Key metrics

Price as of 2026-07-20

Stock price
₹417.60
Market cap
16,825 Cr
Stock P/E
68.7
P/B
3.48
Dividend yield
0.3%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales808 Cr1,718 Cr2,572 Cr3,489 Cr790 Cr1,681 Cr944 Cr1,018 Cr875 Cr911 Cr917 Cr1,037 Cr
Operating expenses (approx.)573 Cr1,214 Cr1,811 Cr2,395 Cr570 Cr1,200 Cr642 Cr656 Cr650 Cr696 Cr763 Cr717 Cr
EBITDA236 Cr504 Cr761 Cr1,094 Cr220 Cr481 Cr302 Cr363 Cr224 Cr215 Cr154 Cr320 Cr
OPM %29.1%29.3%29.6%31.4%27.8%28.6%32.0%35.6%25.6%23.6%16.8%30.8%
Other income24 Cr45 Cr75 Cr91 Cr18 Cr35 Cr18 Cr19 Cr18 Cr15 Cr15 Cr22 Cr
Interest11 Cr24 Cr34 Cr47 Cr12 Cr25 Cr12 Cr16 Cr12 Cr13 Cr12 Cr12 Cr
Depreciation102 Cr207 Cr315 Cr426 Cr107 Cr218 Cr109 Cr106 Cr111 Cr117 Cr114 Cr112 Cr
Profit before tax123 Cr274 Cr412 Cr621 Cr101 Cr239 Cr181 Cr241 Cr101 Cr85 Cr28 Cr196 Cr
Tax %24.0%23.3%22.0%17.8%25.3%23.8%27.5%23.8%14.4%21.2%47.2%24.5%
Net profit93 Cr210 Cr321 Cr510 Cr76 Cr182 Cr131 Cr183 Cr87 Cr67 Cr15 Cr148 Cr
EPS (₹)₹2.33₹5.23₹8.01₹12.71₹1.89₹4.53₹3.27₹4.56₹2.16₹1.67₹0.37₹3.68

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,826 Cr2,012 Cr2,184 Cr2,604 Cr3,193 Cr3,489 Cr3,642 Cr3,739 CrSign in for TTM
Operating expenses (approx.)1,214 Cr1,241 Cr1,413 Cr1,786 Cr2,259 Cr2,485 Cr2,497 Cr2,826 CrSign in for TTM
EBITDA612 Cr771 Cr771 Cr818 Cr934 Cr1,003 Cr1,146 Cr913 CrSign in for TTM
OPM %33.5%38.3%35.3%31.4%29.3%28.8%31.5%24.4%Sign in for TTM
Other income75 Cr82 Cr65 Cr53 Cr71 Cr91 Cr72 Cr71 CrSign in for TTM
Interest32 Cr35 Cr28 Cr24 Cr45 Cr47 Cr53 Cr49 CrSign in for TTM
Depreciation164 Cr219 Cr275 Cr310 Cr367 Cr426 Cr433 Cr453 CrSign in for TTM
Profit before tax415 Cr517 Cr469 Cr484 Cr594 Cr621 Cr660 Cr411 CrSign in for TTM
Tax %20.2%20.3%13.7%18.3%21.8%17.8%24.8%22.9%Sign in for TTM
Net profit332 Cr412 Cr405 Cr396 Cr464 Cr510 Cr496 Cr317 CrSign in for TTM
EPS (₹)₹16.77₹10.38₹10.18₹9.94₹11.59₹12.71₹12.35₹7.87Sign in for TTM
Dividend payout %0.0%8.6%9.9%10.1%15.9%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital200 Cr400 Cr400 Cr401 Cr401 Cr402 Cr403 Cr403 Cr
Reserves1,768 Cr0.0000 Cr0.0000 Cr2,897 Cr3,217 Cr3,856 Cr4,324 Cr4,436 Cr
Borrowings552 Cr309 Cr772 Cr790 Cr575 Cr142 Cr120 Cr9 Cr
Other liabilities1,183 Cr1,679 Cr1,287 Cr1,479 Cr1,638 Cr1,752 Cr1,950 Cr2,206 Cr
Total liabilities3,702 Cr4,162 Cr4,878 Cr5,561 Cr5,831 Cr6,152 Cr6,796 Cr7,055 Cr
Fixed assets (net)1,323 Cr1,877 Cr2,032 Cr2,123 Cr2,383 Cr2,378 Cr2,323 Cr2,545 Cr
CWIP274 Cr234 Cr237 Cr346 Cr177 Cr837 Cr1,261 Cr1,040 Cr
Investments716 Cr817 Cr702 Cr1,034 Cr919 Cr548 Cr647 Cr741 Cr
Other assets1,763 Cr1,611 Cr1,801 Cr2,204 Cr2,425 Cr1,959 Cr2,287 Cr2,143 Cr
Total assets3,702 Cr4,162 Cr4,878 Cr5,561 Cr5,831 Cr6,152 Cr6,796 Cr7,055 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity581 Cr824 Cr1,042 Cr1,168 Cr915 Cr
Cash from investing-611 Cr-656 Cr-496 Cr-745 Cr-860 Cr
Cash from financing-31 Cr-342 Cr-551 Cr-142 Cr-215 Cr
Net cash flow-61 Cr-172 Cr-4 Cr281 Cr-138 Cr
Free cash flow (OCF − Capex)105 Cr317 Cr550 Cr407 Cr571 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %22.7%137.9%124.2%15.4%13.5%13.1%14.7%9.5%
ROE %16.8%0.0%0.0%0.0%0.0%12.0%0.0%0.0%
Debtor days687257716046
Inventory days311839851341006156
Days payable161157158111104107
Cash conversion cycle-62-67-624591396156
Debt / equity0.280.140.270.240.160.030.030.0019
Current ratio1.561.051.591.792.041.711.641.38
Net debt / EBITDA0.000.000.000.000.520.06-0.22-0.24

Compare with peers

Loading peers…