TATACHEM
Tata Chemicals Limited
Tata Chemicals Limited (TATACHEM) financial statements and selected valuation metrics through 30 June 2026.
Commodities›Chemicals›Chemicals & Petrochemicals›Commodity Chemicals
tatachemicals.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Tata Chemicals makes soda ash, salt, bicarbonate and specialty chemicals for industrial, food, feed and pharma customers in India, the US, the UK and Kenya.
Company snapshot
3rdBy market cap
Ranked among 24 companies in Commodity Chemicals.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 79.5% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Basic chemistry products | 79.5% | 9,043 Cr | 694 Cr | — |
| Specialty products | 20.6% | 2,343 Cr | 183 Cr | — |
| Unallocated | — | 0 Cr | 0 Cr | — |
What we see
- ✓92% of operating profit came in as cash over the last three years — profits are backed by real cash.
- ✗Net margin is negative — the company is spending more than it earns right now.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,998 Cr | 3,730 Cr | 3,475 Cr | 3,789 Cr | 3,999 Cr | 3,590 Cr | 3,509 Cr | 3,719 Cr | 3,877 Cr | 3,550 Cr | 3,438 Cr | 4,255 Cr |
| Operating expenses (approx.) | 3,179 Cr | 3,188 Cr | 3,032 Cr | 3,215 Cr | 3,381 Cr | 3,156 Cr | 3,182 Cr | 3,070 Cr | 3,340 Cr | 3,205 Cr | 3,164 Cr | 3,700 Cr |
| EBITDA | 819 Cr | 542 Cr | 443 Cr | 574 Cr | 618 Cr | 434 Cr | 327 Cr | 649 Cr | 537 Cr | 345 Cr | 274 Cr | 555 Cr |
| OPM % | 20.5% | 14.5% | 12.7% | 15.1% | 15.5% | 12.1% | 9.3% | 17.5% | 13.9% | 9.7% | 8.0% | 13.0% |
| Other income | 85 Cr | 38 Cr | 114 Cr | 47 Cr | 108 Cr | 28 Cr | 42 Cr | 96 Cr | 138 Cr | 38 Cr | 44 Cr | 56 Cr |
| Interest | 145 Cr | 132 Cr | 130 Cr | 133 Cr | 145 Cr | 148 Cr | 137 Cr | 147 Cr | 144 Cr | 146 Cr | 153 Cr | 148 Cr |
| Depreciation | 234 Cr | 246 Cr | 271 Cr | 273 Cr | 277 Cr | 280 Cr | 293 Cr | 280 Cr | 285 Cr | 293 Cr | 343 Cr | 336 Cr |
| Profit before tax | 615 Cr | 262 Cr | -819 Cr | 289 Cr | 348 Cr | -4 Cr | -65 Cr | 360 Cr | 236 Cr | -73 Cr | -1,982 Cr | 110 Cr |
| Tax % | 19.5% | 26.0% | -2.7% | 34.3% | 23.3% | -425.0% | 24.6% | 12.2% | 34.7% | 5.5% | -6.8% | 45.5% |
| Net profit | 495 Cr | 194 Cr | -841 Cr | 190 Cr | 267 Cr | -21 Cr | -49 Cr | 316 Cr | 154 Cr | -69 Cr | -2,116 Cr | 60 Cr |
| EPS (₹) | ₹16.80 | ₹6.20 | ₹-33.36 | ₹5.89 | ₹7.61 | ₹-2.08 | ₹-2.19 | ₹9.89 | ₹3.02 | ₹-3.65 | ₹-83.68 | ₹-0.67 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10,681 Cr | 10,345 Cr | 11,296 Cr | 10,357 Cr | 10,200 Cr | 12,622 Cr | 16,789 Cr | 15,421 Cr | 14,887 Cr | 14,584 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 8,587 Cr | 8,155 Cr | 9,201 Cr | 8,408 Cr | 8,699 Cr | 10,317 Cr | 12,967 Cr | 12,574 Cr | 12,934 Cr | 12,779 Cr | Sign in free for the trailing twelve months |
