Talbros Automotive Components Limited
Talbros Automotive Components Limited (TALBROAUTO) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Consumer Discretionary›Automobile and Auto Components›Auto Components›Auto Components & Equipments
talbros.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 194 Cr | 199 Cr | 203 Cr | 204 Cr | 215 Cr | 201 Cr | 206 Cr | 207 Cr | 213 Cr | 214 Cr | 237 Cr | 238 Cr |
| Operating expenses (approx.) | 166 Cr | 168 Cr | 172 Cr | 175 Cr | 183 Cr | 169 Cr | 171 Cr | 176 Cr | 181 Cr | 181 Cr | 196 Cr | 199 Cr |
| EBITDA | 28 Cr | 30 Cr | 31 Cr | 30 Cr | 32 Cr | 33 Cr | 35 Cr | 31 Cr | 32 Cr | 33 Cr | 41 Cr | 39 Cr |
| OPM % | 14.5% | 15.3% | 15.1% | 14.5% | 15.1% | 16.2% | 16.9% | 15.0% | 14.9% | 15.4% | 17.3% | 16.4% |
| Other income | 3 Cr | 3 Cr | 5 Cr | 5 Cr | 5 Cr | 3 Cr | 5 Cr | 4 Cr | 4 Cr | 7 Cr | 4 Cr | 4 Cr |
| Interest | 3 Cr | 4 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr | 3 Cr | 3 Cr | 4 Cr | 3 Cr | 3 Cr |
| Depreciation | 6 Cr | 6 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr |
| Profit before tax | 25 Cr | 28 Cr | 71 Cr | 26 Cr | 30 Cr | 29 Cr | 34 Cr | 28 Cr | 29 Cr | 34 Cr | 40 Cr | 38 Cr |
| Tax % | 20.8% | 19.3% | 30.0% | 22.0% | 22.0% | 19.0% | 20.9% | 20.6% | 20.4% | 19.9% | 21.0% | 20.3% |
| Net profit | 20 Cr | 23 Cr | 50 Cr | 21 Cr | 23 Cr | 24 Cr | 27 Cr | 22 Cr | 23 Cr | 27 Cr | 32 Cr | 30 Cr |
| EPS (₹) | ₹3.25 | ₹3.69 | ₹8.07 | ₹3.34 | ₹3.79 | ₹3.86 | ₹4.31 | ₹3.60 | ₹3.74 | ₹4.41 | ₹5.12 | ₹4.86 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 483 Cr | 385 Cr | 444 Cr | 577 Cr | 647 Cr | 778 Cr | 827 Cr | 870 Cr | Sign in for TTM |
| Operating expenses (approx.) | 432 Cr | 348 Cr | 389 Cr | 502 Cr | 560 Cr | 664 Cr | 697 Cr | 733 Cr | Sign in for TTM |
| EBITDA | 51 Cr | 37 Cr | 56 Cr | 76 Cr | 87 Cr | 115 Cr | 130 Cr | 137 Cr | Sign in for TTM |
| OPM % | 10.5% | 9.7% | 12.5% | 13.1% | 13.5% | 14.7% | 15.7% | 15.7% | Sign in for TTM |
| Other income | 7 Cr | 6 Cr | 9 Cr | 8 Cr | 6 Cr | 13 Cr | 18 Cr | 18 Cr | Sign in for TTM |
| Interest | 16 Cr | 16 Cr | 13 Cr | 12 Cr | 11 Cr | 13 Cr | 14 Cr | 13 Cr | Sign in for TTM |
| Depreciation | 18 Cr | 19 Cr | 23 Cr | 23 Cr | 24 Cr | 26 Cr | 32 Cr | 33 Cr | Sign in for TTM |
| Profit before tax | 34 Cr | 14 Cr | 52 Cr | 56 Cr | 70 Cr | 147 Cr | 119 Cr | 131 Cr | Sign in for TTM |
| Tax % | 22.7% | 9.8% | 24.5% | 20.4% | 20.9% | 25.0% | 20.9% | 20.5% | Sign in for TTM |
| Net profit | 26 Cr | 12 Cr | 39 Cr | 45 Cr | 56 Cr | 110 Cr | 94 Cr | 104 Cr | Sign in for TTM |
