Texmo Pipes and Products Limited
Texmo Pipes and Products Limited (TEXMOPIPES) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Industrials›Capital Goods›Industrial Products›Plastic Products - Industrial
texmopipe.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 123 Cr | 122 Cr | 85 Cr | 119 Cr | 64 Cr | 110 Cr | 99 Cr | 105 Cr | 63 Cr | 110 Cr | 97 Cr | 117 Cr |
| Operating expenses (approx.) | 117 Cr | 115 Cr | 80 Cr | 106 Cr | 58 Cr | 100 Cr | 92 Cr | 97 Cr | 57 Cr | 100 Cr | 90 Cr | 106 Cr |
| EBITDA | 6 Cr | 7 Cr | 5 Cr | 13 Cr | 6 Cr | 10 Cr | 7 Cr | 8 Cr | 6 Cr | 10 Cr | 8 Cr | 11 Cr |
| OPM % | 4.9% | 6.0% | 6.4% | 10.9% | 8.9% | 9.0% | 6.7% | 7.9% | 9.8% | 9.2% | 7.8% | 9.6% |
| Other income | 0.16 Cr | 0.32 Cr | 0.50 Cr | 0.26 Cr | 0.25 Cr | 0.53 Cr | 1.00 Cr | 0.83 Cr | 0.77 Cr | 0.26 Cr | 1 Cr | 1 Cr |
| Interest | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr |
| Depreciation | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| Profit before tax | 1 Cr | 4 Cr | -4 Cr | 8 Cr | 2 Cr | 6 Cr | 3 Cr | 5 Cr | 3 Cr | 7 Cr | 4 Cr | 8 Cr |
| Tax % | 30.4% | 30.5% | -75.2% | 24.2% | -55.5% | 19.9% | -88.4% | 3.9% | 27.6% | 25.9% | 64.9% | 23.1% |
| Net profit | 0.94 Cr | 2 Cr | -7 Cr | 6 Cr | 3 Cr | 5 Cr | 6 Cr | 5 Cr | 2 Cr | 5 Cr | 2 Cr | 6 Cr |
| EPS (₹) | ₹0.32 | ₹0.85 | ₹-2.32 | ₹2.11 | ₹0.50 | ₹1.54 | ₹2.01 | ₹1.78 | ₹0.73 | ₹1.64 | ₹0.62 | ₹2.20 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 310 Cr | 328 Cr | 422 Cr | 564 Cr | 638 Cr | 534 Cr | 391 Cr | 376 Cr | Sign in for TTM |
| Operating expenses (approx.) | 293 Cr | 306 Cr | 393 Cr | 529 Cr | 670 Cr | 501 Cr | 356 Cr | 344 Cr | Sign in for TTM |
| EBITDA | 17 Cr | 22 Cr | 29 Cr | 35 Cr | -32 Cr | 33 Cr | 35 Cr | 32 Cr | Sign in for TTM |
| OPM % | 5.5% | 6.8% | 6.8% | 6.3% | -5.0% | 6.2% | 9.0% | 8.5% | Sign in for TTM |
| Other income | 1 Cr | 1 Cr | 0.88 Cr | 1 Cr | 0.83 Cr | 1 Cr | 2 Cr | 5 Cr | Sign in for TTM |
| Interest | 10 Cr | 11 Cr | 9 Cr | 9 Cr | 13 Cr | 8 Cr | 6 Cr | 6 Cr | Sign in for TTM |
| Depreciation | 6 Cr | 6 Cr | 6 Cr | 8 Cr | 11 Cr | 11 Cr | 14 Cr | 11 Cr | Sign in for TTM |
| Profit before tax | 4 Cr | 6 Cr | 14 Cr | 19 Cr | -67 Cr | 10 Cr | 19 Cr | 20 Cr | Sign in for TTM |
| Tax % | 18.9% | 31.7% | 22.7% | 26.3% | -7.2% | 54.5% | -3.4% | 29.0% | Sign in for TTM |
| Net profit | 3 Cr | 4 Cr | 11 Cr | 14 Cr | -72 Cr | 5 Cr | 19 Cr | 14 Cr | Sign in for TTM |
