Sun TV Network Limited
Consumer Discretionary›Media, Entertainment & Publication›Entertainment›TV Broadcasting & Software Production
Key metrics
Price as of 2026-07-20
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,349 Cr | 2,398 Cr | 3,321 Cr | 4,282 Cr | 1,312 Cr | 2,247 Cr | 828 Cr | 941 Cr | 1,290 Cr | 1,300 Cr | 862 Cr | 883 Cr |
| Operating expenses (approx.) | 431 Cr | 640 Cr | 838 Cr | 1,139 Cr | 447 Cr | 669 Cr | 243 Cr | 328 Cr | 482 Cr | 375 Cr | 311 Cr | 460 Cr |
| EBITDA | 918 Cr | 1,758 Cr | 2,483 Cr | 3,143 Cr | 866 Cr | 1,578 Cr | 584 Cr | 612 Cr | 808 Cr | 924 Cr | 552 Cr | 423 Cr |
| OPM % | 68.1% | 73.3% | 74.8% | 73.4% | 66.0% | 70.2% | 70.6% | 65.1% | 62.6% | 71.1% | 64.0% | 47.9% |
| Other income | 121 Cr | 233 Cr | 368 Cr | 505 Cr | 147 Cr | 318 Cr | 140 Cr | 239 Cr | 189 Cr | 140 Cr | 137 Cr | 100 Cr |
| Interest | 3 Cr | 5 Cr | 7 Cr | 532 Cr | 2 Cr | 6 Cr | 4 Cr | 3 Cr | 4 Cr | 4 Cr | 3 Cr | 3 Cr |
| Depreciation | 90 Cr | 308 Cr | 424 Cr | 9 Cr | 113 Cr | 309 Cr | 113 Cr | 117 Cr | 108 Cr | 404 Cr | 113 Cr | 98 Cr |
| Profit before tax | 826 Cr | 1,445 Cr | 2,052 Cr | 2,603 Cr | 750 Cr | 1,263 Cr | 468 Cr | 492 Cr | 697 Cr | 516 Cr | 436 Cr | 321 Cr |
| Tax % | 28.4% | 26.9% | 26.6% | 26.4% | 25.7% | 23.5% | 23.7% | 21.5% | 23.7% | 25.5% | 25.7% | 28.1% |
| Net profit | 592 Cr | 1,057 Cr | 1,511 Cr | 1,926 Cr | 560 Cr | 969 Cr | 363 Cr | 372 Cr | 529 Cr | 355 Cr | 324 Cr | 232 Cr |
| EPS (₹) | ₹15.02 | ₹26.82 | ₹38.34 | ₹48.86 | ₹14.20 | ₹24.59 | ₹9.22 | ₹9.43 | ₹13.43 | ₹9.00 | ₹8.23 | ₹5.90 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,783 Cr | 3,520 Cr | 3,177 Cr | 3,585 Cr | 3,772 Cr | 4,282 Cr | 4,015 Cr | 4,335 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,176 Cr | 983 Cr | 799 Cr | 1,041 Cr | 1,379 Cr | 1,644 Cr | 1,241 Cr | 1,628 Cr | Sign in for TTM |
| EBITDA | 2,607 Cr | 2,537 Cr | 2,378 Cr | 2,543 Cr | 2,393 Cr | 2,638 Cr | 2,774 Cr | 2,707 Cr | Sign in for TTM |
| OPM % | 68.9% | 72.1% | 74.9% | 71.0% | 63.4% | 61.6% | 69.1% | 62.4% | Sign in for TTM |
| Other income | 227 Cr | 261 Cr | 307 Cr | 256 Cr | 377 Cr | 505 Cr | 698 Cr | 566 Cr | Sign in for TTM |
| Interest | 2 Cr | 13 Cr | 27 Cr | 33 Cr | 9 Cr | 532 Cr | 13 Cr | 14 Cr | Sign in for TTM |
| Depreciation | 663 Cr | 700 Cr | 404 Cr | 306 Cr | 486 Cr | 9 Cr | 539 Cr | 723 Cr | Sign in for TTM |
