TATACONSUM
TATA CONSUMER PRODUCTS LIMITED
The Tata group's food and beverage arm — tea, coffee, salt and packaged snacking
Fast Moving Consumer Goods›Fast Moving Consumer Goods›Agricultural Food & other Products›Tea & Coffee
tataconsumer.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Tata Consumer Products (TATACONSUM) sells branded tea, coffee, salt, water and a widening range of foods to consumers in India and overseas.
Company snapshot
1stBy market cap
Ranked among 14 companies in Tea & Coffee.
Segment mix
Reportable segments as of 2024-09-30 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 63.0% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| India Business | 63.0% | 2,655 Cr | 243 Cr | 16,945 Cr |
| International Business | 26.5% | 1,116 Cr | 167 Cr | 7,561 Cr |
| Non Branded Business | 11.0% | 462 Cr | 106 Cr | 2,344 Cr |
| Others | 0.2% | 10 Cr | 43 Cr | 0 Cr |
What we see
- ✓Debt-to-equity of 0.10x — the company is largely funded by its own money, not borrowed funds.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,734 Cr | 3,804 Cr | 3,927 Cr | 4,352 Cr | 4,214 Cr | 4,444 Cr | 4,608 Cr | 4,779 Cr | 4,966 Cr | 5,112 Cr | 5,434 Cr | 5,349 Cr |
| Operating expenses (approx.) | 3,197 Cr | 3,232 Cr | 3,297 Cr | 3,685 Cr | 3,588 Cr | 3,879 Cr | 3,987 Cr | 4,172 Cr | 4,294 Cr | 4,391 Cr | 4,641 Cr | 4,625 Cr |
| EBITDA | 537 Cr | 572 Cr | 630 Cr | 667 Cr | 626 Cr | 565 Cr | 621 Cr | 607 Cr | 672 Cr | 721 Cr | 792 Cr | 724 Cr |
| OPM % | 14.4% | 15.0% | 16.0% | 15.3% | 14.9% | 12.7% | 13.5% | 12.7% | 13.5% | 14.1% | 14.6% | 13.5% |
| Other income | 90 Cr | 60 Cr | 38 Cr | 39 Cr | 46 Cr | 52 Cr | 57 Cr | 41 Cr | 38 Cr | 33 Cr | 53 Cr | 72 Cr |
| Interest | 28 Cr | 33 Cr | 43 Cr | 94 Cr | 99 Cr | 58 Cr | 40 Cr | 34 Cr | 33 Cr | 32 Cr | 38 Cr | 39 Cr |
| Depreciation | 94 Cr | 86 Cr | 116 Cr | 148 Cr | 149 Cr | 150 Cr | 153 Cr | 149 Cr | 153 Cr | 159 Cr | 165 Cr | 165 Cr |
| Profit before tax | 496 Cr | 408 Cr | 238 Cr | 423 Cr | 405 Cr | 384 Cr | 471 Cr | 451 Cr | 533 Cr | 522 Cr | 577 Cr | 575 Cr |
| Tax % | 26.6% | 26.0% | 10.9% | 31.6% | 9.3% | 26.6% | 26.0% | 26.4% | 23.7% | 26.3% | 26.5% | 25.6% |
| Net profit | 364 Cr | 302 Cr | 212 Cr | 289 Cr | 367 Cr | 282 Cr | 349 Cr | 332 Cr | 407 Cr | 385 Cr | 424 Cr | 427 Cr |
