SWELECTES
Swelect Energy Systems Limited
Swelect Energy Systems Limited (SWELECTES) financial statements and selected valuation metrics through 30 June 2026.
Industrials›Capital Goods›Electrical Equipment›Heavy Electrical Equipment
swelectes.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
SWELECT (Swelect Energy Systems) is a Chennai-based solar power company that makes solar modules and hybrid inverters, executes solar projects for commercial and industrial customers, and builds and owns solar power plants that sell electricity.
Company snapshot
33rdBy market cap
Ranked among 38 companies in Heavy Electrical Equipment.
Segment mix
Reportable segments as of 2024-03-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 100.0% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Solar Energy Systems / Services | 100.0% | 243 Cr | 37 Cr | — |
What we see
- ✓95% of operating profit came in as cash over the last three years — profits are backed by real cash.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 84 Cr | 64 Cr | 76 Cr | 114 Cr | 198 Cr | 91 Cr | 219 Cr | 177 Cr | 139 Cr | 139 Cr | 202 Cr | 131 Cr |
| Operating expenses (approx.) | 60 Cr | 40 Cr | 52 Cr | 93 Cr | 169 Cr | 73 Cr | 190 Cr | 136 Cr | 98 Cr | 105 Cr | 167 Cr | 102 Cr |
| EBITDA | 24 Cr | 23 Cr | 24 Cr | 21 Cr | 29 Cr | 18 Cr | 29 Cr | 42 Cr | 41 Cr | 33 Cr | 36 Cr | 28 Cr |
| OPM % | 28.3% | 36.9% | 31.6% | 18.4% | 14.6% | 20.1% | 13.1% | 23.5% | 29.4% | 24.1% | 17.5% | 21.7% |
| Other income | 7 Cr | 8 Cr | 9 Cr | 12 Cr | 12 Cr | 9 Cr | 14 Cr | 12 Cr | 9 Cr | 9 Cr | 7 Cr | 10 Cr |
| Interest | 12 Cr | 12 Cr | 17 Cr | 14 Cr | 15 Cr | 13 Cr | 16 Cr | 14 Cr | 16 Cr | 14 Cr | 17 Cr | 15 Cr |
| Depreciation | 11 Cr | 10 Cr | 12 Cr | 10 Cr | 10 Cr | 11 Cr | 11 Cr | 12 Cr | 13 Cr | 12 Cr | 13 Cr | 13 Cr |
| Profit before tax | 8 Cr | 8 Cr | 40 Cr | 9 Cr | 16 Cr | 3 Cr | 16 Cr | 28 Cr | 21 Cr | 14 Cr | 13 Cr | 10 Cr |
| Tax % | 9.7% | 2.1% | 9.1% | 27.7% | 42.9% | 452.2% | 42.9% | 24.1% | 24.3% | 32.0% | 13.4% | 26.4% |
| Net profit | 7 Cr | 8 Cr | 36 Cr | 7 Cr | 9 Cr | -11 Cr | 9 Cr | 21 Cr | 16 Cr | 10 Cr | 11 Cr | 8 Cr |
| EPS (₹) | ₹4.82 | ₹5.42 | ₹23.77 | ₹4.35 | ₹5.93 | ₹-6.98 | ₹5.92 | ₹13.95 | ₹10.45 | ₹6.11 | ₹6.73 | ₹4.66 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 247 Cr | 296 Cr | 228 Cr | 252 Cr | 253 Cr | 391 Cr | 366 Cr | 243 Cr | 622 Cr | 657 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 223 Cr | 263 Cr | 202 Cr | 224 Cr | 202 Cr | 321 Cr | 294 Cr | 159 Cr | 525 Cr | 506 Cr | Sign in free for the trailing twelve months |
| EBITDA | 24 Cr | 34 Cr | 25 Cr | 28 Cr | 50 Cr | 71 Cr | 72 Cr | 84 Cr | 97 Cr | 151 Cr | Sign in free for the trailing twelve months |
| OPM % | 9.7% | 11.3% | 11.1% | 11.0% | 20.0% | 18.0% | 19.7% | 34.6% | 15.6% | 23.0% | Sign in free for the trailing twelve months |
| Other income | 36 Cr | 27 Cr | 26 Cr | 28 Cr | 30 Cr | 21 Cr | 24 Cr | 37 Cr | 47 Cr | 36 Cr | Sign in free for the trailing twelve months |
| Interest | 10 Cr | 10 Cr | 15 Cr | 17 Cr | 18 Cr | 25 Cr | 32 Cr | 51 Cr | 57 Cr | 61 Cr | Sign in free for the trailing twelve months |
| Depreciation | 19 Cr | 23 Cr | 26 Cr | 30 Cr | 28 Cr | 31 Cr | 33 Cr | 42 Cr | 43 Cr | 49 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 31 Cr | 27 Cr | 10 Cr | -7 Cr | 28 Cr | 36 Cr | 8 Cr | 70 Cr | 44 Cr | 76 Cr | Sign in free for the trailing twelve months |