| EBITDA | 2,094 Cr | 2,191 Cr | 2,095 Cr | 1,949 Cr | 1,501 Cr | 2,305 Cr | 3,822 Cr | 2,847 Cr | 1,953 Cr | 1,805 Cr | Sign in free for the trailing twelve months |
| OPM % | 19.6% | 21.2% | 18.5% | 18.8% | 14.7% | 18.3% | 22.8% | 18.5% | 13.1% | 12.4% | Sign in free for the trailing twelve months |
| Other income | 166 Cr | 159 Cr | 412 Cr | 311 Cr | 234 Cr | 256 Cr | 218 Cr | 286 Cr | 225 Cr | 316 Cr | Sign in free for the trailing twelve months |
| Interest | 297 Cr | 326 Cr | 363 Cr | 342 Cr | 367 Cr | 303 Cr | 406 Cr | 530 Cr | 563 Cr | 590 Cr | Sign in free for the trailing twelve months |
| Depreciation | 512 Cr | 518 Cr | 571 Cr | 666 Cr | 759 Cr | 806 Cr | 892 Cr | 980 Cr | 1,123 Cr | 1,201 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 1,467 Cr | 3,272 Cr | 1,730 Cr | 7,407 Cr | 634 Cr | 1,685 Cr | 2,722 Cr | 816 Cr | 568 Cr | -1,459 Cr | Sign in free for the trailing twelve months |
| Tax % | 23.6% | 17.4% | 19.9% | 2.4% | 31.2% | 16.6% | 10.6% | 46.7% | 31.9% | -17.5% | Sign in free for the trailing twelve months |
| Net profit | 1,234 Cr | 2,702 Cr | 1,387 Cr | 7,228 Cr | 436 Cr | 1,405 Cr | 2,434 Cr | 435 Cr | 387 Cr | -1,715 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹38.98 | ₹95.51 | ₹45.38 | ₹275.02 | ₹10.06 | ₹49.37 | ₹90.95 | ₹10.52 | ₹9.23 | ₹-74.42 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 85.3% | 18.2% | 13.1% | 102.8% | 98.7% | — | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 255 Cr | 255 Cr | 255 Cr | 255 Cr | 255 Cr | 255 Cr | 255 Cr | 255 Cr | 255 Cr | 255 Cr |
| Reserves | 7,653 Cr | 10,847 Cr | 12,086 Cr | 12,643 Cr | 14,035 Cr | 17,998 Cr | 19,466 Cr | 21,986 Cr | 21,339 Cr | 20,951 Cr |
| Borrowings | 5,082 Cr | 5,534 Cr | 5,135 Cr | 5,574 Cr | 5,666 Cr | 6,890 Cr | 6,296 Cr | 5,563 Cr | 7,072 Cr | 8,001 Cr |
| Other liabilities | 7,996 Cr | 6,526 Cr | 6,514 Cr | 8,516 Cr | 7,529 Cr | 7,796 Cr | 8,146 Cr | 8,079 Cr | 8,207 Cr | 8,855 Cr |
| Total liabilities | 23,610 Cr | 25,879 Cr | 26,905 Cr | 27,752 Cr | 28,337 Cr | 33,843 Cr | 35,084 Cr | 36,756 Cr | 37,780 Cr | 39,031 Cr |
| Fixed assets (net) | 3,887 Cr | 3,987 Cr | 4,293 Cr | 5,121 Cr | 5,373 Cr | 5,985 Cr | 6,367 Cr | 6,786 Cr | 8,073 Cr | 9,920 Cr |
| CWIP | 303 Cr | 374 Cr | 736 Cr | 788 Cr | 1,035 Cr | 1,590 Cr | 2,351 Cr | 2,165 Cr | 1,879 Cr | 1,014 Cr |
