Sutlej Textiles and Industries Limited
Sutlej Textiles and Industries Limited (SUTLEJTEX) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Consumer Discretionary›Textiles›Textiles & Apparels›Other Textile Products
sutlejtextiles.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 735 Cr | 607 Cr | 656 Cr | 658 Cr | 686 Cr | 654 Cr | 679 Cr | 605 Cr | 642 Cr | 636 Cr | 693 Cr | 698 Cr |
| Operating expenses (approx.) | 769 Cr | 613 Cr | 652 Cr | 640 Cr | 674 Cr | 651 Cr | 670 Cr | 609 Cr | 630 Cr | 619 Cr | 664 Cr | 659 Cr |
| EBITDA | -34 Cr | -6 Cr | 4 Cr | 18 Cr | 12 Cr | 4 Cr | 9 Cr | -4 Cr | 11 Cr | 16 Cr | 29 Cr | 39 Cr |
| OPM % | -4.7% | -0.9% | 0.7% | 2.8% | 1.7% | 0.6% | 1.3% | -0.6% | 1.8% | 2.6% | 4.2% | 5.5% |
| Other income | 5 Cr | 4 Cr | 9 Cr | 7 Cr | 4 Cr | 3 Cr | 7 Cr | 5 Cr | 3 Cr | 4 Cr | 6 Cr | 7 Cr |
| Interest | 17 Cr | 14 Cr | 15 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 17 Cr | 16 Cr | 16 Cr | 17 Cr | 18 Cr |
| Depreciation | 29 Cr | 29 Cr | 28 Cr | 28 Cr | 28 Cr | 28 Cr | 28 Cr | 27 Cr | 28 Cr | 27 Cr | 27 Cr | 25 Cr |
| Profit before tax | -76 Cr | -45 Cr | -39 Cr | -19 Cr | -28 Cr | -37 Cr | -27 Cr | -43 Cr | -30 Cr | -23 Cr | -21 Cr | 2 Cr |
| Tax % | 34.6% | 32.5% | 33.7% | 39.3% | 32.3% | 30.2% | 53.0% | 30.1% | 27.9% | 30.8% | 12.3% | 63.4% |
| Net profit | -49 Cr | -30 Cr | -26 Cr | -11 Cr | -19 Cr | -26 Cr | -13 Cr | -30 Cr | -22 Cr | -16 Cr | -18 Cr | 0.85 Cr |
| EPS (₹) | ₹-3.02 | ₹-1.84 | ₹-1.56 | ₹-0.70 | ₹-1.14 | ₹-1.57 | ₹-0.77 | ₹-1.84 | ₹-1.33 | ₹-0.99 | ₹-1.11 | ₹0.05 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,614 Cr | 2,417 Cr | 1,884 Cr | 3,076 Cr | 3,074 Cr | 2,703 Cr | 2,677 Cr | 2,575 Cr | Sign in for TTM |
| Operating expenses (approx.) | 2,402 Cr | 2,245 Cr | 1,780 Cr | 2,698 Cr | 2,814 Cr | 2,740 Cr | 2,634 Cr | 2,523 Cr | Sign in for TTM |
| EBITDA | 212 Cr | 172 Cr | 104 Cr | 379 Cr | 260 Cr | -37 Cr | 43 Cr | 53 Cr | Sign in for TTM |
| OPM % | 8.1% | 7.1% | 5.5% | 12.3% | 8.5% | -1.4% | 1.6% | 2.1% | Sign in for TTM |
| Other income | 28 Cr | 25 Cr | 31 Cr | 36 Cr | 26 Cr | 24 Cr | 22 Cr | 18 Cr | Sign in for TTM |
| Interest | 57 Cr | 46 Cr | 38 Cr | 50 Cr | 58 Cr | 65 Cr | 63 Cr | 66 Cr | Sign in for TTM |
| Depreciation | 101 Cr | 101 Cr | 96 Cr | 121 Cr | 127 Cr | 117 Cr | 111 Cr | 110 Cr | Sign in for TTM |
| Profit before tax | 83 Cr | 46 Cr | 2 Cr | 236 Cr | 65 Cr | -204 Cr | -110 Cr | -117 Cr | Sign in for TTM |
| Tax % | 29.4% | 40.2% | 276.0% | 36.3% | 42.6% | 33.4% | 37.8% | 26.5% | Sign in for TTM |