| Tax % | 29.9% | 42.0% | 34.7% | -44.8% | 5.4% | 8.7% | 17.7% | 9.6% | 67.9% | 23.8% | Sign in free for the trailing twelve months |
| Net profit | 22 Cr | 16 Cr | 7 Cr | -10 Cr | 26 Cr | 32 Cr | 6 Cr | 63 Cr | 14 Cr | 58 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹21.40 | ₹15.72 | ₹6.76 | ₹-6.71 | ₹17.18 | ₹21.39 | ₹4.23 | ₹41.62 | ₹9.22 | ₹36.40 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 4.1% | 14.0% | 70.8% | 2.9% | 43.4% | 7.9% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 10 Cr | 10 Cr | 10 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr |
| Reserves | 690 Cr | 705 Cr | 716 Cr | 704 Cr | 727 Cr | 760 Cr | 772 Cr | 824 Cr | 842 Cr | 906 Cr |
| Borrowings | 98 Cr | 190 Cr | 195 Cr | 214 Cr | 336 Cr | 459 Cr | 550 Cr | 569 Cr | 628 Cr | 798 Cr |
| Other liabilities | 103 Cr | 88 Cr | 75 Cr | 114 Cr | 110 Cr | 157 Cr | 133 Cr | 235 Cr | 245 Cr | 331 Cr |
| Total liabilities | 901 Cr | 994 Cr | 996 Cr | 1,047 Cr | 1,194 Cr | 1,403 Cr | 1,487 Cr | 1,662 Cr | 1,750 Cr | 2,083 Cr |
| Fixed assets (net) | 205 Cr | 191 Cr | 253 Cr | 268 Cr | 300 Cr | 408 Cr | 503 Cr | 563 Cr | 669 Cr | 706 Cr |
| CWIP | 3 Cr | 12 Cr | 13 Cr | 11 Cr | 72 Cr | 25 Cr | 32 Cr | 7 Cr | 7 Cr | 162 Cr |
| Investments | 257 Cr | 272 Cr | 278 Cr | 263 Cr | 300 Cr | 316 Cr | 322 Cr | 306 Cr | 297 Cr | 305 Cr |
| Loans & advances | — | — | 4 Cr | 4 Cr | 4 Cr | 2 Cr | 2 Cr | 9 Cr | 0.03 Cr | 6 Cr |
| Inventories | 64 Cr | 69 Cr | 57 Cr | 71 Cr | 67 Cr | 162 Cr | 137 Cr | 230 Cr | 172 Cr | 173 Cr |
| Trade receivables | 72 Cr | 58 Cr | 40 Cr | 54 Cr | 67 Cr | 86 Cr | 67 Cr | 52 Cr | 65 Cr | 61 Cr |
| Cash & bank | 105 Cr | 88 Cr | 9 Cr | 12 Cr | 12 Cr | 107 Cr | 12 Cr | 15 Cr | 26 Cr | 36 Cr |
| Other assets | 196 Cr | 303 Cr | 342 Cr | 364 Cr | 373 Cr | 297 Cr | 413 Cr | 480 Cr | 514 Cr | 633 Cr |
| Total assets | 901 Cr | 994 Cr | 996 Cr | 1,047 Cr | 1,194 Cr | 1,403 Cr | 1,487 Cr | 1,662 Cr | 1,750 Cr | 2,083 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 29 Cr | 3 Cr | 69 Cr | 28 Cr | 33 Cr | 106 Cr | 131 Cr | 90 Cr | 130 Cr | 95 Cr |
| Cash from investing | 21 Cr | -101 Cr | -120 Cr | -30 Cr | -142 Cr | 91 Cr | -284 Cr | -82 Cr | -113 Cr | -198 Cr |
| Cash from financing | -52 Cr | 49 Cr | -53 Cr | -4 Cr | 94 Cr | 99 Cr | 11 Cr | 32 Cr | 19 Cr | 50 Cr |
| Net cash flow | -5 Cr | -50 Cr | -103 Cr | -6 Cr | -15 Cr | 297 Cr | -142 Cr | 40 Cr | 37 Cr | -52 Cr |
| Free cash flow (OCF − Capex) | 16 Cr | -97 Cr | 0.82 Cr | -19 Cr | -82 Cr | 106 Cr | -20 Cr | -38 Cr | -7 Cr | -146 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 5.1% | 4.2% | 2.8% | 1.1% | 4.2% | 4.8% | 2.9% | 8.5% | 6.7% | 7.8% |
| ROE % | 3.1% | 2.2% | 0.9% | -1.4% | 3.5% | 4.1% | 0.7% | 7.2% | 1.4% | 5.8% |
| Debtor days | 106 | 72 | 64 | 78 | 96 | 80 | 67 | 78 | 38 | 34 |
| Inventory days | 736 | 126 | 672 | 196 | 267 | 326 | 689 | 608 | 224 | 146 |
| Days payable | 823 | 97 | 607 | 149 | 226 | 261 | 409 | 242 | 147 | 122 |
| Cash conversion cycle | 19 | 100 | 129 | 125 | 137 | 145 | 346 | 445 | 115 | 57 |
| OCF / EBITDA % | 119.3% | 8.3% | 274.0% | 102.5% | 65.9% | 151.0% | 182.7% | 106.6% | 134.3% | 63.1% |
| OCF / EBITDA % (3 years) | — | — | 121.4% | 115.9% | 126.5% | 113.0% | 140.6% | 144.6% | 138.9% | 94.8% |
| Debt / equity | 0.14 | 0.27 | 0.27 | 0.30 | 0.45 | 0.59 | 0.70 | 0.68 | 0.73 | 0.87 |
| Current ratio | 3.46 | 2.39 | 2.19 | 1.87 | 2.04 | 1.68 | 1.63 | 1.59 | 1.69 | 1.49 |
| Net debt / EBITDA | -0.27 | — | 7.39 | 7.27 | 6.41 | 4.99 | 7.49 | 6.59 | 6.21 | 5.03 |