Key metrics
Price as of 2026-07-20
Stock price
₹1013.60
Market cap
11,788 Cr
Stock P/E
25.8
P/B
2.84
Dividend yield
0.9%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 274 Cr | 736 Cr | 1,063 Cr | 1,502 Cr | 375 Cr | 817 Cr | 636 Cr | 816 Cr | 526 Cr | 843 Cr | 872 Cr | 1,010 Cr |
| Operating expenses (approx.) | 222 Cr | 578 Cr | 803 Cr | 1,157 Cr | 299 Cr | 631 Cr | 546 Cr | 636 Cr | 385 Cr | 695 Cr | 714 Cr | 846 Cr |
| EBITDA | 52 Cr | 159 Cr | 260 Cr | 346 Cr | 76 Cr | 185 Cr | 90 Cr | 180 Cr | 141 Cr | 149 Cr | 158 Cr | 164 Cr |
| OPM % | 19.1% | 21.6% | 24.5% | 23.0% | 20.2% | 22.7% | 14.1% | 22.0% | 26.8% | 17.6% | 18.1% | 16.2% |
| Other income | 31 Cr | 60 Cr | 105 Cr | 136 Cr | 24 Cr | 63 Cr | 44 Cr | 53 Cr | 48 Cr | 38 Cr | 32 Cr | 32 Cr |
| Interest | 4 Cr | 8 Cr | 12 Cr | 16 Cr | 2 Cr | 4 Cr | 3 Cr | 4 Cr | 3 Cr | 7 Cr | 4 Cr | 6 Cr |
| Depreciation | 2 Cr | 4 Cr | 6 Cr | 8 Cr | 2 Cr | 4 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 9 Cr | 3 Cr |
| Profit before tax | 46 Cr | 147 Cr | 242 Cr | 321 Cr | 72 Cr | 177 Cr | 129 Cr | 174 Cr | 136 Cr | 140 Cr | 144 Cr | 155 Cr |
| Tax % | 39.6% | 30.7% | 20.0% | 15.6% | 25.9% | 16.8% | 25.6% | 22.8% | 18.5% | 25.5% | 17.2% | 26.3% |
| Net profit | 25 Cr | 99 Cr | 191 Cr | 268 Cr | 98 Cr | 192 Cr | 96 Cr | 135 Cr | 136 Cr | 104 Cr | 119 Cr | 115 Cr |
| EPS (₹) | ₹2.35 | ₹9.20 | ₹17.74 | ₹24.94 | ₹9.12 | ₹17.30 | ₹8.25 | ₹11.58 | ₹11.70 | ₹8.94 | ₹10.25 | ₹9.85 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 989 Cr | 876 Cr | 889 Cr | 1,074 Cr | 829 Cr | 1,502 Cr | 2,269 Cr | 3,252 Cr | Sign in for TTM |
| Operating expenses (approx.) | 669 Cr | 614 Cr | 606 Cr | 701 Cr | 747 Cr | 1,293 Cr | 1,769 Cr | 2,640 Cr | Sign in for TTM |
| EBITDA | 319 Cr | 263 Cr | 283 Cr | 373 Cr | 83 Cr | 209 Cr | 499 Cr | 611 Cr | Sign in for TTM |
| OPM % | 32.3% | 30.0% | 31.8% | 34.7% | 10.0% | 13.9% | 22.0% | 18.8% | Sign in for TTM |
| Other income | 70 Cr | 47 Cr | 67 Cr | 151 Cr | 75 Cr | 136 Cr | 160 Cr | 150 Cr | Sign in for TTM |
| Interest | 12 Cr | 6 Cr | 8 Cr | 6 Cr | 11 Cr | 16 Cr | 11 Cr | 19 Cr | Sign in for TTM |
| Depreciation | 42 Cr | 42 Cr | 41 Cr | 41 Cr | 8 Cr | 8 Cr | 8 Cr | 17 Cr | Sign in for TTM |
| Profit before tax | 265 Cr | 215 Cr | 234 Cr | 326 Cr | 139 Cr | 321 Cr | 481 Cr | 575 Cr | Sign in for TTM |
| Tax % | 28.0% | 17.4% | 21.5% | 20.2% | 33.4% | 15.6% | 21.3% | 22.0% | Sign in for TTM |
| Net profit | 193 Cr | 179 Cr | 182 Cr | 264 Cr | 183 Cr | 268 Cr | 423 Cr | 474 Cr | Sign in for TTM |
| EPS (₹) | ₹17.16 | ₹16.26 | ₹16.53 | ₹23.99 | ₹16.77 | ₹24.94 | ₹37.19 | ₹40.74 | Sign in for TTM |
| Dividend payout % | — | — | — | 18.7% | 12.0% | 24.1% | 19.2% | 22.1% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 23 Cr | 22 Cr | 22 Cr | 22 Cr | 22 Cr | 22 Cr | 23 Cr | 23 Cr |
| Reserves | 1,404 Cr | 1,474 Cr | 1,594 Cr | 0.0000 Cr | 1,919 Cr | 2,142 Cr | 3,716 Cr | 4,181 Cr |
| Borrowings | — | — | — | — | — | — | 39 Cr | 71 Cr |
| Other liabilities | 592 Cr | 583 Cr | 586 Cr | 2,494 Cr | 839 Cr | 670 Cr | 1,278 Cr | 1,710 Cr |
| Total liabilities | 1,996 Cr | 2,079 Cr | 2,203 Cr | 2,516 Cr | 2,590 Cr | 2,834 Cr | 5,039 Cr | 5,938 Cr |
| Fixed assets (net) | — | — | — | — | 48 Cr | 43 Cr | 38 Cr | 458 Cr |
| CWIP | — | — | — | — | 95 Cr | 276 Cr | 442 Cr | 72 Cr |
| Investments | — | — | — | — | 1,305 Cr | 1,142 Cr | 2,836 Cr | 2,258 Cr |
| Other assets | — | — | — | — | 2,714 Cr | 2,461 Cr | 4,456 Cr | 5,253 Cr |
| Total assets | 1,996 Cr | 2,079 Cr | 2,203 Cr | 2,516 Cr | 2,590 Cr | 2,834 Cr | 5,039 Cr | 5,938 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 258 Cr | 38 Cr | -198 Cr | 453 Cr | -590 Cr |
| Cash from investing | — | — | — | -241 Cr | 71 Cr | 269 Cr | -1,630 Cr | 703 Cr |
| Cash from financing | — | — | — | -47 Cr | -103 Cr | -85 Cr | 1,175 Cr | -92 Cr |
| Net cash flow | — | — | — | -30 Cr | 6 Cr | -14 Cr | -2 Cr | 21 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 225 Cr | 34 Cr | -379 Cr | 285 Cr | -657 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 19.5% | 14.8% | 15.0% | 1507.8% | 3.9% | 9.3% | 13.0% | 14.1% |
| ROE % | 13.6% | 12.0% | 11.2% | 1199.5% | 9.4% | 12.4% | 11.3% | 11.4% |
| Debtor days | — | — | — | — | 281 | 180 | — | — |
| Inventory days | — | — | — | — | 56 | 8 | 0 | 0 |
| Days payable | — | — | — | — | 0 | 178 | — | — |
| Cash conversion cycle | — | — | — | — | 337 | 10 | 0 | 0 |
| Debt / equity | 0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 |
| Current ratio | — | — | — | — | 41.19 | 4.30 | 4.70 | 4.06 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -0.59 | -0.16 | 0.01 | 0.03 |
Compare with peers
Loading peers…