Systematix Corporate Services Limited
Systematix Corporate Services Limited (SYSTMTXC) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Financial Services›Financial Services›Capital Markets›Stockbroking & Allied
systematixgroup.in(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 1 Cr | 6 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 4 Cr | 4 Cr | 4 Cr | 5 Cr | 3 Cr | 4 Cr |
| Other income | 3 Cr | 0.97 Cr | 5 Cr | 1 Cr | 21 Cr | 3 Cr | 4 Cr | 0.27 Cr | 0.79 Cr | 0.24 Cr | 0.72 Cr | 3 Cr |
| Net operating income | 4 Cr | 7 Cr | 7 Cr | 3 Cr | 23 Cr | 6 Cr | 8 Cr | 5 Cr | 5 Cr | 5 Cr | 4 Cr | 7 Cr |
| Employee cost | 9 Cr | 9 Cr | 17 Cr | 9 Cr | 10 Cr | 11 Cr | 17 Cr | 12 Cr | 15 Cr | 16 Cr | 18 Cr | 21 Cr |
| Other expenses | 5 Cr | 10 Cr | 10 Cr | 12 Cr | 9 Cr | 8 Cr | 10 Cr | 10 Cr | 14 Cr | 10 Cr | 13 Cr | 10 Cr |
| Provisions & contingencies | — | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation | 0.14 Cr | 0.39 Cr | 1 Cr | 0.80 Cr | 0.78 Cr | 0.79 Cr | 0.81 Cr | 0.92 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr |
| Profit before tax | 6 Cr | 31 Cr | 29 Cr | 2 Cr | 27 Cr | 24 Cr | 4 Cr | 14 Cr | 19 Cr | 1 Cr | -12 Cr | -3 Cr |
| Tax % | 20.0% | 22.2% | 19.8% | 26.4% | 18.0% | 23.2% | 7.1% | 24.6% | 25.2% | 53.3% | 1.8% | -59.0% |
| Net profit | 4 Cr | 24 Cr | 23 Cr | 2 Cr | 22 Cr | 19 Cr | 3 Cr | 10 Cr | 14 Cr | 0.69 Cr | -12 Cr | -5 Cr |
| EPS (₹) | ₹3.41 | ₹18.44 | ₹17.87 | ₹1.34 | ₹17.06 | ₹1.40 | ₹0.24 | ₹0.77 | ₹1.06 | ₹0.05 | ₹-0.86 | ₹-0.36 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | — | 10 Cr | 4 Cr | 5 Cr | 4 Cr | 10 Cr | 10 Cr | 16 Cr | Sign in for TTM |
| Other income | 4 Cr | 2 Cr | 1 Cr | 2 Cr | 6 Cr | 9 Cr | 29 Cr | 1 Cr | Sign in for TTM |
| Net operating income | 4 Cr | 12 Cr | 6 Cr | 6 Cr | 10 Cr | 19 Cr | 40 Cr | 18 Cr | Sign in for TTM |
| Employee cost | 24 Cr | 28 Cr | 27 Cr | 34 Cr | 34 Cr | 44 Cr | 48 Cr | 61 Cr | Sign in for TTM |
| Other expenses | 21 Cr | 14 Cr | 21 Cr | 26 Cr | 33 Cr | 32 Cr | 40 Cr | 47 Cr | Sign in for TTM |
| Provisions & contingencies | — | — | — | — | — | — | — | — | Sign in for TTM |
| Depreciation | 1 Cr | 6 Cr | 1 Cr | 0.66 Cr | 0.61 Cr | 2 Cr | 3 Cr | 5 Cr | Sign in for TTM |
| Profit before tax | -2 Cr | -5 Cr | 1 Cr | 23 Cr | 6 Cr | 68 Cr | 57 Cr | 23 Cr | Sign in for TTM |
| Tax % | -17.0% | 2.2% | -23.0% | 25.1% | 11.8% | 21.2% | 19.8% | 39.1% | Sign in for TTM |
| Net profit | -2 Cr | -4 Cr | 1 Cr | 17 Cr | 5 Cr | 53 Cr | 46 Cr | 14 Cr | Sign in for TTM |
| EPS (₹) | ₹-1.80 | ₹-3.43 | ₹1.01 | ₹13.48 | ₹3.92 | ₹41.10 | ₹3.46 | ₹1.01 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 25.5% | 3.8% | 2.8% | 9.9% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 14 Cr | 14 Cr |
| Reserves | 47 Cr | 62 Cr | 64 Cr | 82 Cr | 86 Cr | 139 Cr | 286 Cr | 300 Cr |
