Tribhovandas Bhimji Zaveri Limited
Tribhovandas Bhimji Zaveri Limited (TBZ) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Consumer Discretionary›Consumer Durables›Consumer Durables›Gems, Jewellery And Watches
tbztheoriginal.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 481 Cr | 741 Cr | 507 Cr | 596 Cr | 567 Cr | 928 Cr | 529 Cr | 624 Cr | 688 Cr | 1,061 Cr | 830 Cr | 841 Cr |
| Operating expenses (approx.) | 451 Cr | 695 Cr | 475 Cr | 555 Cr | 532 Cr | 868 Cr | 493 Cr | 571 Cr | 624 Cr | 930 Cr | 717 Cr | 769 Cr |
| EBITDA | 30 Cr | 46 Cr | 31 Cr | 41 Cr | 35 Cr | 60 Cr | 36 Cr | 53 Cr | 64 Cr | 131 Cr | 112 Cr | 72 Cr |
| OPM % | 6.2% | 6.2% | 6.2% | 6.9% | 6.2% | 6.5% | 6.8% | 8.5% | 9.3% | 12.4% | 13.5% | 8.6% |
| Other income | 1 Cr | 2 Cr | 2 Cr | 1.00 Cr | 1 Cr | 0.82 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Interest | 13 Cr | 12 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 17 Cr | 18 Cr | 16 Cr | 19 Cr | 16 Cr | 19 Cr |
| Depreciation | 6 Cr | 6 Cr | 5 Cr | 6 Cr | 6 Cr | 6 Cr | 7 Cr | 7 Cr | 8 Cr | 6 Cr | 8 Cr | 9 Cr |
| Profit before tax | 12 Cr | 29 Cr | 15 Cr | 23 Cr | 17 Cr | 42 Cr | 14 Cr | 30 Cr | 42 Cr | 108 Cr | 90 Cr | 47 Cr |
| Tax % | 25.7% | 26.3% | 17.2% | 27.1% | 30.4% | 28.2% | 30.0% | 24.5% | 24.7% | 25.7% | 24.9% | 27.3% |
| Net profit | 9 Cr | 21 Cr | 13 Cr | 17 Cr | 12 Cr | 30 Cr | 9 Cr | 22 Cr | 32 Cr | 81 Cr | 68 Cr | 34 Cr |
| EPS (₹) | ₹1.35 | ₹3.21 | ₹1.89 | ₹2.55 | ₹1.79 | ₹4.48 | ₹1.42 | ₹3.37 | ₹4.73 | ₹12.08 | ₹10.14 | ₹5.08 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,764 Cr | 1,810 Cr | 1,342 Cr | 1,844 Cr | 2,394 Cr | 2,299 Cr | 2,620 Cr | 3,203 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,688 Cr | 1,698 Cr | 1,220 Cr | 1,768 Cr | 2,277 Cr | 2,160 Cr | 2,448 Cr | 2,842 Cr | Sign in for TTM |
| EBITDA | 75 Cr | 112 Cr | 122 Cr | 76 Cr | 116 Cr | 139 Cr | 173 Cr | 361 Cr | Sign in for TTM |
| OPM % | 4.3% | 6.2% | 9.1% | 4.1% | 4.9% | 6.1% | 6.6% | 11.3% | Sign in for TTM |
| Other income | 4 Cr | 4 Cr | 12 Cr | 8 Cr | 5 Cr | 6 Cr | 4 Cr | 7 Cr | Sign in for TTM |
| Interest | 46 Cr | 56 Cr | 48 Cr | 36 Cr | 45 Cr | 50 Cr | 56 Cr | 69 Cr | Sign in for TTM |
| Depreciation | 10 Cr | 32 Cr | 27 Cr | 23 Cr | 24 Cr | 24 Cr | 25 Cr | 29 Cr | Sign in for TTM |
| Profit before tax | 23 Cr | 28 Cr | 60 Cr | 26 Cr | 52 Cr | 72 Cr | 96 Cr | 270 Cr | Sign in for TTM |
| Tax % | 32.8% | 23.7% | 27.6% | 22.2% | 22.8% | 24.0% | 28.6% | 25.2% | Sign in for TTM |
| Net profit | 16 Cr | 21 Cr | 43 Cr | 20 Cr | 40 Cr | 54 Cr | 68 Cr | 202 Cr | Sign in for TTM |
