Tata Power Company Limited
Tata Power Company Limited (TATAPOWER) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Utilities›Power›Power›Integrated Power Utilities
tatapower.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 15,738 Cr | 14,651 Cr | 15,847 Cr | 17,294 Cr | 15,698 Cr | 15,391 Cr | 17,096 Cr | 18,035 Cr | 15,545 Cr | 13,948 Cr | 14,900 Cr | 19,051 Cr |
| Operating expenses (approx.) | 12,647 Cr | 12,234 Cr | 13,515 Cr | 13,707 Cr | 11,953 Cr | 12,038 Cr | 13,850 Cr | 13,896 Cr | 12,243 Cr | 10,894 Cr | 12,301 Cr | 15,038 Cr |
| EBITDA | 3,091 Cr | 2,417 Cr | 2,332 Cr | 3,587 Cr | 3,745 Cr | 3,353 Cr | 3,246 Cr | 4,139 Cr | 3,302 Cr | 3,055 Cr | 2,599 Cr | 4,013 Cr |
| OPM % | 19.6% | 16.5% | 14.7% | 20.7% | 23.9% | 21.8% | 19.0% | 22.9% | 21.2% | 21.9% | 17.4% | 21.1% |
| Other income | 292 Cr | 643 Cr | 617 Cr | 247 Cr | 513 Cr | 402 Cr | 351 Cr | 362 Cr | 505 Cr | 321 Cr | 555 Cr | 388 Cr |
| Interest | 1,182 Cr | 1,094 Cr | 1,136 Cr | 1,176 Cr | 1,143 Cr | 1,170 Cr | 1,213 Cr | 1,279 Cr | 1,319 Cr | 1,364 Cr | 1,295 Cr | 1,407 Cr |
| Depreciation | 926 Cr | 926 Cr | 1,041 Cr | 973 Cr | 987 Cr | 1,041 Cr | 1,116 Cr | 1,161 Cr | 1,162 Cr | 1,208 Cr | 1,280 Cr | 1,260 Cr |
| Profit before tax | 1,231 Cr | 1,489 Cr | 1,537 Cr | 1,490 Cr | 1,773 Cr | 1,457 Cr | 1,600 Cr | 1,619 Cr | 1,680 Cr | 1,540 Cr | 1,797 Cr | 1,823 Cr |
| Tax % | 17.3% | 27.7% | 32.0% | 20.2% | 38.3% | 18.5% | 18.4% | 22.1% | 25.9% | 22.4% | 21.2% | 23.2% |
| Net profit | 1,017 Cr | 1,076 Cr | 1,046 Cr | 1,189 Cr | 1,093 Cr | 1,188 Cr | 1,306 Cr | 1,262 Cr | 1,245 Cr | 1,194 Cr | 1,416 Cr | 1,401 Cr |
| EPS (₹) | ₹2.74 | ₹2.98 | ₹2.79 | ₹3.04 | ₹2.90 | ₹3.22 | ₹3.26 | ₹3.31 | ₹2.88 | ₹2.41 | ₹3.12 | ₹3.68 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 29,559 Cr | 29,136 Cr | 32,468 Cr | 42,816 Cr | 55,109 Cr | 61,449 Cr | 65,478 Cr | 62,429 Cr | Sign in for TTM |
| Operating expenses (approx.) | 23,136 Cr | 21,194 Cr | 25,540 Cr | 35,305 Cr | 47,403 Cr | 50,665 Cr | 51,548 Cr | 49,334 Cr | Sign in for TTM |
| EBITDA | 6,423 Cr | 7,943 Cr | 6,928 Cr | 7,511 Cr | 7,706 Cr | 10,784 Cr | 13,930 Cr | 13,095 Cr | Sign in for TTM |
| OPM % | 21.7% | 27.3% | 21.3% | 17.5% | 14.0% | 17.5% | 21.3% | 21.0% | Sign in for TTM |
| Other income | 396 Cr | 563 Cr | 439 Cr | 920 Cr | 1,438 Cr | 1,823 Cr | 1,514 Cr | 1,743 Cr | Sign in for TTM |
| Interest | 4,170 Cr | 4,494 Cr | 4,010 Cr | 3,859 Cr | 4,372 Cr | 4,633 Cr | 4,702 Cr | 5,257 Cr | Sign in for TTM |
| Depreciation | 2,393 Cr | 2,634 Cr | 2,745 Cr | 3,122 Cr | 3,439 Cr | 3,786 Cr | 4,117 Cr | 4,811 Cr | Sign in for TTM |
| Profit before tax | 1,744 Cr | 973 Cr | 893 Cr | 2,535 Cr | 5,457 Cr | 5,732 Cr | 6,320 Cr | 6,636 Cr | Sign in for TTM |
| Tax % | 37.6% | 65.9% | 56.2% | 15.0% | 30.2% | 25.3% | 24.4% | 22.9% | Sign in for TTM |
