cr |
| Trade receivables | 136 Cr | 134 Cr | 173 Cr |
| Cash & bank | 60 Cr | 66 Cr | 35 Cr |
| Other assets | 46 Cr | 62 Cr | 96 Cr |
| Total assets | 414 Cr | 446 Cr | 549 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Cash from operating activity | 52 Cr | 73 Cr | 39 Cr |
| Cash from investing | -19 Cr | -44 Cr | -59 Cr |
| Cash from financing | -15 Cr | -22 Cr | -10 Cr |
| Net cash flow | 17 Cr | 6 Cr | -31 Cr |
| Free cash flow (OCF − Capex) | 29 Cr | 32 Cr | 4 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| ROCE % | 29.0% | 22.7% | 18.7% |
| ROE % | 20.4% | 15.6% | 13.0% |
| Debtor days | 88 | 89 | 100 |
| Inventory days | 192 | 206 | 227 |
| Days payable | 125 | 128 | 176 |
| Cash conversion cycle | 156 | 166 | 151 |
| Debt / equity | 0.06 | 0.01 | 0.01 |
| Current ratio | 2.89 | 3.12 | 2.70 |
| Net debt / EBITDA | -0.46 | -0.71 | -0.37 |