TARIL
Transformers And Rectifiers (India) Limited
Power transformers and HVDC systems for utilities and industrial customers
Industrials›Capital Goods›Electrical Equipment›Heavy Electrical Equipment
transformerindia.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
TARIL (Transformers And Rectifiers (India)) manufactures power transformers for power transmission utilities, EPC (engineering, procurement and construction) contractors and industrial customers, mostly in India.
Company snapshot
20thBy market cap
Ranked among 38 companies in Heavy Electrical Equipment.
What we see
- ✗Only 10% of operating profit came in as cash over the last three years — much of it is tied up in unpaid bills or stock.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 369 Cr | 513 Cr | 322 Cr | 462 Cr | 559 Cr | 676 Cr | 529 Cr | 460 Cr | 737 Cr | 783 Cr | 572 Cr | 739 Cr |
| Operating expenses (approx.) | 331 Cr | 441 Cr | 280 Cr | 392 Cr | 475 Cr | 545 Cr | 441 Cr | 409 Cr | 612 Cr | 664 Cr | 479 Cr | 611 Cr |
| EBITDA | 38 Cr | 72 Cr | 42 Cr | 69 Cr | 85 Cr | 131 Cr | 88 Cr | 52 Cr | 125 Cr | 118 Cr | 93 Cr | 129 Cr |
| OPM % | 10.4% | 14.0% | 13.1% | 15.0% | 15.2% | 19.4% | 16.7% | 11.2% | 17.0% | 15.1% | 16.3% | 17.4% |
| Other income | 2 Cr | 1 Cr | 4 Cr | 12 Cr | 9 Cr | 7 Cr | 20 Cr | 14 Cr | 4 Cr | 22 Cr | 16 Cr | 3 Cr |
| Interest | 13 Cr | 11 Cr | 12 Cr | 10 Cr | 14 Cr | 15 Cr | 10 Cr | 13 Cr | 13 Cr | 14 Cr | 15 Cr | 14 Cr |
| Depreciation | 6 Cr | 6 Cr | 7 Cr | 6 Cr | 6 Cr | 7 Cr | 8 Cr | 7 Cr | 8 Cr | 7 Cr | 7 Cr | 7 Cr |
| Profit before tax | 21 Cr | 56 Cr | 28 Cr | 64 Cr | 74 Cr | 119 Cr | 90 Cr | 45 Cr | 108 Cr | 119 Cr | 88 Cr | 110 Cr |
| Tax % | 23.6% | 25.7% | 25.0% | 28.4% | 24.8% | 21.0% | 25.4% | 17.5% | 29.5% | 23.5% | 27.0% | 26.0% |
| Net profit | 16 Cr | 42 Cr | 21 Cr | 46 Cr | 55 Cr | 94 Cr | 67 Cr | 37 Cr | 76 Cr | 91 Cr | 64 Cr | 81 Cr |
| EPS (₹) | ₹1.10 | ₹2.80 | ₹1.40 | ₹3.04 | ₹3.67 | ₹3.17 | ₹2.24 | ₹1.13 | ₹2.46 | ₹3.04 | ₹2.05 | ₹2.66 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 890 Cr | 724 Cr | 855 Cr | 701 Cr | 742 Cr | 1,158 Cr | 1,381 Cr | 1,295 Cr | 2,019 Cr | 2,509 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 808 Cr | 664 Cr | 792 Cr | 650 Cr | 674 Cr | 1,088 Cr | 1,259 Cr | 1,161 Cr | 1,692 Cr | 2,126 Cr | Sign in free for the trailing twelve months |
| EBITDA | 82 Cr | 60 Cr | 63 Cr | 51 Cr | 68 Cr | 71 Cr | 121 Cr | 134 Cr | 327 Cr | 383 Cr | Sign in free for the trailing twelve months |
| OPM % | 9.2% | 8.3% | 7.4% | 7.3% | 9.2% | 6.1% | 8.8% | 10.4% | 16.2% | 15.3% | Sign in free for the trailing twelve months |
| Other income | 6 Cr | 6 Cr | 10 Cr | 16 Cr | 10 Cr | 13 Cr | 8 Cr | 6 Cr | 32 Cr | 61 Cr | Sign in free for the trailing twelve months |
| Interest | 38 Cr | 39 Cr | 46 Cr | 46 Cr | 46 Cr | 44 Cr | 48 Cr | 51 Cr | 51 Cr | 51 Cr | Sign in free for the trailing twelve months |
| Depreciation | 15 Cr | 16 Cr | 19 Cr | 20 Cr | 19 Cr | 17 Cr | 25 Cr | 25 Cr | 27 Cr | 30 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 36 Cr | 11 Cr | 9 Cr | 2 Cr | 13 Cr | 23 Cr | 57 Cr | 64 Cr | 285 Cr | 363 Cr | Sign in free for the trailing twelve months |
| Tax % | 33.9% | 41.0% | 41.0% | 43.5% | 39.0% | 38.7% | 25.8% | 27.0% | 24.0% | 25.0% | Sign in free for the trailing twelve months |