| Profit before tax | 2,169 Cr | 1,824 Cr | 1,947 Cr | 2,204 Cr | 2,275 Cr | 2,603 Cr | 2,222 Cr | 1,970 Cr | Sign in for TTM |
| Tax % | 34.6% | 23.8% | 21.4% | 25.1% | 25.1% | 26.4% | 23.1% | 25.3% | Sign in for TTM |
| Net profit | 1,434 Cr | 1,385 Cr | 1,525 Cr | 1,642 Cr | 1,707 Cr | 1,926 Cr | 1,704 Cr | 1,441 Cr | Sign in for TTM |
| EPS (₹) | ₹36.38 | ₹35.16 | ₹38.70 | ₹41.66 | ₹43.31 | ₹48.86 | ₹43.23 | ₹36.56 | Sign in for TTM |
| Dividend payout % | — | — | — | 33.0% | 34.6% | 34.3% | 34.7% | 34.2% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 197 Cr | 197 Cr | 197 Cr | 197 Cr | 197 Cr | 197 Cr | 197 Cr | 197 Cr |
| Reserves | 5,329 Cr | 5,527 Cr | 0.0000 Cr | 7,958 Cr | 9,075 Cr | 10,345 Cr | 11,450 Cr | 12,446 Cr |
| Borrowings | — | — | — | — | — | — | — | — |
| Other liabilities | 667 Cr | — | — | — | 871 Cr | 879 Cr | 989 Cr | 1,181 Cr |
| Total liabilities | 6,198 Cr | — | — | — | 10,148 Cr | 11,421 Cr | 12,636 Cr | 13,841 Cr |
| Fixed assets (net) | 684 Cr | — | — | — | 911 Cr | 851 Cr | 853 Cr | 801 Cr |
| CWIP | 13 Cr | — | — | — | 0.0000 Cr | 7 Cr | 17 Cr | 31 Cr |
| Investments | 2,355 Cr | — | — | — | 5,082 Cr | 5,181 Cr | 8,020 Cr | 7,543 Cr |
| Other assets | 4,045 Cr | — | — | — | 5,951 Cr | 6,837 Cr | 8,133 Cr | 8,499 Cr |
| Total assets | 6,198 Cr | — | — | — | 10,148 Cr | 11,421 Cr | 12,636 Cr | 13,841 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 1,634 Cr | 2,096 Cr | 2,171 Cr | 1,663 Cr | 1,802 Cr |
| Cash from investing | — | — | — | -987 Cr | -1,554 Cr | -1,313 Cr | -1,066 Cr | -1,311 Cr |
| Cash from financing | — | — | — | -603 Cr | -631 Cr | -697 Cr | -618 Cr | -525 Cr |
| Net cash flow | — | — | — | 43 Cr | -89 Cr | 161 Cr | -21 Cr | -35 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 504 Cr | 1,526 Cr | 1,660 Cr | 1,634 Cr | 1,718 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 35.1% | 32.1% | 1002.0% | 27.4% | 20.6% | 24.9% | 19.2% | 15.7% |
| ROE % | 25.9% | 24.2% | 0.0% | 20.1% | 18.4% | 0.0% | 0.0% | 0.0% |
| Debtor days | 109 | — | — | — | 142 | 107 | — | — |
| Inventory days | 0 | — | — | — | 0 | 0 | 0 | 0 |
| Days payable | 186 | — | — | — | 131 | 106 | — | — |
| Cash conversion cycle | -77 | — | — | — | 11 | 1 | 0 | 0 |
| Debt / equity | — | — | — | — | — | — | 0.00 | — |
| Current ratio | 7.37 | — | — | — | 7.23 | 8.15 | 9.41 | 7.84 |
| Net debt / EBITDA | -0.15 | 0.00 | 0.00 | 0.00 | -0.05 | -0.11 | -0.10 | -0.09 |
Compare with peers
Loading peers…