TCPLPACK
TCPL Packaging Limited
Consumer packaging supplier of paperboard cartons and flexible packaging
Industrials›Capital Goods›Industrial Products›Packaging
tcpl.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-19
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
TCPL Packaging makes folding cartons and flexible packaging for consumer goods companies, including FMCG, food and beverage, and tobacco customers, selling in India and to export markets from plants across the country.
Company snapshot
4thBy market cap
Ranked among 33 companies in Packaging.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 399 Cr | 357 Cr | 393 Cr | 399 Cr | 455 Cr | 480 Cr | 422 Cr | 418 Cr | 460 Cr | 465 Cr | 454 Cr | 493 Cr |
| Operating expenses (approx.) | 341 Cr | 309 Cr | 330 Cr | 334 Cr | 386 Cr | 409 Cr | 350 Cr | 352 Cr | 391 Cr | 390 Cr | 384 Cr | 407 Cr |
| EBITDA | 58 Cr | 48 Cr | 63 Cr | 64 Cr | 70 Cr | 71 Cr | 72 Cr | 66 Cr | 69 Cr | 75 Cr | 69 Cr | 86 Cr |
| OPM % | 14.5% | 13.4% | 16.1% | 16.2% | 15.3% | 14.7% | 17.1% | 15.8% | 15.1% | 16.1% | 15.3% | 17.4% |
| Other income | 10 Cr | 13 Cr | 8 Cr | 9 Cr | 8 Cr | 12 Cr | 4 Cr | 9 Cr | 9 Cr | 9 Cr | 11 Cr | 2 Cr |
| Interest | 13 Cr | 15 Cr | 14 Cr | 13 Cr | 14 Cr | 15 Cr | 18 Cr | 26 Cr | 20 Cr | 15 Cr | 18 Cr | 12 Cr |
| Depreciation | 18 Cr | 18 Cr | 19 Cr | 19 Cr | 19 Cr | 19 Cr | 18 Cr | 20 Cr | 22 Cr | 21 Cr | 21 Cr | 23 Cr |
| Profit before tax | 37 Cr | 28 Cr | 38 Cr | 41 Cr | 45 Cr | 48 Cr | 39 Cr | 29 Cr | 37 Cr | 35 Cr | 40 Cr | 53 Cr |
| Tax % | 19.9% | 31.0% | 23.0% | 23.2% | 20.3% | 21.8% | 3.7% | 22.6% | 22.8% | 28.6% | 46.0% | 24.1% |
| Net profit | 29 Cr | 19 Cr | 29 Cr | 32 Cr | 36 Cr | 38 Cr | 38 Cr | 22 Cr | 29 Cr | 25 Cr | 22 Cr | 40 Cr |
| EPS (₹) | ₹32.19 | ₹21.37 | ₹31.90 | ₹34.86 | ₹39.05 | ₹41.46 | ₹41.78 | ₹24.52 | ₹31.56 | ₹27.52 | ₹23.87 | ₹43.96 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 886 Cr | 1,065 Cr | 1,442 Cr | 1,513 Cr | 1,770 Cr | 1,810 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 770 Cr | 931 Cr | 1,239 Cr | 1,290 Cr | 1,477 Cr | 1,518 Cr | Sign in free for the trailing twelve months |
| EBITDA | 116 Cr | 135 Cr | 203 Cr | 223 Cr | 293 Cr | 292 Cr | Sign in free for the trailing twelve months |
| OPM % | 13.1% | 12.6% | 14.1% | 14.7% | 16.6% | 16.2% | Sign in free for the trailing twelve months |
| Other income | 20 Cr | 23 Cr | 42 Cr | 39 Cr | 14 Cr | 25 Cr | Sign in free for the trailing twelve months |
| Interest | 37 Cr | 34 Cr | 47 Cr | 56 Cr | 58 Cr | 79 Cr | Sign in free for the trailing twelve months |