| Investments | 2,787 Cr | 2,840 Cr | 5,642 Cr | 4,306 Cr | 5,871 Cr | 7,736 Cr | 7,500 Cr | 9,791 Cr | 9,194 Cr | 9,916 Cr |
| Loans & advances | — | — | 1 Cr | 0.23 Cr | 0.17 Cr | 0.18 Cr | 325 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 1,386 Cr | 1,462 Cr | 1,726 Cr | 1,869 Cr | 1,687 Cr | 2,294 Cr | 2,532 Cr | 2,524 Cr | 2,558 Cr | 3,082 Cr |
| Trade receivables | 2,092 Cr | 1,308 Cr | 1,453 Cr | 1,580 Cr | 1,397 Cr | 1,933 Cr | 2,627 Cr | 1,900 Cr | 1,900 Cr | 2,088 Cr |
| Cash & bank | 1,451 Cr | 3,946 Cr | 1,888 Cr | 1,254 Cr | 689 Cr | 762 Cr | 508 Cr | 425 Cr | 548 Cr | 381 Cr |
| Other assets | 11,704 Cr | 11,961 Cr | 11,165 Cr | 12,833 Cr | 12,286 Cr | 13,544 Cr | 12,874 Cr | 13,165 Cr | 13,628 Cr | 12,630 Cr |
| Total assets | 23,610 Cr | 25,879 Cr | 26,905 Cr | 27,752 Cr | 28,337 Cr | 33,843 Cr | 35,084 Cr | 36,756 Cr | 37,780 Cr | 39,031 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 3,531 Cr | 1,870 Cr | 1,581 Cr | 1,780 Cr | 2,037 Cr | 1,644 Cr | 2,971 Cr | 3,016 Cr | 1,761 Cr | 1,269 Cr |
| Cash from investing | -982 Cr | 2,707 Cr | -1,958 Cr | -2,368 Cr | -1,130 Cr | -836 Cr | -1,186 Cr | -610 Cr | -1,681 Cr | -809 Cr |
| Cash from financing | -2,341 Cr | -2,089 Cr | -1,712 Cr | -129 Cr | -1,456 Cr | -755 Cr | -2,076 Cr | -2,494 Cr | 29 Cr | -670 Cr |
| Net cash flow | 207 Cr | 2,488 Cr | -2,089 Cr | -717 Cr | -565 Cr | 72 Cr | -254 Cr | -83 Cr | 123 Cr | -167 Cr |
| Free cash flow (OCF − Capex) | 2,886 Cr | 1,120 Cr | 499 Cr | 581 Cr | 795 Cr | 368 Cr | 1,393 Cr | 1,182 Cr | -244 Cr | 64 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 11.3% | 18.6% | 10.3% | 40.3% | 4.8% | 7.6% | 11.6% | 4.7% | 3.8% | -2.9% |
| ROE % | 9.4% | 19.6% | 7.6% | 51.3% | 1.7% | 6.6% | 11.2% | 1.2% | 1.0% | -8.6% |
| Debtor days | 71 | 46 | 47 | 56 | 50 | 56 | 57 | 45 | 46 | 52 |
| Inventory days | 376 | 383 | 348 | 370 | 295 | 344 | 313 | 340 | 364 | 379 |
| Days payable | 358 | 387 | 298 | 323 | 294 | 367 | 321 | 319 | 357 | 314 |
| Cash conversion cycle | 90 | 42 | 97 | 103 | 50 | 33 | 49 | 66 | 53 | 117 |
| OCF / EBITDA % | 168.6% | 85.4% | 75.5% | 91.3% | 135.8% | 71.3% | 77.7% | 105.9% | 90.2% | 70.3% |
| OCF / EBITDA % (3 years) | — | — | 109.4% | 83.9% | 97.4% | 94.9% | 87.2% | 85.0% | 89.9% | 91.5% |
| Debt / equity | 0.64 | 0.50 | 0.42 | 0.43 | 0.40 | 0.38 | 0.32 | 0.25 | 0.33 | 0.38 |
| Current ratio | 1.32 | 2.44 | 2.05 | 1.11 | 1.49 | 1.23 | 1.66 | 1.05 | 1.09 | 1.07 |
| Net debt / EBITDA | 1.73 | — | 1.55 | 2.22 | 3.32 | 2.66 | 1.51 | 1.80 | 3.34 | 4.22 |