Key metrics
Price as of 2026-07-20
Stock price
₹186.41
Market cap
2,33,071 Cr
Stock P/E
20.1
P/B
2.25
Dividend yield
1.9%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 59,490 Cr | 55,682 Cr | 55,312 Cr | 58,687 Cr | 54,771 Cr | 53,905 Cr | 53,648 Cr | 56,218 Cr | 53,178 Cr | 58,689 Cr | 57,002 Cr | 63,270 Cr |
| Operating expenses (approx.) | 54,316 Cr | 51,414 Cr | 49,048 Cr | 52,087 Cr | 48,077 Cr | 47,763 Cr | 47,745 Cr | 49,659 Cr | 45,751 Cr | 49,793 Cr | 48,803 Cr | 53,441 Cr |
| EBITDA | 5,174 Cr | 4,268 Cr | 6,264 Cr | 6,601 Cr | 6,694 Cr | 6,141 Cr | 5,903 Cr | 6,559 Cr | 7,428 Cr | 8,897 Cr | 8,200 Cr | 9,829 Cr |
| OPM % | 8.7% | 7.7% | 11.3% | 11.2% | 12.2% | 11.4% | 11.0% | 11.7% | 14.0% | 15.2% | 14.4% | 15.5% |
| Other income | 1,177 Cr | 228 Cr | 228 Cr | 176 Cr | 260 Cr | 599 Cr | 221 Cr | 461 Cr | 289 Cr | 364 Cr | 501 Cr | 248 Cr |
| Interest | 1,825 Cr | 1,959 Cr | 1,881 Cr | 1,842 Cr | 1,777 Cr | 1,971 Cr | 1,804 Cr | 1,789 Cr | 1,852 Cr | 1,775 Cr | 1,747 Cr | 1,792 Cr |
| Depreciation | 2,412 Cr | 2,480 Cr | 2,422 Cr | 2,568 Cr | 2,535 Cr | 2,597 Cr | 2,569 Cr | 2,720 Cr | 2,744 Cr | 2,893 Cr | 3,049 Cr | 3,268 Cr |
| Profit before tax | 2,127 Cr | -6,842 Cr | 1,855 Cr | 1,772 Cr | 2,284 Cr | 2,190 Cr | 1,625 Cr | 2,123 Cr | 2,987 Cr | 4,172 Cr | 3,765 Cr | 4,676 Cr |
| Tax % | 62.6% | 3.3% | 75.8% | 70.8% | 63.8% | 64.2% | 84.7% | 47.0% | 35.5% | 24.9% | 30.2% | 39.5% |
| Net profit | 525 Cr | -6,511 Cr | 522 Cr | 555 Cr | 919 Cr | 759 Cr | 295 Cr | 1,201 Cr | 2,007 Cr | 3,183 Cr | 2,730 Cr | 2,965 Cr |
| EPS (₹) | ₹0.52 | ₹-5.08 | ₹0.42 | ₹0.49 | ₹0.77 | ₹0.67 | ₹0.26 | ₹1.04 | ₹1.67 | ₹2.49 | ₹2.16 | ₹2.34 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,57,669 Cr | 1,39,817 Cr | 1,56,294 Cr | 2,43,959 Cr | 2,43,353 Cr | 2,29,171 Cr | 2,18,543 Cr | 2,32,140 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,28,286 Cr | 1,22,354 Cr | 1,25,790 Cr | 1,80,469 Cr | 2,11,053 Cr | 2,06,865 Cr | 1,93,244 Cr | 1,97,788 Cr | Sign in for TTM |
| EBITDA | 29,383 Cr | 17,463 Cr | 30,504 Cr | 63,490 Cr | 32,300 Cr | 22,306 Cr | 25,298 Cr | 34,352 Cr | Sign in for TTM |
| OPM % | 18.6% | 12.5% | 19.5% | 26.0% | 13.3% | 9.7% | 11.6% | 14.8% | Sign in for TTM |
| Other income | 1,421 Cr | 1,843 Cr | 896 Cr | 785 Cr | 1,037 Cr | 1,809 Cr | 1,541 Cr | 1,402 Cr | Sign in for TTM |
| Interest | 7,660 Cr | 7,533 Cr | 7,607 Cr | 5,462 Cr | 6,299 Cr | 7,508 Cr | 7,341 Cr | 7,167 Cr | Sign in for TTM |
| Depreciation | 7,342 Cr | 8,441 Cr | 9,234 Cr | 9,101 Cr | 9,335 Cr | 9,882 Cr | 10,421 Cr | 11,955 Cr | Sign in for TTM |
| Profit before tax | 15,582 Cr | -1,568 Cr | 13,516 Cr | 49,578 Cr | 17,817 Cr | -1,089 Cr | 8,222 Cr | 15,600 Cr | Sign in for TTM |
