Suraj Estate Developers Limited

Consumer Discretionary›Realty›Realty›Residential, Commercial Projects

Ask AI

Key metrics

Price as of 2026-07-20

Stock price
₹198.60
Market cap
919 Cr
Stock P/E
9.8
P/B
0.93
Dividend yield
0.5%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales206 Cr312 Cr412 Cr134 Cr243 Cr170 Cr136 Cr132 Cr145 Cr180 Cr99 Cr
Operating expenses (approx.)95 Cr132 Cr176 Cr69 Cr115 Cr122 Cr106 Cr82 Cr79 Cr125 Cr47 Cr
EBITDA111 Cr180 Cr236 Cr64 Cr128 Cr48 Cr31 Cr50 Cr66 Cr55 Cr52 Cr
OPM %53.7%57.8%57.4%48.1%52.8%28.1%22.6%37.9%45.4%30.6%52.7%
Other income0.65 Cr0.81 Cr3 Cr0.95 Cr2 Cr2 Cr0.68 Cr0.67 Cr0.86 Cr1 Cr2 Cr
Interest67 Cr114 Cr139 Cr22 Cr41 Cr20 Cr4 Cr21 Cr20 Cr20 Cr32 Cr
Depreciation1 Cr2 Cr4 Cr2 Cr3 Cr1 Cr0.78 Cr1 Cr1 Cr1 Cr1 Cr
Profit before tax42 Cr64 Cr94 Cr40 Cr84 Cr26 Cr26 Cr28 Cr44 Cr34 Cr19 Cr
Tax %25.6%25.4%28.1%25.4%26.3%23.2%29.7%25.3%24.9%26.3%43.4%
Net profit31 Cr48 Cr67 Cr30 Cr62 Cr20 Cr18 Cr21 Cr33 Cr25 Cr11 Cr
EPS (₹)₹9.91₹15.00₹19.39₹7.03₹14.46₹4.23₹3.61₹4.60₹7.15₹5.44₹2.32

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2024Mar 2025Mar 2026TTM
Sales412 Cr549 Cr556 CrSign in for TTM
Operating expenses (approx.)179 Cr342 Cr333 CrSign in for TTM
EBITDA233 Cr207 Cr223 CrSign in for TTM
OPM %56.5%37.6%40.1%Sign in for TTM
Other income3 Cr4 Cr5 CrSign in for TTM
Interest139 Cr66 Cr92 CrSign in for TTM
Depreciation4 Cr5 Cr5 CrSign in for TTM
Profit before tax94 Cr136 Cr126 CrSign in for TTM
Tax %28.1%26.4%28.2%Sign in for TTM
Net profit67 Cr100 Cr90 CrSign in for TTM
EPS (₹)₹19.39₹21.80₹19.51Sign in for TTM
Dividend payout %0.0%4.4%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2024Mar 2025Mar 2026
Equity capital21 Cr23 Cr23 Cr
Reserves495 Cr880 Cr970 Cr
Borrowings426 Cr113 Cr110 Cr
Other liabilities349 Cr731 Cr858 Cr
Total liabilities1,290 Cr1,746 Cr1,961 Cr
Fixed assets (net)23 Cr22 Cr54 Cr
CWIP—0.0000 Cr0.19 Cr
Investments1 Cr3 Cr4 Cr
Other assets1,242 Cr1,719 Cr1,936 Cr
Total assets1,290 Cr1,746 Cr1,961 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2024Mar 2025Mar 2026
Cash from operating activity9 Cr-326 Cr-54 Cr
Cash from investing-90 Cr79 Cr-15 Cr
Cash from financing70 Cr238 Cr94 Cr
Net cash flow-11 Cr-10 Cr26 Cr
Free cash flow (OCF − Capex)-16 Cr-327 Cr-57 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2024Mar 2025Mar 2026
ROCE %24.3%19.9%19.8%
ROE %13.1%11.1%9.1%
Debtor days94——
Inventory days12167131050
Days payable59——
Cash conversion cycle12517131050
Debt / equity0.820.130.11
Current ratio2.363.484.45
Net debt / EBITDA1.810.480.31

Compare with peers

Loading peers…