| EPS (₹) | ₹3.64 | ₹3.00 | ₹2.28 | ₹3.05 | ₹3.78 | ₹2.82 | ₹3.49 | ₹3.38 | ₹4.09 | ₹3.88 | ₹4.24 | ₹4.31 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6,780 Cr | 6,815 Cr | 7,252 Cr | 9,637 Cr | 11,602 Cr | 12,425 Cr | 13,783 Cr | 15,206 Cr | 17,618 Cr | 20,290 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 5,988 Cr | 5,976 Cr | 6,466 Cr | 8,345 Cr | 10,058 Cr | 10,707 Cr | 11,927 Cr | 12,922 Cr | 15,139 Cr | 17,499 Cr | Sign in free for the trailing twelve months |
| EBITDA | 791 Cr | 839 Cr | 786 Cr | 1,292 Cr | 1,544 Cr | 1,719 Cr | 1,856 Cr | 2,284 Cr | 2,479 Cr | 2,792 Cr | Sign in free for the trailing twelve months |
| OPM % | 11.7% | 12.3% | 10.8% | 13.4% | 13.3% | 13.8% | 13.5% | 15.0% | 14.1% | 13.8% | Sign in free for the trailing twelve months |
| Other income | 83 Cr | 94 Cr | 157 Cr | 112 Cr | 121 Cr | 140 Cr | 169 Cr | 246 Cr | 193 Cr | 165 Cr | Sign in free for the trailing twelve months |
| Interest | 92 Cr | 43 Cr | 52 Cr | 78 Cr | 69 Cr | 73 Cr | 87 Cr | 130 Cr | 290 Cr | 137 Cr | Sign in free for the trailing twelve months |
| Depreciation | 126 Cr | 116 Cr | 123 Cr | 242 Cr | 255 Cr | 278 Cr | 304 Cr | 377 Cr | 601 Cr | 627 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 653 Cr | 742 Cr | 718 Cr | 734 Cr | 1,248 Cr | 1,392 Cr | 1,767 Cr | 1,610 Cr | 1,683 Cr | 2,082 Cr | Sign in free for the trailing twelve months |
| Tax % | 30.4% | 25.0% | 36.3% | 37.3% | 25.4% | 27.1% | 25.3% | 24.5% | 23.5% | 25.7% | Sign in free for the trailing twelve months |
| Net profit | 455 Cr | 557 Cr | 457 Cr | 460 Cr | 930 Cr | 1,015 Cr | 1,320 Cr | 1,215 Cr | 1,287 Cr | 1,547 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹6.17 | ₹7.85 | ₹6.47 | ₹4.99 | ₹9.30 | ₹10.15 | ₹13.02 | ₹12.32 | ₹13.06 | ₹15.59 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 28.7% | 39.2% | 43.4% | 66.6% | 57.6% | 53.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 63 Cr | 63 Cr | 63 Cr | 92 Cr | 92 Cr | 92 Cr | 93 Cr | 95 Cr | 99 Cr | 99 Cr |
| Reserves | 6,202 Cr | 6,968 Cr | 7,269 Cr | 13,723 Cr | 14,442 Cr | 15,050 Cr | 16,184 Cr | 15,962 Cr | 19,902 Cr | 21,689 Cr |
| Borrowings | 770 Cr | 1,056 Cr | 1,117 Cr | 1,182 Cr | 721 Cr | 1,011 Cr | 1,183 Cr | 2,954 Cr | 1,849 Cr | 2,120 Cr |
| Other liabilities | 1,658 Cr | 1,495 Cr | 1,462 Cr | 2,413 Cr | 3,908 Cr | 3,813 Cr | 4,501 Cr | 7,631 Cr | 8,739 Cr | 9,144 Cr |
| Total liabilities | 9,613 Cr | 10,592 Cr | 10,939 Cr | 18,503 Cr | 20,256 Cr | 21,118 Cr | 22,811 Cr | 28,021 Cr | 31,978 Cr | 34,453 Cr |
| Fixed assets (net) | 698 Cr | 740 Cr | 809 Cr | 1,208 Cr | 1,609 Cr | 1,859 Cr | 1,989 Cr | 2,483 Cr | 2,574 Cr | 2,810 Cr |
| CWIP | 56 Cr | 130 Cr | 413 Cr | 88 Cr | 93 Cr | 209 Cr | 286 Cr | 171 Cr | 207 Cr | 460 Cr |
