SYNCOMF
Syncom Formulations (India) Limited
Pharmaceutical drugs and formulations, commodity trading and property rental business
Healthcare›Healthcare›Pharmaceuticals & Biotechnology›Pharmaceuticals
syncomformulations.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Syncom Formulations makes finished pharmaceutical medicines (formulations) at its works in Pithampur.
Company snapshot
78thBy market cap
Ranked among 119 companies in Pharmaceuticals.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 100.5% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| PHARMACEUTICALS DRUGS AND FORMULATIONS | 100.5% | 318 Cr | 40 Cr | — |
| RENTING OF PROPERTY | 0.9% | 3 Cr | 3 Cr | — |
| TRADING OF COMMODITIES | 1.9% | 6 Cr | 0.16 Cr | — |
Shares add up to 103% because segment revenues are before inter-segment eliminations.
What we see
- ✓Net margin of 15.6% — the business keeps a healthy share of every rupee it earns.
- ✗Only 47% of operating profit came in as cash over the last three years — much of it is tied up in unpaid bills or stock.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 64 Cr | 65 Cr | 75 Cr | 87 Cr | 102 Cr | 128 Cr | 149 Cr | 117 Cr | 122 Cr | 115 Cr | 135 Cr | 126 Cr |
| Operating expenses (approx.) | 57 Cr | 58 Cr | 65 Cr | 77 Cr | 90 Cr | 113 Cr | 131 Cr | 101 Cr | 103 Cr | 94 Cr | 113 Cr | 99 Cr |
| EBITDA | 6 Cr | 7 Cr | 9 Cr | 10 Cr | 12 Cr | 15 Cr | 18 Cr | 16 Cr | 18 Cr | 21 Cr | 22 Cr | 26 Cr |
| OPM % | 10.0% | 11.3% | 12.6% | 12.0% | 11.9% | 11.6% | 11.9% | 13.5% | 15.1% | 18.4% | 16.3% | 20.9% |
| Other income | 4 Cr | 5 Cr | 3 Cr | 1 Cr | 4 Cr | 4 Cr | 7 Cr | 6 Cr | 5 Cr | 6 Cr | 15 Cr | 8 Cr |
| Interest | 1 Cr | 1 Cr | 1 Cr | 0.39 Cr | 0.16 Cr | 0.20 Cr | 0.12 Cr | 0.25 Cr | 0.26 Cr | 0.26 Cr | 0.38 Cr | 0.24 Cr |
| Depreciation | 0.88 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr |
| Profit before tax | 8 Cr | 9 Cr | 10 Cr | 10 Cr | 15 Cr | 17 Cr | 23 Cr | 20 Cr | 22 Cr | 25 Cr | 34 Cr | 32 Cr |
| Tax % | 22.9% | 25.2% | 26.2% | 24.4% | 25.2% | 24.7% | 24.1% | 22.4% | 24.7% | 24.6% | 25.3% | 23.0% |
| Net profit | 7 Cr | 7 Cr | 7 Cr | 8 Cr | 11 Cr | 13 Cr | 18 Cr | 16 Cr | 17 Cr | 19 Cr | 25 Cr | 25 Cr |
| EPS (₹) | ₹0.08 | ₹0.09 | ₹0.10 | ₹0.11 | ₹0.16 | ₹0.14 | ₹0.16 | ₹0.21 | ₹0.18 | ₹0.23 | ₹0.27 | ₹0.26 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|
| Sales | 224 Cr | 263 Cr | 465 Cr | 489 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 205 Cr | 234 Cr | 411 Cr | 412 Cr | Sign in free for the trailing twelve months |
| EBITDA | 20 Cr | 30 Cr | 54 Cr | 77 Cr | Sign in free for the trailing twelve months |
| OPM % | 8.8% | 11.3% | 11.6% | 15.8% | Sign in free for the trailing twelve months |
| Other income | 15 Cr | 14 Cr | 17 Cr | 31 Cr | Sign in free for the trailing twelve months |
| Interest | 3 Cr | 4 Cr | 0.86 Cr | 1 Cr | Sign in free for the trailing twelve months |
| Depreciation | 5 Cr | 5 Cr | 5 Cr | 7 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 27 Cr | 34 Cr | 66 Cr | 101 Cr | Sign in free for the trailing twelve months |
| Tax % | 24.5% | 25.4% | 24.5% | 24.4% | Sign in free for the trailing twelve months |
| Net profit | 20 Cr | 25 Cr | 49 Cr | 76 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹0.24 | ₹0.34 | ₹0.57 | ₹0.81 | Sign in free for the trailing twelve months |
| Dividend payout % | 14.1% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 94 Cr | 94 Cr | 94 Cr | 94 Cr |
| Reserves | 162 Cr | 194 Cr | 248 Cr | 321 Cr |
| Borrowings | 83 Cr | 72 Cr | 5 Cr | 1 Cr |
| Other liabilities | 39 Cr | 44 Cr | 67 Cr | 117 Cr |
| Total liabilities | 378 Cr | 405 Cr | 413 Cr | 534 Cr |
| Fixed assets (net) | 43 Cr | 72 Cr | 78 Cr | 90 Cr |
| CWIP | 26 Cr | 0 Cr | 0 Cr | 0 Cr |
| Investments | 111 Cr | 114 Cr | 140 Cr | 202 Cr |
| Loans & advances | 3 Cr | 4 Cr | 5 Cr | 7 Cr |
| Inventories | 21 Cr | 21 Cr | 41 Cr | 63 Cr |
| Trade receivables | 76 Cr | 103 Cr | 108 Cr | 111 Cr |
| Cash & bank | 0.88 Cr | 63 Cr | 0.71 Cr | 5 Cr |
| Other assets | 97 Cr | 27 Cr | 41 Cr | 56 Cr |
| Total assets | 378 Cr | 405 Cr | 413 Cr | 534 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Cash from operating activity | 11 Cr | -6 Cr | 23 Cr | 58 Cr |
| Cash from investing | -45 Cr | 83 Cr | -18 Cr | -51 Cr |
| Cash from financing | 35 Cr | -15 Cr | -68 Cr | -3 Cr |
| Net cash flow | 0.58 Cr | 63 Cr | -63 Cr | 4 Cr |
| Free cash flow (OCF − Capex) | -10 Cr | -14 Cr | 13 Cr | 46 Cr |
Ratios
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| ROCE % | 8.8% | 10.7% | 19.1% | 24.6% |
| ROE % | 7.8% | 8.8% | 14.4% | 18.4% |
| Debtor days | 123 | 143 | 84 | 82 |
| Inventory days | 78 | 59 | 54 | 104 |
| Days payable | 75 | 67 | 56 | 123 |
| Cash conversion cycle | 125 | 135 | 82 | 63 |
| OCF / EBITDA % | 53.6% | -20.1% | 43.3% | 75.0% |
| OCF / EBITDA % (3 years) | — | — | 27.1% | 46.9% |
| Debt / equity | 0.32 | 0.25 | 0.01 | 0.0036 |
| Current ratio | 1.61 | 2.58 | 4.55 | 3.18 |
| Net debt / EBITDA | 4.19 | 0.31 | 0.07 | -0.05 |