TCPL Packaging Limited
TCPL Packaging Limited (TCPLPACK) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Industrials›Capital Goods›Industrial Products›Packaging
tcpl.in(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 399 Cr | 357 Cr | 393 Cr | 399 Cr | 455 Cr | 480 Cr | 422 Cr | 418 Cr | 460 Cr | 465 Cr | 454 Cr | 493 Cr |
| Operating expenses (approx.) | 341 Cr | 309 Cr | 330 Cr | 334 Cr | 386 Cr | 409 Cr | 350 Cr | 352 Cr | 391 Cr | 390 Cr | 384 Cr | 407 Cr |
| EBITDA | 58 Cr | 48 Cr | 63 Cr | 64 Cr | 70 Cr | 71 Cr | 72 Cr | 66 Cr | 69 Cr | 75 Cr | 69 Cr | 86 Cr |
| OPM % | 14.5% | 13.4% | 16.1% | 16.2% | 15.3% | 14.7% | 17.1% | 15.8% | 15.1% | 16.1% | 15.3% | 17.4% |
| Other income | 10 Cr | 13 Cr | 8 Cr | 9 Cr | 8 Cr | 12 Cr | 4 Cr | 9 Cr | 9 Cr | 9 Cr | 11 Cr | 2 Cr |
| Interest | 13 Cr | 15 Cr | 14 Cr | 13 Cr | 14 Cr | 15 Cr | 18 Cr | 26 Cr | 20 Cr | 15 Cr | 18 Cr | 12 Cr |
| Depreciation | 18 Cr | 18 Cr | 19 Cr | 19 Cr | 19 Cr | 19 Cr | 18 Cr | 20 Cr | 22 Cr | 21 Cr | 21 Cr | 23 Cr |
| Profit before tax | 37 Cr | 28 Cr | 38 Cr | 41 Cr | 45 Cr | 48 Cr | 39 Cr | 29 Cr | 37 Cr | 35 Cr | 40 Cr | 53 Cr |
| Tax % | 19.9% | 31.0% | 23.0% | 23.2% | 20.3% | 21.8% | 3.7% | 22.6% | 22.8% | 28.6% | 46.0% | 24.1% |
| Net profit | 29 Cr | 19 Cr | 29 Cr | 32 Cr | 36 Cr | 38 Cr | 38 Cr | 22 Cr | 29 Cr | 25 Cr | 22 Cr | 40 Cr |
| EPS (₹) | ₹32.19 | ₹21.37 | ₹31.90 | ₹34.86 | ₹39.05 | ₹41.46 | ₹41.78 | ₹24.52 | ₹31.56 | ₹27.52 | ₹23.87 | ₹43.96 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 886 Cr | 1,065 Cr | 1,442 Cr | 1,513 Cr | 1,770 Cr | 1,810 Cr | Sign in for TTM |
| Operating expenses (approx.) | 770 Cr | 931 Cr | 1,239 Cr | 1,290 Cr | 1,477 Cr | 1,518 Cr | Sign in for TTM |
| EBITDA | 116 Cr | 135 Cr | 203 Cr | 223 Cr | 293 Cr | 292 Cr | Sign in for TTM |
| OPM % | 13.1% | 12.6% | 14.1% | 14.7% | 16.6% | 16.2% | Sign in for TTM |
| Other income | 20 Cr | 23 Cr | 42 Cr | 39 Cr | 14 Cr | 25 Cr | Sign in for TTM |
| Interest | 37 Cr | 34 Cr | 47 Cr | 56 Cr | 58 Cr | 79 Cr | Sign in for TTM |
| Depreciation | 51 Cr | 56 Cr | 64 Cr | 72 Cr | 75 Cr | 83 Cr | Sign in for TTM |
| Profit before tax | 47 Cr | 68 Cr | 152 Cr | 135 Cr | 174 Cr | 141 Cr | Sign in for TTM |
| Tax % | 29.3% | 30.8% | 27.1% | 24.7% | 17.7% | 30.8% | Sign in for TTM |
| Net profit | 33 Cr | 47 Cr | 110 Cr | 101 Cr | 143 Cr | 98 Cr | Sign in for TTM |
| EPS (₹) | ₹36.79 | ₹51.51 | ₹121.36 | ₹111.39 | ₹157.16 | ₹107.47 | Sign in for TTM |
| Dividend payout % | — | 14.3% | 8.2% | 18.0% | 14.0% | 27.9% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr |
| Reserves | 291 Cr | 331 Cr | 433 Cr | 517 Cr | 635 Cr | 710 Cr |
| Borrowings | 280 Cr | 449 Cr | 489 Cr | 489 Cr | 589 Cr | 575 Cr |
| Other liabilities | 258 Cr | 280 Cr | 286 Cr | 313 Cr | 379 Cr | 423 Cr |
| Total liabilities | 838 Cr | 1,072 Cr | 1,218 Cr | 1,328 Cr | 1,612 Cr | 1,716 Cr |
| Fixed assets (net) | 447 Cr | 534 Cr | 573 Cr | 685 Cr | 760 Cr | 876 Cr |
| CWIP | 11 Cr | 48 Cr | 44 Cr | 4 Cr | 59 Cr | 10 Cr |
| Investments | 0 Cr | 0.96 Cr | 0 Cr | 0 Cr | 14 Cr | 10 Cr |
| Loans & advances | 0.42 Cr | 0.38 Cr | 0.49 Cr | 0.46 Cr | 0.64 Cr | 0.71 Cr |
| Inventories | 145 Cr | 183 Cr | 241 Cr | 206 Cr | 214 Cr | 243 Cr |
| Trade receivables | 177 Cr | 228 Cr | 295 Cr | 345 Cr | 463 Cr | 460 Cr |
| Cash & bank | 3 Cr | 6 Cr | 4 Cr | 5 Cr | 6 Cr | 9 Cr |
| Other assets | 55 Cr | 71 Cr | 60 Cr | 82 Cr | 95 Cr | 107 Cr |
| Total assets | 838 Cr | 1,072 Cr | 1,218 Cr | 1,328 Cr | 1,612 Cr | 1,716 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | — | 97 Cr | 109 Cr | 234 Cr | 133 Cr | 290 Cr |
| Cash from investing | — | -195 Cr | -90 Cr | -157 Cr | -150 Cr | -141 Cr |
| Cash from financing | — | 101 Cr | -22 Cr | -76 Cr | 18 Cr | -146 Cr |
| Net cash flow | — | 6 Cr | -2 Cr | 1 Cr | 1 Cr | 3 Cr |
| Free cash flow (OCF − Capex) | — | -92 Cr | 9 Cr | 88 Cr | -26 Cr | 136 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 28.1% | 30.0% | 21.3% | 18.8% | 18.8% | 17.1% |
| ROE % | 11.1% | 13.9% | 25.0% | 19.3% | 22.2% | 13.6% |
| Debtor days | 73 | 78 | 75 | 83 | 95 | 93 |
| Inventory days | 101 | 101 | 98 | 86 | 77 | 84 |
| Days payable | 80 | 91 | 66 | 75 | 78 | 79 |
| Cash conversion cycle | 94 | 87 | 107 | 94 | 95 | 98 |
| Debt / equity | 0.93 | 1.32 | 1.11 | 0.93 | 0.91 | 0.80 |
| Current ratio | 1.04 | 1.00 | 1.12 | 1.20 | 1.23 | 1.26 |
| Net debt / EBITDA | 0.00 | 0.00 | 2.38 | 2.17 | 1.99 | 1.93 |
Compare with peers
Loading peers…