| Tax % | 43.1% | 163.8% | 41.8% | 17.1% | 57.0% | -345.5% | 63.7% | 32.6% | Sign in for TTM |
| Net profit | 9,098 Cr | 1,172 Cr | 8,190 Cr | 41,749 Cr | 8,075 Cr | -4,910 Cr | 3,174 Cr | 10,886 Cr | Sign in for TTM |
| EPS (₹) | ₹87.75 | ₹11.86 | ₹63.78 | ₹332.35 | ₹7.17 | ₹-3.62 | ₹2.74 | ₹8.65 | Sign in for TTM |
| Dividend payout % | — | — | — | 7.2% | 77.9% | — | 141.5% | 41.2% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 1,145 Cr | 1,145 Cr | 1,198 Cr | 1,221 Cr | 1,221 Cr | 1,247 Cr | 1,247 Cr | 1,247 Cr |
| Reserves | 67,870 Cr | 72,743 Cr | 75,536 Cr | 1,15,877 Cr | 1,03,954 Cr | 91,185 Cr | 90,105 Cr | 1,02,533 Cr |
| Borrowings | — | — | — | — | 84,893 Cr | 87,082 Cr | 94,801 Cr | 92,382 Cr |
| Other liabilities | 1,64,568 Cr | 1,76,532 Cr | 1,68,754 Cr | 1,68,347 Cr | 97,953 Cr | 93,909 Cr | 93,241 Cr | 1,05,092 Cr |
| Total liabilities | 2,33,582 Cr | 2,50,419 Cr | 2,45,487 Cr | 2,85,446 Cr | 2,88,022 Cr | 2,73,424 Cr | 2,79,395 Cr | 3,01,254 Cr |
| Fixed assets (net) | — | — | — | — | 1,27,919 Cr | 1,31,124 Cr | 1,33,303 Cr | 1,59,951 Cr |
| CWIP | — | — | — | — | 30,308 Cr | 33,370 Cr | 40,602 Cr | 27,510 Cr |
| Investments | — | — | — | — | 8,410 Cr | 6,258 Cr | 6,194 Cr | 7,089 Cr |
| Other assets | — | — | — | — | 86,608 Cr | 70,505 Cr | 68,397 Cr | 72,268 Cr |
| Total assets | 2,33,582 Cr | 2,50,419 Cr | 2,45,487 Cr | 2,85,446 Cr | 2,88,022 Cr | 2,73,424 Cr | 2,79,395 Cr | 3,01,254 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 44,381 Cr | 21,683 Cr | 20,301 Cr | 23,512 Cr | 35,064 Cr |
| Cash from investing | — | — | — | -10,881 Cr | -18,680 Cr | -14,251 Cr | -14,173 Cr | -14,905 Cr |
| Cash from financing | — | — | — | -23,401 Cr | -6,981 Cr | -11,097 Cr | -7,002 Cr | -21,387 Cr |
| Net cash flow | — | — | — | 10,099 Cr | -3,977 Cr | -5,048 Cr | 2,337 Cr | -1,228 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 33,859 Cr | 7,541 Cr | 2,094 Cr | 7,841 Cr | 20,505 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 31.9% | 12.2% | 27.7% | 46.4% | 12.1% | 6.9% | 8.0% | 11.4% |
| ROE % | 14.8% | 2.1% | 9.8% | 34.3% | 8.3% | -4.8% | 3.7% | 10.4% |
| Debtor days | — | — | — | — | 12 | 10 | 9 | 8 |
| Inventory days | — | — | — | — | 195 | 217 | 211 | 231 |
| Days payable | — | — | — | — | 136 | 157 | 138 | 170 |
| Cash conversion cycle | — | — | — | — | 72 | 71 | 81 | 69 |
| Debt / equity | — | — | — | 0.01 | 0.82 | 0.95 | 1.04 | 0.90 |
| Current ratio | — | — | — | — | 0.89 | 0.72 | 0.79 | 0.75 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 2.25 | 3.59 | 3.37 | 2.43 |
Compare with peers
Loading peers…