| Net profit | 58 Cr | 28 Cr | -4 Cr | 150 Cr | 37 Cr | -136 Cr | -68 Cr | -86 Cr | Sign in for TTM |
| EPS (₹) | ₹3.56 | ₹1.69 | ₹-0.22 | ₹9.17 | ₹2.28 | ₹-8.27 | ₹-4.18 | ₹-5.27 | Sign in for TTM |
| Dividend payout % | — | — | — | 3.3% | 81.3% | — | — | — | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr |
| Reserves | 925 Cr | 943 Cr | 938 Cr | 1,084 Cr | 1,093 Cr | 945 Cr | 878 Cr | 799 Cr |
| Borrowings | 818 Cr | — | — | — | 951 Cr | 844 Cr | 876 Cr | 929 Cr |
| Other liabilities | 373 Cr | 1,166 Cr | 1,184 Cr | 1,325 Cr | 372 Cr | 304 Cr | 280 Cr | 306 Cr |
| Total liabilities | 2,133 Cr | 2,125 Cr | 2,139 Cr | 2,425 Cr | 2,432 Cr | 2,109 Cr | 2,051 Cr | 2,050 Cr |
| Fixed assets (net) | 1,054 Cr | — | — | — | 1,106 Cr | 1,049 Cr | 999 Cr | 956 Cr |
| CWIP | 20 Cr | — | — | — | 9 Cr | 8 Cr | 7 Cr | 9 Cr |
| Investments | 26 Cr | — | — | — | 1 Cr | 0 Cr | 0 Cr | 0.83 Cr |
| Loans & advances | 0.21 Cr | — | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 565 Cr | — | — | — | 757 Cr | 518 Cr | 525 Cr | 506 Cr |
| Trade receivables | 305 Cr | — | — | — | 325 Cr | 344 Cr | 345 Cr | 373 Cr |
| Cash & bank | 9 Cr | — | — | — | 9 Cr | 3 Cr | 12 Cr | 7 Cr |
| Other assets | 154 Cr | 2,125 Cr | 2,139 Cr | 2,425 Cr | 225 Cr | 187 Cr | 164 Cr | 198 Cr |
| Total assets | 2,133 Cr | 2,125 Cr | 2,139 Cr | 2,425 Cr | 2,432 Cr | 2,109 Cr | 2,051 Cr | 2,050 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 95 Cr | 196 Cr | 222 Cr | 66 Cr | 72 Cr |
| Cash from investing | — | — | — | -76 Cr | -118 Cr | -38 Cr | -25 Cr | -58 Cr |
| Cash from financing | — | — | — | -18 Cr | -81 Cr | -190 Cr | -32 Cr | -20 Cr |
| Net cash flow | — | — | — | 1 Cr | -2 Cr | -7 Cr | 9 Cr | -5 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 10 Cr | 56 Cr | 166 Cr | 0.63 Cr | 8 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 7.9% | 9.6% | 4.2% | 26.0% | 6.0% | -7.7% | -2.6% | -2.9% |
| ROE % | 6.4% | 2.9% | -0.4% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debtor days | 42 | — | — | — | 38 | 46 | 47 | 53 |
| Inventory days | 151 | — | — | — | 153 | 131 | 128 | 130 |
| Days payable | 32 | — | — | — | 29 | 40 | 40 | 46 |
| Cash conversion cycle | 162 | — | — | — | 162 | 138 | 135 | 137 |
| Debt / equity | 0.87 | — | — | — | 0.86 | 0.88 | 0.98 | 1.14 |
| Current ratio | 1.45 | — | — | — | 1.30 | 1.23 | 1.21 | 1.13 |
| Net debt / EBITDA | 3.82 | 0.00 | 0.00 | 0.00 | 3.62 | — | 20.16 | 17.46 |
Compare with peers
Loading peers…