| EPS (₹) | ₹21.37 | ₹9.88 | ₹31.70 | ₹36.36 | ₹45.08 | ₹17.82 | ₹15.30 | ₹16.87 | Sign in for TTM |
| Dividend payout % | — | — | — | 8.3% | 5.3% | 3.5% | 4.6% | 4.1% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr |
| Reserves | 186 Cr | 186 Cr | 235 Cr | 290 Cr | 355 Cr | 525 Cr | 620 Cr | 731 Cr |
| Borrowings | 138 Cr | 141 Cr | 85 Cr | 89 Cr | 87 Cr | 86 Cr | 83 Cr | 75 Cr |
| Other liabilities | 161 Cr | 141 Cr | 197 Cr | 178 Cr | 201 Cr | 233 Cr | 235 Cr | 267 Cr |
| Total liabilities | 498 Cr | 480 Cr | 529 Cr | 570 Cr | 656 Cr | 857 Cr | 951 Cr | 1,085 Cr |
| Fixed assets (net) | 140 Cr | 149 Cr | 145 Cr | 153 Cr | 168 Cr | 209 Cr | 218 Cr | 225 Cr |
| CWIP | 6 Cr | 0.60 Cr | 3 Cr | 3 Cr | 5 Cr | 7 Cr | 23 Cr | 22 Cr |
| Investments | 64 Cr | 56 Cr | 76 Cr | 101 Cr | 129 Cr | 188 Cr | 212 Cr | 249 Cr |
| Loans & advances | 6 Cr | 6 Cr | 5 Cr | 4 Cr | 4 Cr | 3 Cr | 2 Cr | 0.46 Cr |
| Inventories | 111 Cr | 108 Cr | 102 Cr | 114 Cr | 133 Cr | 127 Cr | 126 Cr | 146 Cr |
| Trade receivables | 135 Cr | 125 Cr | 155 Cr | 151 Cr | 169 Cr | 210 Cr | 246 Cr | 282 Cr |
| Cash & bank | 2 Cr | 4 Cr | 3 Cr | 2 Cr | 5 Cr | 2 Cr | 15 Cr | 36 Cr |
| Other assets | 34 Cr | 32 Cr | 40 Cr | 40 Cr | 43 Cr | 110 Cr | 110 Cr | 125 Cr |
| Total assets | 498 Cr | 480 Cr | 529 Cr | 570 Cr | 656 Cr | 857 Cr | 951 Cr | 1,085 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 52 Cr | 57 Cr | 67 Cr | 80 Cr | 85 Cr |
| Cash from investing | — | — | — | -25 Cr | -37 Cr | -52 Cr | -45 Cr | -36 Cr |
| Cash from financing | — | — | — | -27 Cr | -16 Cr | -18 Cr | -23 Cr | -28 Cr |
| Net cash flow | — | — | — | -0.69 Cr | 3 Cr | -3 Cr | 12 Cr | 21 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 17 Cr | 15 Cr | 7 Cr | 26 Cr | 43 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 14.8% | 8.7% | 19.7% | 17.4% | 18.0% | 25.7% | 18.6% | 17.6% |
| ROE % | 13.8% | 6.2% | 19.3% | 16.6% | 15.1% | 0.0% | 0.0% | 14.0% |
| Debtor days | 102 | 119 | 127 | 96 | 95 | 99 | 108 | 118 |
| Inventory days | 151 | 190 | 166 | 133 | 137 | 112 | 106 | 116 |
| Days payable | 161 | 186 | 243 | 178 | 174 | 149 | 143 | 158 |
| Cash conversion cycle | 93 | 123 | 50 | 50 | 57 | 62 | 71 | 76 |
| Debt / equity | 0.69 | 0.71 | 0.34 | 0.30 | 0.24 | 0.16 | 0.13 | 0.10 |
| Current ratio | 1.05 | 1.04 | 1.16 | 1.23 | 1.30 | 1.38 | 1.72 | 1.96 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.93 | 0.73 | 0.53 | 0.29 |
Compare with peers
Loading peers…