| EPS (₹) | ₹1.19 | ₹1.50 | ₹3.89 | ₹4.87 | ₹-24.58 | ₹3.14 | ₹6.15 | ₹4.76 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | — | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 26 Cr | 26 Cr | 29 Cr | 29 Cr | 29 Cr | 29 Cr | 29 Cr | 29 Cr |
| Reserves | 176 Cr | 187 Cr | 197 Cr | 214 Cr | 158 Cr | 168 Cr | 187 Cr | 201 Cr |
| Borrowings | 49 Cr | 48 Cr | 23 Cr | 25 Cr | 18 Cr | 44 Cr | 53 Cr | 46 Cr |
| Other liabilities | 94 Cr | 82 Cr | 86 Cr | 96 Cr | 102 Cr | 106 Cr | 93 Cr | 99 Cr |
| Total liabilities | 345 Cr | 343 Cr | 336 Cr | 364 Cr | 307 Cr | 347 Cr | 361 Cr | 374 Cr |
| Fixed assets (net) | 113 Cr | 114 Cr | 111 Cr | 130 Cr | 128 Cr | 156 Cr | 134 Cr | 133 Cr |
| CWIP | 0.10 Cr | 0.26 Cr | 0.0065 Cr | 0.07 Cr | 0.20 Cr | 0 Cr | 0.78 Cr | 0 Cr |
| Investments | 0.38 Cr | 0.38 Cr | 0.38 Cr | 0.38 Cr | 0.38 Cr | 0.38 Cr | 0.38 Cr | 0.0005 Cr |
| Loans & advances | 0.16 Cr | 0.0055 Cr | 0 Cr | 21 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 64 Cr | 73 Cr | 56 Cr | 64 Cr | 71 Cr | 70 Cr | 55 Cr | 75 Cr |
| Trade receivables | 62 Cr | 44 Cr | 44 Cr | 45 Cr | 56 Cr | 65 Cr | 80 Cr | 91 Cr |
| Cash & bank | 0.29 Cr | 0.30 Cr | 0.12 Cr | 0.15 Cr | 0.62 Cr | 0.91 Cr | 25 Cr | 8 Cr |
| Other assets | 106 Cr | 111 Cr | 125 Cr | 103 Cr | 51 Cr | 54 Cr | 67 Cr | 66 Cr |
| Total assets | 345 Cr | 343 Cr | 336 Cr | 364 Cr | 307 Cr | 347 Cr | 361 Cr | 374 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 41 Cr | 0.08 Cr | 20 Cr | 20 Cr | 0.99 Cr |
| Cash from investing | — | — | — | -29 Cr | 21 Cr | -36 Cr | 2 Cr | -2 Cr |
| Cash from financing | — | — | — | -11 Cr | -20 Cr | 17 Cr | 1 Cr | -15 Cr |
| Net cash flow | — | — | — | 0.03 Cr | 0.48 Cr | 0.29 Cr | 24 Cr | -16 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 14 Cr | -7 Cr | -17 Cr | 9 Cr | -12 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 5.3% | 6.2% | 25.2% | 30.2% | -26.4% | 7.7% | 9.2% | 9.4% |
| ROE % | 1.5% | 1.9% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debtor days | 72 | 49 | 38 | 29 | 32 | 45 | 74 | 88 |
| Inventory days | 104 | 113 | 63 | 57 | 56 | 70 | 87 | 110 |
| Days payable | 97 | 78 | 49 | 41 | 38 | 49 | 56 | 70 |
| Cash conversion cycle | 80 | 85 | 52 | 45 | 50 | 66 | 106 | 129 |
| Debt / equity | 0.24 | 0.22 | 0.10 | 0.00 | 0.10 | 0.22 | 0.25 | 0.20 |
| Current ratio | 1.38 | 1.46 | 1.79 | 2.02 | 2.12 | 2.00 | 2.19 | 2.11 |
| Net debt / EBITDA | 2.86 | 0.00 | 0.00 | 0.00 | — | 1.29 | 0.81 | 1.19 |
Compare with peers
Loading peers…