Tembo Global Industries Limited
Tembo Global Industries Limited (TEMBO) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
tembo.in(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 114 Cr | 115 Cr | 122 Cr | 128 Cr | 164 Cr | 164 Cr | 274 Cr | 248 Cr | 245 Cr | 251 Cr | 346 Cr | 302 Cr |
| Operating expenses (approx.) | 106 Cr | 110 Cr | 120 Cr | 120 Cr | 149 Cr | 137 Cr | 245 Cr | 220 Cr | 212 Cr | 207 Cr | 307 Cr | 253 Cr |
| EBITDA | 8 Cr | 5 Cr | 1 Cr | 8 Cr | 15 Cr | 27 Cr | 29 Cr | 28 Cr | 33 Cr | 43 Cr | 39 Cr | 49 Cr |
| OPM % | 7.3% | 4.5% | 1.2% | 6.5% | 9.0% | 16.6% | 10.5% | 11.4% | 13.5% | 17.2% | 11.3% | 16.3% |
| Other income | 0.09 Cr | 3 Cr | 4 Cr | 1 Cr | 9 Cr | 4 Cr | 0.81 Cr | 3 Cr | 3 Cr | 0.39 Cr | 8 Cr | 2 Cr |
| Interest | 0.75 Cr | 1 Cr | 2 Cr | 2 Cr | 4 Cr | 6 Cr | 5 Cr | 5 Cr | 7 Cr | 6 Cr | 9 Cr | 6 Cr |
| Depreciation | 0.63 Cr | 0.68 Cr | 0.70 Cr | 0.59 Cr | 0.60 Cr | 0.71 Cr | 0.41 Cr | 0.84 Cr | 0.90 Cr | 3 Cr | 2 Cr | 3 Cr |
| Profit before tax | 7 Cr | 6 Cr | 3 Cr | 7 Cr | 20 Cr | 22 Cr | 24 Cr | 25 Cr | 30 Cr | 35 Cr | 38 Cr | 44 Cr |
| Tax % | 25.7% | 25.3% | 22.8% | 25.7% | 25.2% | 27.5% | 35.3% | 22.9% | 26.5% | 26.1% | 21.8% | 28.6% |
| Net profit | 5 Cr | 4 Cr | 3 Cr | 5 Cr | 15 Cr | 16 Cr | 16 Cr | 19 Cr | 22 Cr | 26 Cr | 30 Cr | 31 Cr |
| EPS (₹) | ₹4.70 | ₹4.01 | ₹2.29 | ₹4.85 | ₹13.13 | ₹14.69 | ₹9.31 | ₹17.13 | ₹14.18 | ₹16.35 | ₹18.15 | ₹1.59 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 105 Cr | 176 Cr | 250 Cr | 432 Cr | 743 Cr | 1,090 Cr | Sign in for TTM |
| Operating expenses (approx.) | 98 Cr | 168 Cr | 236 Cr | 413 Cr | 652 Cr | 948 Cr | Sign in for TTM |
| EBITDA | 8 Cr | 8 Cr | 13 Cr | 19 Cr | 92 Cr | 142 Cr | Sign in for TTM |
| OPM % | 7.3% | 4.7% | 5.4% | 4.4% | 12.3% | 13.1% | Sign in for TTM |
| Other income | 0.12 Cr | 2 Cr | 0.44 Cr | 7 Cr | 3 Cr | 15 Cr | Sign in for TTM |
| Interest | 2 Cr | 4 Cr | 3 Cr | 5 Cr | 17 Cr | 25 Cr | Sign in for TTM |
| Depreciation | 1 Cr | 2 Cr | 3 Cr | 3 Cr | 2 Cr | 7 Cr | Sign in for TTM |
| Profit before tax | 4 Cr | 4 Cr | 8 Cr | 19 Cr | 76 Cr | 129 Cr | Sign in for TTM |
| Tax % | 29.0% | 26.6% | 26.5% | 24.8% | 28.4% | 24.1% | Sign in for TTM |
| Net profit | 0.0001 Cr | 3 Cr | 6 Cr | 14 Cr | 54 Cr | 98 Cr | Sign in for TTM |
| EPS (₹) | ₹2.85 | ₹3.14 | ₹5.22 | ₹12.70 | ₹32.77 | ₹55.11 | Sign in for TTM |
| Dividend payout % | — | 31.9% | 22.8% | 11.7% | 5.8% | 3.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 10 Cr | 10 Cr | 11 Cr | 25 Cr | 16 Cr | 19 Cr |
| Reserves | 0 Cr | 3 Cr | 29 Cr | 41 Cr | 196 Cr | 434 Cr |
| Borrowings | — | — | 41 Cr | 50 Cr | 258 Cr | 377 Cr |
| Other liabilities | 70 Cr | — | 29 Cr | 47 Cr | 99 Cr | 438 Cr |
| Total liabilities | 80 Cr | — | 110 Cr | 163 Cr | 574 Cr | 1,306 Cr |
| Fixed assets (net) | — | — | 20 Cr | 21 Cr | 25 Cr | 108 Cr |
| CWIP | — | — | 3 Cr | 8 Cr | 84 Cr | 68 Cr |
| Investments | — | — | 2 Cr | 1 Cr | 2 Cr | 31 Cr |
| Loans & advances | — | — | 0.44 Cr | 21 Cr | 0 Cr | 31 Cr |
| Inventories | — | — | 35 Cr | 45 Cr | 112 Cr | 184 Cr |
| Trade receivables | — | — | 24 Cr | 31 Cr | 120 Cr | 234 Cr |
| Cash & bank | — | — | 0.48 Cr | 0.39 Cr | 2 Cr | 85 Cr |
| Other assets | 80 Cr | — | 26 Cr | 36 Cr | 229 Cr | 565 Cr |
| Total assets | 80 Cr | — | 110 Cr | 163 Cr | 574 Cr | 1,306 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | — | 4 Cr | 2 Cr | -7 Cr | -203 Cr | -90 Cr |
| Cash from investing | — | -5 Cr | -7 Cr | -8 Cr | -81 Cr | -85 Cr |
| Cash from financing | — | 2 Cr | 6 Cr | 15 Cr | 286 Cr | 258 Cr |
| Net cash flow | — | 0.37 Cr | 0.31 Cr | -0.08 Cr | 2 Cr | 83 Cr |
| Free cash flow (OCF − Capex) | — | -2 Cr | -6 Cr | -15 Cr | -285 Cr | -187 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | — | 62.6% | 13.9% | 20.8% | 19.5% | 17.8% |
| ROE % | — | 0.0% | 0.0% | 0.0% | 0.2% | 18.6% |
| Debtor days | — | — | 34 | 26 | 59 | 78 |
| Inventory days | — | — | 230 | 263 | 241 | 546 |
| Days payable | — | — | 92 | 219 | 130 | 404 |
| Cash conversion cycle | — | — | 172 | 69 | 170 | 220 |
| Debt / equity | 1.53 | 2.62 | 1.03 | 0.75 | 1.22 | 0.83 |
| Current ratio | — | — | 1.43 | 1.40 | 1.02 | 1.91 |
| Net debt / EBITDA | 0.00 | 0.00 | 3.02 | 2.58 | 2.79 | 2.05 |