TGBHOTELS
TGB Banquets And Hotels Limited
TGB Banquets And Hotels Limited (TGBHOTELS) financial statements and selected valuation metrics through 30 September 2026.
Consumer Discretionary›Consumer Services›Leisure Services›Hotels & Resorts
thegrandbhagwati.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
An Ahmedabad-based hospitality and hotels company, with revenue of about ₹38 crore in FY26 from hospitality as its only reportable segment.
Company snapshot
35thBy market cap
Ranked among 37 companies in Hotels & Resorts.
What we see
- ✓172% of operating profit came in as cash over the last three years — profits are backed by real cash.
- ✗Net margin is very thin at 2.6% — little room for error if costs rise.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 11 Cr | 9 Cr | 7 Cr | 9 Cr | 10 Cr | 12 Cr | 9 Cr | 9 Cr | 11 Cr | 10 Cr | 8 Cr | 5 Cr |
| Operating expenses (approx.) | 9 Cr | 15 Cr | 6 Cr | 7 Cr | 8 Cr | 10 Cr | 7 Cr | 7 Cr | 9 Cr | 9 Cr | 7 Cr | 4 Cr |
| EBITDA | 2 Cr | -6 Cr | 1 Cr | 2 Cr | 2 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 1 Cr |
| OPM % | 20.6% | -73.0% | 19.3% | 18.5% | 22.6% | 10.2% | 18.7% | 17.8% | 19.5% | 16.2% | 17.2% | 24.1% |
| Other income | 0.12 Cr | 3 Cr | 0.29 Cr | 0.22 Cr | 0.12 Cr | 2 Cr | 0.23 Cr | 0.35 Cr | 0.27 Cr | 0.31 Cr | 0.38 Cr | 0.37 Cr |
| Interest | 0.39 Cr | 0.31 Cr | 0.24 Cr | 0.32 Cr | 0.45 Cr | 0.45 Cr | 0.39 Cr | 0.36 Cr | 0.36 Cr | 0.35 Cr | 0.31 Cr | 0.27 Cr |
| Depreciation | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr |
| Profit before tax | 0.66 Cr | -5 Cr | 0.14 Cr | 0.21 Cr | 0.68 Cr | 0.90 Cr | 0.18 Cr | 0.21 Cr | 0.66 Cr | 0.34 Cr | 0.19 Cr | 0.10 Cr |
| Tax % | 0.0% | -0.4% | 0.0% | 0.0% | 0.0% | -1.9% | 0.0% | 0.0% | 0.0% | -10.8% | 0.0% | 0.0% |
| Net profit | 0.66 Cr | -5 Cr | 0.14 Cr | 0.21 Cr | 0.68 Cr | 0.91 Cr | 0.18 Cr | 0.21 Cr | 0.66 Cr | 0.38 Cr | 0.19 Cr | 0.10 Cr |
| EPS (₹) | ₹0.22 | ₹-1.56 | ₹0.05 | ₹0.07 | ₹0.23 | ₹0.31 | ₹0.06 | ₹0.07 | ₹0.23 | ₹0.13 | ₹0.07 | ₹0.03 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 137 Cr | 119 Cr | 80 Cr | 34 Cr | 15 Cr | 26 Cr | 38 Cr | 36 Cr | 37 Cr | 38 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 112 Cr | 142 Cr | 128 Cr | 49 Cr | 21 Cr | 36 Cr | 34 Cr | 37 Cr | 31 Cr | 32 Cr | Sign in free for the trailing twelve months |
| EBITDA | 24 Cr | -23 Cr | -48 Cr | -16 Cr | -7 Cr | -10 Cr | 4 Cr | -1 Cr | 6 Cr | 7 Cr | Sign in free for the trailing twelve months |
| OPM % | 17.9% | -19.2% | -60.4% | -46.4% | -45.2% | -37.7% | 10.2% | -3.1% | 17.2% | 18.0% | Sign in free for the trailing twelve months |
| Other income | 3 Cr | 4 Cr | 7 Cr | 20 Cr | 1 Cr | 0.96 Cr | 4 Cr | 4 Cr | 2 Cr | 1 Cr | Sign in free for the trailing twelve months |
| Interest | 16 Cr | 3 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 1 Cr | 1 Cr | 1 Cr | Sign in free for the trailing twelve months |
| Depreciation | 19 Cr | 5 Cr | 3 Cr | 3 Cr | 2 Cr | 4 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | Sign in free for the trailing twelve months |
