Suprajit Engineering Limited
Consumer Discretionary›Automobile and Auto Components›Auto Components›Auto Components & Equipments
Key metrics
Price as of 2026-07-20
Stock price
₹491.15
Market cap
6,737 Cr
Stock P/E
45.8
P/B
4.69
Dividend yield
0.7%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 680 Cr | 1,389 Cr | 2,113 Cr | 2,896 Cr | 735 Cr | 1,568 Cr | 832 Cr | 877 Cr | 863 Cr | 941 Cr | 979 Cr | 1,042 Cr |
| Operating expenses (approx.) | 595 Cr | 1,216 Cr | 1,844 Cr | 2,513 Cr | 638 Cr | 1,396 Cr | 721 Cr | 780 Cr | 742 Cr | 807 Cr | 881 Cr | 890 Cr |
| EBITDA | 84 Cr | 173 Cr | 269 Cr | 383 Cr | 97 Cr | 172 Cr | 110 Cr | 97 Cr | 121 Cr | 134 Cr | 98 Cr | 152 Cr |
| OPM % | 12.4% | 12.5% | 12.7% | 13.2% | 13.2% | 11.0% | 13.3% | 11.1% | 14.0% | 14.3% | 10.0% | 14.6% |
| Other income | 13 Cr | 32 Cr | 41 Cr | 60 Cr | 10 Cr | 23 Cr | 13 Cr | 10 Cr | 39 Cr | 35 Cr | 11 Cr | 31 Cr |
| Interest | 12 Cr | 25 Cr | 39 Cr | 51 Cr | 12 Cr | 27 Cr | 19 Cr | 14 Cr | 15 Cr | 16 Cr | 18 Cr | 14 Cr |
| Depreciation | 25 Cr | 50 Cr | 76 Cr | 104 Cr | 26 Cr | 59 Cr | 31 Cr | 32 Cr | 34 Cr | 37 Cr | 39 Cr | 40 Cr |
| Profit before tax | 48 Cr | 97 Cr | 154 Cr | 228 Cr | 58 Cr | 87 Cr | 60 Cr | 50 Cr | 71 Cr | 81 Cr | 41 Cr | 97 Cr |
| Tax % | 30.9% | 30.1% | 29.9% | 26.6% | 34.7% | 55.5% | 44.6% | 45.7% | 32.3% | 37.2% | 69.3% | 26.9% |
| Net profit | 33 Cr | 68 Cr | 108 Cr | 167 Cr | 38 Cr | 39 Cr | 33 Cr | 27 Cr | 48 Cr | 51 Cr | 13 Cr | 71 Cr |
| EPS (₹) | ₹2.39 | ₹4.90 | ₹7.81 | ₹12.08 | ₹2.75 | ₹2.79 | ₹2.44 | ₹1.98 | ₹3.51 | ₹3.71 | ₹0.91 | ₹5.18 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 159 Cr | 1,563 Cr | 1,641 Cr | 1,840 Cr | 2,752 Cr | 2,896 Cr | 3,277 Cr | 3,825 Cr | Sign in for TTM |
| Operating expenses (approx.) | 132 Cr | 1,349 Cr | 1,371 Cr | 1,532 Cr | 2,440 Cr | 2,573 Cr | 2,897 Cr | 3,320 Cr | Sign in for TTM |
| EBITDA | 27 Cr | 214 Cr | 270 Cr | 308 Cr | 313 Cr | 323 Cr | 380 Cr | 505 Cr | Sign in for TTM |
| OPM % | 17.0% | 13.7% | 16.5% | 16.7% | 11.4% | 11.2% | 11.6% | 13.2% | Sign in for TTM |
| Other income | 4 Cr | 22 Cr | 34 Cr | 37 Cr | 39 Cr | 60 Cr | 46 Cr | 116 Cr | Sign in for TTM |
| Interest | 2 Cr | 23 Cr | 19 Cr | 15 Cr | 36 Cr | 51 Cr | 60 Cr | 64 Cr | Sign in for TTM |
| Depreciation | 4 Cr | 58 Cr | 57 Cr | 59 Cr | 95 Cr | 104 Cr | 122 Cr | 151 Cr | Sign in for TTM |
| Profit before tax | 21 Cr | 133 Cr | 194 Cr | 235 Cr | 220 Cr | 228 Cr | 197 Cr | 290 Cr | Sign in for TTM |
| Tax % | 34.8% | 21.8% | 26.6% | 26.4% | 30.9% | 26.6% | 49.7% | 37.1% | Sign in for TTM |
| Net profit | 13 Cr | 104 Cr | 143 Cr | 173 Cr | 152 Cr | 167 Cr | 99 Cr | 183 Cr | Sign in for TTM |
| EPS (₹) | ₹9.57 | ₹7.43 | ₹10.20 | ₹12.49 | ₹10.99 | ₹12.08 | ₹7.20 | ₹13.31 | Sign in for TTM |
| Dividend payout % | — | — | — | 15.9% | 18.7% | 18.6% | 36.4% | 24.3% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 1 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr |
| Reserves | 76 Cr | 840 Cr | 976 Cr | 1,070 Cr | 1,211 Cr | 1,348 Cr | 1,267 Cr | 1,423 Cr |
| Borrowings | — | — | — | — | 642 Cr | 624 Cr | 518 Cr | 644 Cr |
| Other liabilities | — | — | — | — | 568 Cr | 593 Cr | 934 Cr | 1,092 Cr |
| Total liabilities | — | — | — | — | 2,435 Cr | 2,579 Cr | 2,732 Cr | 3,173 Cr |
| Fixed assets (net) | — | — | — | — | 555 Cr | 618 Cr | 756 Cr | 865 Cr |
| CWIP | — | — | — | — | 27 Cr | 7 Cr | 26 Cr | 36 Cr |
| Investments | — | — | — | — | 445 Cr | 513 Cr | 251 Cr | 248 Cr |
| Other assets | — | — | — | — | 1,564 Cr | 1,671 Cr | 1,619 Cr | 1,936 Cr |
| Total assets | — | — | — | — | 2,435 Cr | 2,579 Cr | 2,732 Cr | 3,173 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 182 Cr | 239 Cr | 249 Cr | 185 Cr | 171 Cr |
| Cash from investing | — | — | — | 37 Cr | -558 Cr | -112 Cr | 77 Cr | -105 Cr |
| Cash from financing | — | — | — | -111 Cr | 223 Cr | -122 Cr | -238 Cr | -120 Cr |
| Net cash flow | — | — | — | 109 Cr | -85 Cr | 15 Cr | 26 Cr | -42 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 129 Cr | 147 Cr | 158 Cr | 74 Cr | 53 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 29.6% | 18.2% | 21.6% | 23.0% | 11.6% | 11.0% | 14.3% | 17.0% |
| ROE % | 0.0% | 12.2% | 0.0% | 16.0% | 12.4% | 0.0% | 7.8% | 12.7% |
| Debtor days | — | — | — | — | 61 | 65 | — | — |
| Inventory days | — | — | — | — | 111 | 99 | 110 | 119 |
| Days payable | — | — | — | — | 68 | 73 | — | — |
| Cash conversion cycle | — | — | — | — | 105 | 91 | 110 | 119 |
| Debt / equity | — | — | — | — | 0.52 | 0.46 | 0.40 | 0.45 |
| Current ratio | — | — | — | — | 1.92 | 1.87 | 1.45 | 1.45 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 1.73 | 1.57 | 0.99 | 1.08 |
Compare with peers
Loading peers…