| Investments | 1,451 Cr | 1,161 Cr | 1,239 Cr | 1,373 Cr | 839 Cr | 1,029 Cr | 1,648 Cr | 1,085 Cr | 1,182 Cr | 1,656 Cr |
| Loans & advances | — | — | 245 Cr | 117 Cr | 185 Cr | 660 Cr | 530 Cr | 334 Cr | 485 Cr | 588 Cr |
| Inventories | 1,453 Cr | 1,448 Cr | 1,610 Cr | 1,712 Cr | 2,249 Cr | 2,267 Cr | 2,702 Cr | 2,769 Cr | 3,600 Cr | 3,527 Cr |
| Trade receivables | 592 Cr | 648 Cr | 681 Cr | 922 Cr | 761 Cr | 835 Cr | 798 Cr | 897 Cr | 870 Cr | 1,148 Cr |
| Cash & bank | 566 Cr | 933 Cr | 967 Cr | 1,122 Cr | 2,042 Cr | 1,498 Cr | 1,540 Cr | 2,320 Cr | 2,726 Cr | 3,047 Cr |
| Other assets | 4,797 Cr | 5,532 Cr | 4,975 Cr | 11,962 Cr | 12,477 Cr | 12,760 Cr | 13,319 Cr | 17,961 Cr | 20,334 Cr | 21,218 Cr |
| Total assets | 9,613 Cr | 10,592 Cr | 10,939 Cr | 18,503 Cr | 20,256 Cr | 21,118 Cr | 22,811 Cr | 28,021 Cr | 31,978 Cr | 34,453 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 741 Cr | 356 Cr | 210 Cr | 1,082 Cr | 1,656 Cr | 1,516 Cr | 1,461 Cr | 1,937 Cr | 2,057 Cr | 2,422 Cr |
| Cash from investing | 225 Cr | -74 Cr | 73 Cr | -673 Cr | -408 Cr | -1,322 Cr | -828 Cr | -1,931 Cr | -2,354 Cr | -1,398 Cr |
| Cash from financing | -816 Cr | -30 Cr | -224 Cr | -308 Cr | -426 Cr | -995 Cr | -714 Cr | 256 Cr | 453 Cr | -1,075 Cr |
| Net cash flow | 150 Cr | 251 Cr | 59 Cr | 101 Cr | 827 Cr | -796 Cr | -87 Cr | 281 Cr | 206 Cr | 35 Cr |
| Free cash flow (OCF − Capex) | 603 Cr | -3 Cr | -72 Cr | 923 Cr | 1,446 Cr | 1,242 Cr | 1,150 Cr | 1,602 Cr | 1,597 Cr | 1,973 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 9.4% | 8.6% | 8.1% | 5.0% | 8.1% | 8.5% | 10.1% | 8.5% | 8.5% | 8.8% |
| ROE % | 5.4% | 6.9% | 4.9% | 3.1% | 5.5% | 5.7% | 7.0% | 6.6% | 6.0% | 6.7% |
| Debtor days | 32 | 35 | 34 | 35 | 24 | 24 | 21 | 22 | 18 | 21 |
| Inventory days | 165 | 165 | 178 | 173 | 166 | 168 | 183 | 176 | 187 | 165 |
| Days payable | 84 | 80 | 73 | 96 | 120 | 142 | 159 | 172 | 183 | 181 |
| Cash conversion cycle | 113 | 119 | 139 | 113 | 70 | 50 | 45 | 25 | 23 | 4 |
| OCF / EBITDA % | 93.7% | 42.4% | 26.7% | 83.8% | 107.3% | 88.2% | 78.7% | 84.8% | 83.0% | 86.7% |
| OCF / EBITDA % (3 years) | — | — | 54.1% | 56.5% | 81.4% | 93.4% | 90.5% | 83.9% | 82.4% | 84.9% |
| Debt / equity | 0.12 | 0.15 | 0.15 | 0.09 | 0.05 | 0.07 | 0.07 | 0.18 | 0.09 | 0.10 |
| Current ratio | 2.14 | 2.84 | 3.09 | 2.87 | 2.28 | 2.25 | 2.12 | 1.20 | 1.54 | 1.57 |
| Net debt / EBITDA | 0.26 | — | 0.19 | 0.05 | -0.86 | -0.28 | -0.19 | 0.28 | -0.35 | -0.33 |