SUTLEJTEX
Sutlej Textiles and Industries Limited
Value-added dyed yarns and home textiles maker under K K Birla Group
Consumer Discretionary›Textiles›Textiles & Apparels›Other Textile Products
sutlejtextiles.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Sutlej Textiles (STIL) makes specialty dyed yarns, mainly melange and blended yarns, for textile customers in India and over 60 countries, and also sells home textiles such as curtains and upholstery.
Company snapshot
39thBy market cap
Ranked among 100 companies in Other Textile Products.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 93.0% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Home Textile | 7.1% | 142 Cr | -17 Cr | — |
| Yarn | 93.0% | 1,858 Cr | -15 Cr | — |
What we see
- ✗Net margin is negative — the company is spending more than it earns right now.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 735 Cr | 607 Cr | 656 Cr | 658 Cr | 686 Cr | 654 Cr | 679 Cr | 605 Cr | 642 Cr | 636 Cr | 693 Cr | 698 Cr |
| Operating expenses (approx.) | 769 Cr | 613 Cr | 652 Cr | 640 Cr | 674 Cr | 651 Cr | 670 Cr | 609 Cr | 630 Cr | 619 Cr | 664 Cr | 659 Cr |
| EBITDA | -34 Cr | -6 Cr | 4 Cr | 18 Cr | 12 Cr | 4 Cr | 9 Cr | -4 Cr | 11 Cr | 16 Cr | 29 Cr | 39 Cr |
| OPM % | -4.7% | -0.9% | 0.7% | 2.8% | 1.7% | 0.6% | 1.3% | -0.6% | 1.8% | 2.6% | 4.2% | 5.5% |
| Other income | 5 Cr | 4 Cr | 9 Cr | 7 Cr | 4 Cr | 3 Cr | 7 Cr | 5 Cr | 3 Cr | 4 Cr | 6 Cr | 7 Cr |
| Interest | 17 Cr | 14 Cr | 15 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 17 Cr | 16 Cr | 16 Cr | 17 Cr | 18 Cr |
| Depreciation | 29 Cr | 29 Cr | 28 Cr | 28 Cr | 28 Cr | 28 Cr | 28 Cr | 27 Cr | 28 Cr | 27 Cr | 27 Cr | 25 Cr |
| Profit before tax | -76 Cr | -45 Cr | -39 Cr | -19 Cr | -28 Cr | -37 Cr | -27 Cr | -43 Cr | -30 Cr | -23 Cr | -21 Cr | 2 Cr |
| Tax % | 34.6% | 32.5% | 33.7% | 39.3% | 32.3% | 30.2% | 53.0% | 30.1% | 27.9% | 30.8% | 12.3% | 63.4% |
| Net profit | -49 Cr | -30 Cr | -26 Cr | -11 Cr | -19 Cr | -26 Cr | -13 Cr | -30 Cr | -22 Cr | -16 Cr | -18 Cr | 0.85 Cr |
| EPS (₹) | ₹-3.02 | ₹-1.84 | ₹-1.56 | ₹-0.70 | ₹-1.14 | ₹-1.57 | ₹-0.77 | ₹-1.84 | ₹-1.33 | ₹-0.99 | ₹-1.11 | ₹0.05 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,477 Cr | 2,614 Cr | 2,417 Cr | 1,884 Cr | 3,076 Cr | 3,074 Cr | 2,703 Cr | 2,677 Cr | 2,575 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 2,229 Cr | 2,402 Cr | 2,245 Cr | 1,780 Cr | 2,698 Cr | 2,814 Cr | 2,740 Cr | 2,634 Cr | 2,523 Cr | Sign in free for the trailing twelve months |
| EBITDA | 247 Cr | 212 Cr | 172 Cr | 104 Cr | 379 Cr | 260 Cr | -37 Cr | 43 Cr | 53 Cr | Sign in free for the trailing twelve months |
| OPM % | 10.0% | 8.1% | 7.1% | 5.5% | 12.3% | 8.5% | -1.4% | 1.6% | 2.1% | Sign in free for the trailing twelve months |
| Other income | 34 Cr | 28 Cr | 25 Cr | 31 Cr | 36 Cr | 26 Cr | 24 Cr | 22 Cr | 18 Cr | Sign in free for the trailing twelve months |
| Interest | 59 Cr | 57 Cr | 46 Cr | 38 Cr | 50 Cr | 58 Cr | 65 Cr | 63 Cr | 66 Cr | Sign in free for the trailing twelve months |
| Depreciation | 107 Cr | 101 Cr | 101 Cr | 96 Cr | 121 Cr | 127 Cr | 117 Cr | 111 Cr | 110 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 157 Cr | 83 Cr | 46 Cr | 2 Cr | 236 Cr | 65 Cr | -204 Cr | -110 Cr | -117 Cr | Sign in free for the trailing twelve months |