| Net profit | 2,440 Cr | 1,316 Cr | 1,439 Cr | 2,156 Cr | 3,810 Cr | 4,280 Cr | 4,775 Cr | 5,118 Cr | Sign in for TTM |
| EPS (₹) | ₹7.69 | ₹3.12 | ₹3.17 | ₹5.36 | ₹10.43 | ₹11.56 | ₹12.42 | ₹11.72 | Sign in for TTM |
| Dividend payout % | — | — | — | 25.9% | 20.7% | 20.7% | 20.2% | 21.8% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 271 Cr | 271 Cr | 320 Cr | 320 Cr | 320 Cr | 320 Cr | 320 Cr | 320 Cr |
| Reserves | 17,951 Cr | 17,796 Cr | 20,503 Cr | 21,760 Cr | 28,468 Cr | 32,036 Cr | 35,521 Cr | 39,148 Cr |
| Borrowings | 45,015 Cr | — | — | — | 48,974 Cr | 49,480 Cr | 58,146 Cr | 71,122 Cr |
| Other liabilities | 18,760 Cr | 71,682 Cr | 78,029 Cr | 90,805 Cr | 45,170 Cr | 51,741 Cr | 55,960 Cr | 56,511 Cr |
| Total liabilities | 84,162 Cr | 89,748 Cr | 98,851 Cr | 1,12,885 Cr | 1,28,349 Cr | 1,39,553 Cr | 1,56,711 Cr | 1,75,172 Cr |
| Fixed assets (net) | 41,102 Cr | — | — | — | 58,507 Cr | 63,993 Cr | 75,351 Cr | 84,396 Cr |
| CWIP | 2,576 Cr | — | — | — | 5,376 Cr | 11,561 Cr | 12,679 Cr | 14,595 Cr |
| Investments | 13,018 Cr | — | — | — | 16,670 Cr | 16,316 Cr | 16,316 Cr | 16,575 Cr |
| Loans & advances | 116 Cr | — | — | — | 12 Cr | 11 Cr | 12 Cr | 20 Cr |
| Inventories | 1,706 Cr | — | — | — | 3,943 Cr | 4,420 Cr | 4,572 Cr | 5,108 Cr |
| Trade receivables | 4,445 Cr | — | — | — | 9,409 Cr | 7,402 Cr | 5,710 Cr | 4,424 Cr |
| Cash & bank | 645 Cr | — | — | — | 4,190 Cr | 3,324 Cr | 4,862 Cr | 4,410 Cr |
| Other assets | 20,553 Cr | 89,748 Cr | 98,851 Cr | 1,12,885 Cr | 30,243 Cr | 32,527 Cr | 37,208 Cr | 45,645 Cr |
| Total assets | 84,162 Cr | 89,748 Cr | 98,851 Cr | 1,12,885 Cr | 1,28,349 Cr | 1,39,553 Cr | 1,56,711 Cr | 1,75,172 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 6,693 Cr | 7,159 Cr | 12,596 Cr | 12,680 Cr | 5,993 Cr |
| Cash from investing | — | — | — | -6,277 Cr | -7,375 Cr | -9,035 Cr | -15,449 Cr | -14,193 Cr |
| Cash from financing | — | — | — | -1,183 Cr | 1,341 Cr | -4,497 Cr | 4,292 Cr | 7,783 Cr |
| Net cash flow | — | — | — | -741 Cr | 1,243 Cr | -928 Cr | 1,536 Cr | -353 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -575 Cr | -497 Cr | -737 Cr | -4,593 Cr | -7,701 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 9.0% | 30.3% | 23.6% | 29.0% | 11.8% | 11.8% | 10.9% | 10.0% |
| ROE % | 10.7% | 5.6% | 5.4% | 7.9% | 9.8% | 9.6% | 9.3% | 7.9% |
| Debtor days | 55 | — | — | — | 62 | 44 | 32 | 26 |
| Inventory days | 676 | — | — | — | 370 | 297 | 338 | 216 |
| Days payable | 2170 | — | — | — | 694 | 625 | 655 | 301 |
| Cash conversion cycle | -1440 | — | — | — | -263 | -285 | -285 | -60 |
| Debt / equity | 2.47 | — | — | 0.02 | 1.70 | 1.53 | 1.62 | 1.80 |
| Current ratio | 0.37 | — | — | — | 0.63 | 0.66 | 0.64 | 0.78 |
| Net debt / EBITDA | 6.91 | 0.00 | 0.00 | 0.00 | 5.81 | 4.28 | 3.83 | 5.09 |
Compare with peers
Loading peers…