| Profit before tax | -8 Cr | -13 Cr | -46 Cr | 0.42 Cr | -8 Cr | -23 Cr | 1 Cr | -4 Cr | 2 Cr | 1 Cr | Sign in free for the trailing twelve months |
| Tax % | 16.2% | 104.3% | -17.8% | -105.0% | 1.4% | 12.9% | 5.6% | -0.5% | -0.9% | -2.7% | Sign in free for the trailing twelve months |
| Net profit | -7 Cr | 0.54 Cr | -54 Cr | 0.86 Cr | -8 Cr | -20 Cr | 1 Cr | -4 Cr | 2 Cr | 1 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹-2.26 | ₹0.19 | ₹-18.41 | ₹0.29 | ₹-2.82 | ₹-6.96 | ₹0.47 | ₹-1.22 | ₹0.66 | ₹0.49 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | — | 0.0% | — | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 29 Cr | 29 Cr | 29 Cr | 29 Cr | 29 Cr | 29 Cr | 29 Cr | 29 Cr | 29 Cr | 29 Cr |
| Reserves | 127 Cr | 128 Cr | 74 Cr | 76 Cr | 67 Cr | 47 Cr | 48 Cr | 45 Cr | 47 Cr | 48 Cr |
| Borrowings | 74 Cr | 12 Cr | 11 Cr | 13 Cr | 12 Cr | 9 Cr | 9 Cr | 5 Cr | 4 Cr | 5 Cr |
| Other liabilities | 134 Cr | 75 Cr | 72 Cr | 47 Cr | 55 Cr | 49 Cr | 39 Cr | 30 Cr | 36 Cr | 29 Cr |
| Total liabilities | 365 Cr | 244 Cr | 186 Cr | 165 Cr | 164 Cr | 134 Cr | 126 Cr | 109 Cr | 116 Cr | 112 Cr |
| Fixed assets (net) | 222 Cr | 78 Cr | 74 Cr | 71 Cr | 69 Cr | 20 Cr | 15 Cr | 11 Cr | 21 Cr | 16 Cr |
| CWIP | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Investments | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 0.0001 Cr | 0.0001 Cr | 0.0001 Cr | 0.0001 Cr | 0.0001 Cr | 0.0001 Cr |
| Loans & advances | — | — | 0 Cr | 38 Cr | 38 Cr | 37 Cr | 38 Cr | 30 Cr | 27 Cr | 34 Cr |
| Inventories | 30 Cr | 22 Cr | 16 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 5 Cr | 5 Cr |
| Trade receivables | 39 Cr | 46 Cr | 8 Cr | 11 Cr | 10 Cr | 11 Cr | 9 Cr | 6 Cr | 7 Cr | 9 Cr |
| Cash & bank | 6 Cr | 6 Cr | 4 Cr | 1 Cr | 0.61 Cr | 0.91 Cr | 0.51 Cr | 0.29 Cr | 2 Cr | 0.71 Cr |
| Other assets | 63 Cr | 87 Cr | 79 Cr | 35 Cr | 42 Cr | 60 Cr | 59 Cr | 57 Cr | 54 Cr | 47 Cr |
| Total assets | 365 Cr | 244 Cr | 186 Cr | 165 Cr | 164 Cr | 134 Cr | 126 Cr | 109 Cr | 116 Cr | 112 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 31 Cr | -55 Cr | -2 Cr | -3 Cr | -0.29 Cr | -42 Cr | 5 Cr | 10 Cr | 11 Cr | 0.43 Cr |
| Cash from investing | 0.02 Cr | 150 Cr | 0.26 Cr | 0.33 Cr | 0.39 Cr | 50 Cr | 0.04 Cr | -0.22 Cr | -0.52 Cr | 4 Cr |
| Cash from financing | -29 Cr | -95 Cr | 0.05 Cr | 0.58 Cr | -0.88 Cr | -7 Cr | -5 Cr | -10 Cr | -8 Cr | -6 Cr |
| Net cash flow | 3 Cr | -0.47 Cr | -2 Cr | -2 Cr | -0.78 Cr | 0.30 Cr | -0.41 Cr | -0.20 Cr | 2 Cr | -1 Cr |
| Free cash flow (OCF − Capex) | 31 Cr | -58 Cr | -3 Cr | -4 Cr | -0.31 Cr | -43 Cr | 5 Cr | 9 Cr | 10 Cr | 0.0076 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
|---|---|---|---|---|
| ROCE % | 3.5% | -5.0% | -40.0% | 1.5% |
| ROE % | -4.4% | 1.1% | -54.0% | 0.8% |
| Debtor days | 104 | 124 | 10 | 54 |
| Inventory days | 274 | 218 | 205 | 146 |
| Days payable | 217 | 230 | 198 | 519 |
| Cash conversion cycle | 160 | 112 | 17 | -319 |
| OCF / EBITDA % | 128.7% | — | — | — |
| Debt / equity | 0.49 | 0.08 | 0.11 | 0.13 |
| Current ratio | 0.93 | 1.93 | 1.35 | 1.67 |
| Net debt / EBITDA | 2.77 | — | — | — |