| Depreciation | 51 Cr | 56 Cr | 64 Cr | 72 Cr | 75 Cr | 83 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 47 Cr | 68 Cr | 152 Cr | 135 Cr | 174 Cr | 141 Cr | Sign in free for the trailing twelve months |
| Tax % | 29.3% | 30.8% | 27.1% | 24.7% | 17.7% | 30.8% | Sign in free for the trailing twelve months |
| Net profit | 33 Cr | 47 Cr | 110 Cr | 101 Cr | 143 Cr | 98 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹36.79 | ₹51.51 | ₹121.36 | ₹111.39 | ₹157.16 | ₹107.47 | Sign in free for the trailing twelve months |
| Dividend payout % | 11.3% | 14.3% | 8.2% | 18.0% | 14.0% | 27.9% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr |
| Reserves | 291 Cr | 331 Cr | 433 Cr | 517 Cr | 635 Cr | 710 Cr |
| Borrowings | 280 Cr | 449 Cr | 489 Cr | 489 Cr | 589 Cr | 575 Cr |
| Other liabilities | 258 Cr | 280 Cr | 286 Cr | 313 Cr | 379 Cr | 423 Cr |
| Total liabilities | 838 Cr | 1,072 Cr | 1,218 Cr | 1,328 Cr | 1,612 Cr | 1,716 Cr |
| Fixed assets (net) | 447 Cr | 534 Cr | 573 Cr | 685 Cr | 760 Cr | 876 Cr |
| CWIP | 11 Cr | 48 Cr | 44 Cr | 4 Cr | 59 Cr | 10 Cr |
| Investments | 0 Cr | 0.96 Cr | 0 Cr | 0 Cr | 14 Cr | 10 Cr |
| Loans & advances | 0.42 Cr | 0.38 Cr | 0.49 Cr | 0.46 Cr | 0.64 Cr | 0.71 Cr |
| Inventories | 145 Cr | 183 Cr | 241 Cr | 206 Cr | 214 Cr | 243 Cr |
| Trade receivables | 177 Cr | 228 Cr | 295 Cr | 345 Cr | 463 Cr | 460 Cr |
| Cash & bank | 3 Cr | 6 Cr | 4 Cr | 5 Cr | 6 Cr | 9 Cr |
| Other assets | 55 Cr | 71 Cr | 60 Cr | 82 Cr | 95 Cr | 107 Cr |
| Total assets | 838 Cr | 1,072 Cr | 1,218 Cr | 1,328 Cr | 1,612 Cr | 1,716 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | 111 Cr | 97 Cr | 109 Cr | 234 Cr | 133 Cr | 290 Cr |
| Cash from investing | -41 Cr | -195 Cr | -90 Cr | -157 Cr | -150 Cr | -141 Cr |
| Cash from financing | -67 Cr | 101 Cr | -22 Cr | -76 Cr | 18 Cr | -146 Cr |
| Net cash flow | 3 Cr | 3 Cr | -2 Cr | 1 Cr | 1 Cr | 3 Cr |
| Free cash flow (OCF − Capex) | 56 Cr | -92 Cr | 9 Cr | 88 Cr | -26 Cr | 136 Cr |
Ratios
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 14.6% | 12.9% | 21.3% | 18.8% | 18.8% | 17.1% |
| ROE % | 11.1% | 13.8% | 25.0% | 19.3% | 22.2% | 13.6% |
| Debtor days | 73 | 78 | 75 | 83 | 95 | 93 |
| Inventory days | 101 | 101 | 98 | 86 | 77 | 84 |
| Days payable | 80 | 91 | 66 | 75 | 78 | 79 |
| Cash conversion cycle | 94 | 87 | 107 | 94 | 95 | 98 |
| OCF / EBITDA % | 95.7% | 72.0% | 53.8% | 105.0% | 45.3% | 99.0% |
| OCF / EBITDA % (3 years) | — | — | 69.9% | 78.5% | 66.2% | 81.2% |
| Debt / equity | 0.93 | 1.32 | 1.11 | 0.93 | 0.91 | 0.80 |
| Current ratio | 1.04 | 1.00 | 1.12 | 1.20 | 1.23 | 1.26 |
| Net debt / EBITDA | 2.39 | 3.29 | 2.38 | 2.17 | 1.99 | 1.93 |