| EPS (₹) | ₹2.33 | ₹3.21 | ₹6.48 | ₹3.02 | ₹6.02 | ₹8.16 | ₹10.25 | ₹30.32 | Sign in for TTM |
| Dividend payout % | — | — | — | 82.7% | 16.6% | 21.5% | 17.1% | 7.4% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 67 Cr | 67 Cr | 67 Cr | 67 Cr | 67 Cr | 67 Cr | 67 Cr | 67 Cr |
| Reserves | 417 Cr | 414 Cr | 456 Cr | 461 Cr | 494 Cr | 535 Cr | 590 Cr | 771 Cr |
| Borrowings | 605 Cr | 548 Cr | 352 Cr | 509 Cr | 487 Cr | 533 Cr | 700 Cr | 786 Cr |
| Other liabilities | 334 Cr | 439 Cr | 340 Cr | 420 Cr | 428 Cr | 324 Cr | 412 Cr | 478 Cr |
| Total liabilities | 1,423 Cr | 1,468 Cr | 1,215 Cr | 1,457 Cr | 1,475 Cr | 1,459 Cr | 1,769 Cr | 2,102 Cr |
| Fixed assets (net) | 108 Cr | 172 Cr | 138 Cr | 82 Cr | 81 Cr | 83 Cr | 86 Cr | 95 Cr |
| CWIP | 0 Cr | 0 Cr | — | 0 Cr | 0.66 Cr | 0.07 Cr | 0.85 Cr | 0.05 Cr |
| Investments | 3 Cr | 0.01 Cr | 0.02 Cr | 69 Cr | 0.03 Cr | 0.05 Cr | 0.04 Cr | 0.05 Cr |
| Loans & advances | 0.48 Cr | 4 Cr | 4 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 1,179 Cr | 1,181 Cr | 984 Cr | 1,204 Cr | 1,223 Cr | 1,197 Cr | 1,461 Cr | 1,773 Cr |
| Trade receivables | 26 Cr | 3 Cr | 3 Cr | 2 Cr | 2 Cr | 16 Cr | 3 Cr | 3 Cr |
| Cash & bank | 7 Cr | 2 Cr | 6 Cr | 8 Cr | 8 Cr | 12 Cr | 25 Cr | 27 Cr |
| Other assets | 100 Cr | 106 Cr | 79 Cr | 92 Cr | 161 Cr | 150 Cr | 193 Cr | 204 Cr |
| Total assets | 1,423 Cr | 1,468 Cr | 1,215 Cr | 1,457 Cr | 1,475 Cr | 1,459 Cr | 1,769 Cr | 2,102 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -66 Cr | 93 Cr | 40 Cr | -27 Cr | 30 Cr |
| Cash from investing | — | — | — | -2 Cr | -7 Cr | -7 Cr | -45 Cr | -10 Cr |
| Cash from financing | — | — | — | 71 Cr | -87 Cr | -29 Cr | 85 Cr | -17 Cr |
| Net cash flow | — | — | — | 2 Cr | -0.17 Cr | 4 Cr | 13 Cr | 2 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -67 Cr | 85 Cr | 30 Cr | -39 Cr | 16 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 14.4% | 17.5% | 20.6% | 11.7% | 9.2% | 10.7% | 11.2% | 20.9% |
| ROE % | 0.0% | 0.0% | 8.3% | 3.8% | 0.0% | 0.0% | 10.4% | 24.1% |
| Debtor days | 5 | 1 | 1 | 0 | 0 | 3 | 0 | 0 |
| Inventory days | 299 | 317 | 426 | 338 | 325 | 320 | 314 | 332 |
| Days payable | 50 | 52 | 61 | 56 | 55 | 29 | 35 | 32 |
| Cash conversion cycle | 255 | 266 | 366 | 282 | 270 | 293 | 280 | 300 |
| Debt / equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.87 | 0.89 | 1.07 | 0.94 |
| Current ratio | 1.39 | 1.38 | 1.67 | 1.49 | 1.55 | 1.66 | 1.55 | 1.65 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 4.12 | 3.74 | 3.90 | 2.10 |
Compare with peers
Loading peers…