| Net profit | 24 Cr | 6 Cr | 5 Cr | 1 Cr | 8 Cr | 14 Cr | 42 Cr | 47 Cr | 216 Cr | 272 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹1.74 | ₹0.41 | ₹0.34 | ₹0.03 | ₹0.55 | ₹1.06 | ₹3.07 | ₹3.24 | ₹7.21 | ₹9.07 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 9.7% | 2.3% | 4.7% | 4.2% | 1.3% | 2.6% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 14 Cr | 30 Cr | 30 Cr |
| Reserves | 312 Cr | 317 Cr | 322 Cr | 323 Cr | 330 Cr | 343 Cr | 380 Cr | 540 Cr | 1,222 Cr | 1,485 Cr |
| Borrowings | 194 Cr | 312 Cr | 241 Cr | 291 Cr | 246 Cr | 323 Cr | 330 Cr | 256 Cr | 283 Cr | 457 Cr |
| Other liabilities | 350 Cr | 439 Cr | 295 Cr | 298 Cr | 328 Cr | 423 Cr | 455 Cr | 350 Cr | 630 Cr | 666 Cr |
| Total liabilities | 876 Cr | 1,088 Cr | 879 Cr | 932 Cr | 925 Cr | 1,109 Cr | 1,186 Cr | 1,168 Cr | 2,185 Cr | 2,666 Cr |
| Fixed assets (net) | 172 Cr | 180 Cr | 188 Cr | 183 Cr | 174 Cr | 162 Cr | 147 Cr | 137 Cr | 232 Cr | 230 Cr |
| CWIP | 6 Cr | 12 Cr | 3 Cr | 2 Cr | 0.05 Cr | 0.63 Cr | 3 Cr | 4 Cr | 62 Cr | 138 Cr |
| Investments | 0.21 Cr | 0.21 Cr | 0.32 Cr | 0.27 Cr | 0.44 Cr | 2 Cr | 0.85 Cr | 4 Cr | 268 Cr | 184 Cr |
| Loans & advances | — | — | 0.29 Cr | 0.35 Cr | 0.29 Cr | 0.31 Cr | 0.40 Cr | 0.39 Cr | 0.83 Cr | 11 Cr |
| Inventories | 201 Cr | 265 Cr | 195 Cr | 213 Cr | 218 Cr | 262 Cr | 271 Cr | 275 Cr | 445 Cr | 616 Cr |
| Trade receivables | 374 Cr | 501 Cr | 376 Cr | 418 Cr | 416 Cr | 522 Cr | 635 Cr | 614 Cr | 469 Cr | 887 Cr |
| Cash & bank | 1 Cr | 13 Cr | 2 Cr | 5 Cr | 0.98 Cr | 12 Cr | 5 Cr | 2 Cr | 5 Cr | 8 Cr |
| Other assets | 122 Cr | 117 Cr | 114 Cr | 110 Cr | 115 Cr | 149 Cr | 122 Cr | 133 Cr | 703 Cr | 591 Cr |
| Total assets | 876 Cr | 1,088 Cr | 879 Cr | 932 Cr | 925 Cr | 1,109 Cr | 1,186 Cr | 1,168 Cr | 2,185 Cr | 2,666 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 66 Cr | -26 Cr | 179 Cr | 16 Cr | 96 Cr | 2 Cr | 28 Cr | 29 Cr | 157 Cr | -105 Cr |
| Cash from investing | -24 Cr | -39 Cr | -8 Cr | -15 Cr | -7 Cr | -8 Cr | 9 Cr | -22 Cr | -625 Cr | -7 Cr |
| Cash from financing | -61 Cr | 77 Cr | -182 Cr | 2 Cr | -93 Cr | 17 Cr | -45 Cr | -10 Cr | 472 Cr | 116 Cr |
| Net cash flow | -19 Cr | 12 Cr | -11 Cr | 3 Cr | -4 Cr | 11 Cr | -7 Cr | -3 Cr | 4 Cr | 3 Cr |
| Free cash flow (OCF − Capex) | 54 Cr | -56 Cr | 162 Cr | 6 Cr | 90 Cr | -7 Cr | 18 Cr | 29 Cr | -78 Cr | -215 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 14.1% | 7.6% | 9.4% | 7.5% | 9.8% | 9.7% | 14.4% | 14.1% | 21.6% | 20.7% |
| ROE % | 7.1% | 1.6% | 1.3% | 0.1% | 2.0% | 3.9% | 10.2% | 7.9% | 17.0% | 17.6% |
| Debtor days | 153 | 252 | 160 | 218 | 204 | 164 | 167 | 173 | 85 | 129 |
| Inventory days | 119 | 167 | 117 | 146 | 149 | 98 | 99 | 112 | 114 | 127 |
| Days payable | 148 | 233 | 122 | 154 | 181 | 122 | 127 | 98 | 105 | 60 |
| Cash conversion cycle | 124 | 186 | 154 | 210 | 171 | 140 | 140 | 187 | 93 | 196 |
| OCF / EBITDA % | 80.9% | -43.3% | 281.8% | 30.8% | 140.6% | 2.7% | 23.4% | 21.7% | 47.8% | -27.5% |
| OCF / EBITDA % (3 years) | — | — | 106.7% | 96.5% | 158.7% | 59.8% | 48.6% | 18.2% | 36.7% | 9.5% |
| Debt / equity | 0.60 | 0.94 | 0.72 | 0.87 | 0.72 | 0.91 | 0.84 | 0.46 | 0.23 | 0.30 |
| Current ratio | 1.33 | 1.21 | 1.31 | 1.33 | 1.44 | 1.35 | 1.40 | 1.83 | 1.74 | 1.82 |
| Net debt / EBITDA | 2.35 | 4.98 | 3.76 | 5.58 | 3.58 | 4.41 | 2.68 | 1.90 | 0.85 | 1.17 |