| Tax % | 27.9% | 29.4% | 40.2% | 276.0% | 36.3% | 42.6% | 33.4% | 37.8% | 26.5% | Sign in free for the trailing twelve months |
| Net profit | 113 Cr | 58 Cr | 28 Cr | -4 Cr | 150 Cr | 37 Cr | -136 Cr | -68 Cr | -86 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹6.92 | ₹3.56 | ₹1.69 | ₹-0.22 | ₹9.17 | ₹2.28 | ₹-8.27 | ₹-4.18 | ₹-5.27 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 3.3% | 81.3% | — | — | — | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr |
| Reserves | 891 Cr | 925 Cr | 943 Cr | 938 Cr | 1,084 Cr | 1,093 Cr | 945 Cr | 878 Cr | 799 Cr |
| Borrowings | 947 Cr | 818 Cr | 761 Cr | 780 Cr | 942 Cr | 951 Cr | 844 Cr | 876 Cr | 929 Cr |
| Other liabilities | 334 Cr | 373 Cr | 405 Cr | 404 Cr | 383 Cr | 372 Cr | 304 Cr | 280 Cr | 306 Cr |
| Total liabilities | 2,188 Cr | 2,133 Cr | 2,125 Cr | 2,139 Cr | 2,425 Cr | 2,432 Cr | 2,109 Cr | 2,051 Cr | 2,050 Cr |
| Fixed assets (net) | 1,109 Cr | 1,054 Cr | 1,029 Cr | 1,182 Cr | 1,166 Cr | 1,106 Cr | 1,049 Cr | 999 Cr | 956 Cr |
| CWIP | 10 Cr | 20 Cr | 176 Cr | 42 Cr | 16 Cr | 9 Cr | 8 Cr | 7 Cr | 9 Cr |
| Investments | 51 Cr | 26 Cr | 0.79 Cr | 0.92 Cr | 1 Cr | 1 Cr | 0 Cr | 0 Cr | 0.83 Cr |
| Loans & advances | — | 0.21 Cr | 0.01 Cr | 0.01 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 514 Cr | 565 Cr | 477 Cr | 465 Cr | 609 Cr | 757 Cr | 518 Cr | 525 Cr | 506 Cr |
| Trade receivables | 335 Cr | 305 Cr | 262 Cr | 276 Cr | 442 Cr | 325 Cr | 344 Cr | 345 Cr | 373 Cr |
| Cash & bank | 13 Cr | 9 Cr | 10 Cr | 11 Cr | 12 Cr | 9 Cr | 3 Cr | 12 Cr | 7 Cr |
| Other assets | 157 Cr | 154 Cr | 169 Cr | 161 Cr | 179 Cr | 225 Cr | 187 Cr | 164 Cr | 198 Cr |
| Total assets | 2,188 Cr | 2,133 Cr | 2,125 Cr | 2,139 Cr | 2,425 Cr | 2,432 Cr | 2,109 Cr | 2,051 Cr | 2,050 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 157 Cr | 217 Cr | 319 Cr | 89 Cr | 95 Cr | 196 Cr | 222 Cr | 66 Cr | 72 Cr |
| Cash from investing | -93 Cr | -14 Cr | -209 Cr | -92 Cr | -76 Cr | -118 Cr | -38 Cr | -25 Cr | -58 Cr |
| Cash from financing | -74 Cr | -207 Cr | -109 Cr | 3 Cr | -18 Cr | -81 Cr | -190 Cr | -32 Cr | -20 Cr |
| Net cash flow | -9 Cr | -4 Cr | 2 Cr | 0.57 Cr | 1 Cr | -2 Cr | -7 Cr | 9 Cr | -5 Cr |
| Free cash flow (OCF − Capex) | 42 Cr | 156 Cr | 75 Cr | -13 Cr | 10 Cr | 56 Cr | 166 Cr | 0.63 Cr | 8 Cr |
Ratios
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 11.7% | 7.9% | 5.4% | 2.3% | 14.0% | 6.0% | -7.7% | -2.6% | -2.9% |
| ROE % | 12.5% | 6.2% | 2.9% | -0.4% | 13.7% | 3.4% | -14.1% | -7.6% | -10.6% |
| Debtor days | 49 | 42 | 40 | 53 | 52 | 38 | 46 | 47 | 53 |
| Inventory days | 143 | 151 | 139 | 182 | 137 | 153 | 131 | 128 | 130 |
| Days payable | 28 | 32 | 36 | 46 | 35 | 29 | 40 | 40 | 46 |
| Cash conversion cycle | 164 | 162 | 143 | 189 | 154 | 162 | 138 | 135 | 137 |
| OCF / EBITDA % | 63.6% | 102.1% | 185.3% | 85.1% | 25.1% | 75.4% | — | n.m. | n.m. |
| OCF / EBITDA % (3 years) | — | — | 109.7% | 127.8% | 76.7% | 51.1% | 85.3% | 182.1% | n.m. |
| Debt / equity | 1.04 | 0.87 | 0.79 | 0.82 | 0.86 | 0.86 | 0.88 | 0.98 | 1.14 |
| Current ratio | 1.38 | 1.45 | 1.39 | 1.31 | 1.39 | 1.30 | 1.23 | 1.21 | 1.13 |
| Net debt / EBITDA | — | 3.82 | 4.36 | 7.37 | 2.46 | 3.62 | — | 20.16 | 17.46 |