| Borrowings | — | 27 Cr | 36 Cr | 30 Cr | 21 Cr | 21 Cr | 20 Cr | 19 Cr |
| Other liabilities | 140 Cr | 35 Cr | 58 Cr | 100 Cr | 61 Cr | 136 Cr | 108 Cr | 102 Cr |
| Total liabilities | 200 Cr | 138 Cr | 171 Cr | 225 Cr | 181 Cr | 308 Cr | 428 Cr | 435 Cr |
| Fixed assets (net) | 6 Cr | 4 Cr | 3 Cr | 3 Cr | 3 Cr | 12 Cr | 12 Cr | 30 Cr |
| CWIP | — | — | 0 Cr | — | 0 Cr | 0 Cr | — | 0 Cr |
| Investments | 2 Cr | 3 Cr | 5 Cr | 25 Cr | 25 Cr | 41 Cr | 46 Cr | 44 Cr |
| Loans & advances | — | 45 Cr | 37 Cr | 40 Cr | 37 Cr | 16 Cr | 14 Cr | 19 Cr |
| Inventories | 2 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Trade receivables | 10 Cr | 6 Cr | 10 Cr | 41 Cr | 10 Cr | 15 Cr | 35 Cr | 38 Cr |
| Cash & bank | 34 Cr | 14 Cr | 14 Cr | 14 Cr | 8 Cr | 62 Cr | 43 Cr | 24 Cr |
| Other assets | 146 Cr | 66 Cr | 102 Cr | 103 Cr | 100 Cr | 161 Cr | 279 Cr | 280 Cr |
| Total assets | 200 Cr | 138 Cr | 171 Cr | 225 Cr | 181 Cr | 308 Cr | 428 Cr | 435 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 51 Cr | -12 Cr | 122 Cr | -20 Cr | -8 Cr |
| Cash from investing | — | — | — | -15 Cr | 0.79 Cr | 3 Cr | 11 Cr | -17 Cr |
| Cash from financing | — | — | — | -9 Cr | -14 Cr | -18 Cr | 98 Cr | -6 Cr |
| Net cash flow | — | — | — | 27 Cr | -25 Cr | 108 Cr | 89 Cr | -31 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 50 Cr | -12 Cr | 110 Cr | -23 Cr | -31 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 17.1% | 5.0% | 4.1% | 21.4% | 7.6% | 41.0% | 19.1% | 8.1% |
| ROE % | -3.9% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 15.3% | 4.4% |
| Debtor days | 67 | 41 | 68 | 165 | 48 | 39 | 91 | 94 |
| Inventory days | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days payable | — | — | — | — | — | — | — | — |
| Cash conversion cycle | 80 | 41 | 68 | 165 | 48 | 39 | 91 | 94 |
| Debt / equity | 0.09 | 0.35 | 0.46 | 0.32 | 0.21 | 0.14 | 0.07 | 0.06 |
| Current ratio | 1.76 | — | — | — | — | — | — | — |
| Net debt / EBITDA | -4.50 | 1.48 | 5.20 | 0.63 | 3.84 | -0.66 | -0.64 | -0.15 |
Regulatory ratios (standalone basis)
RBI/Basel III ratios — NPA, CET1, CRAR, NIM, ROA — for the licensed banking entity. Always sourced from the standalone filing, even on the consolidated view, since these have no consolidated-group definition.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Gross NPA | — | — | — | — | — | — | — | — |
| Gross NPA % | — | — | — | — | — | — | — | — |
| Net NPA | — | — | — | — | — | — | — | — |
| Net NPA % | — | — | — | — | — | — | — | — |
| CET1 % | — | — | — | — | — | — | — | — |
| Additional Tier 1 % | — | — | — | — | — | — | — | — |
| Capital adequacy % | — | — | — | — | — | — | — | — |
| NIM % | — | — | — | — | — | — | — | — |
| ROA % | — | — | — | — | — | — | — | — |
Compare with peers
Loading peers…