Key metrics
Price as of 2026-07-20
Stock price
₹317.00
Market cap
4,655 Cr
Stock P/E
20.6
P/B
1.04
Dividend yield
0.5%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 71 Cr | 96 Cr | 138 Cr | 565 Cr | 316 Cr | 485 Cr | 162 Cr | 206 Cr | 188 Cr | 252 Cr | 344 Cr | 339 Cr |
| Operating expenses (approx.) | 60 Cr | 88 Cr | 127 Cr | 392 Cr | 273 Cr | 392 Cr | 100 Cr | 126 Cr | 127 Cr | 165 Cr | 251 Cr | 233 Cr |
| EBITDA | 10 Cr | 8 Cr | 11 Cr | 173 Cr | 43 Cr | 94 Cr | 61 Cr | 80 Cr | 61 Cr | 88 Cr | 93 Cr | 107 Cr |
| OPM % | 14.7% | 7.9% | 8.2% | 30.6% | 13.6% | 19.3% | 38.0% | 39.1% | 32.4% | 34.7% | 27.2% | 31.4% |
| Other income | 18 Cr | 29 Cr | 48 Cr | 55 Cr | 12 Cr | 25 Cr | 13 Cr | 12 Cr | 13 Cr | 10 Cr | 12 Cr | 10 Cr |
| Interest | 17 Cr | 33 Cr | 50 Cr | 68 Cr | 10 Cr | 20 Cr | 9 Cr | 12 Cr | 15 Cr | 19 Cr | 12 Cr | 20 Cr |
| Depreciation | 2 Cr | 4 Cr | 6 Cr | 10 Cr | 3 Cr | 7 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr | 4 Cr | 4 Cr |
| Profit before tax | -9 Cr | -30 Cr | -45 Cr | 95 Cr | 29 Cr | 66 Cr | 50 Cr | 66 Cr | 43 Cr | 65 Cr | 78 Cr | 83 Cr |
| Tax % | 31.0% | 30.6% | 32.1% | 25.3% | 23.9% | 13.9% | 13.9% | 25.9% | 21.6% | 24.5% | 27.1% | 23.9% |
| Net profit | -7 Cr | -21 Cr | -30 Cr | 71 Cr | 23 Cr | 57 Cr | 43 Cr | 50 Cr | 33 Cr | 49 Cr | 57 Cr | 63 Cr |
| EPS (₹) | ₹-0.48 | ₹-1.47 | ₹-2.16 | ₹4.99 | ₹1.56 | ₹3.92 | ₹2.90 | ₹3.44 | ₹2.28 | ₹3.34 | ₹3.97 | ₹4.34 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 857 Cr | 608 Cr | 614 Cr | 513 Cr | 362 Cr | 565 Cr | 853 Cr | 1,124 Cr | Sign in for TTM |
| Operating expenses (approx.) | 444 Cr | 422 Cr | 483 Cr | 396 Cr | 298 Cr | 448 Cr | 618 Cr | 774 Cr | Sign in for TTM |
| EBITDA | 412 Cr | 186 Cr | 131 Cr | 117 Cr | 64 Cr | 117 Cr | 235 Cr | 350 Cr | Sign in for TTM |
| OPM % | 48.1% | 30.5% | 21.3% | 22.9% | 17.7% | 20.8% | 27.6% | 31.1% | Sign in for TTM |
| Other income | 34 Cr | 24 Cr | 17 Cr | 21 Cr | 28 Cr | 55 Cr | 50 Cr | 45 Cr | Sign in for TTM |
| Interest | 41 Cr | 43 Cr | 85 Cr | 78 Cr | 86 Cr | 68 Cr | 41 Cr | 67 Cr | Sign in for TTM |
| Depreciation | 2 Cr | 4 Cr | 5 Cr | 7 Cr | 9 Cr | 10 Cr | 13 Cr | 14 Cr | Sign in for TTM |
| Profit before tax | 369 Cr | 138 Cr | 58 Cr | 33 Cr | -3 Cr | 95 Cr | 182 Cr | 268 Cr | Sign in for TTM |
| Tax % | 34.8% | 27.3% | 28.3% | 22.9% | -122.0% | 25.3% | 18.2% | 24.6% | Sign in for TTM |
| Net profit | 241 Cr | 101 Cr | 42 Cr | 25 Cr | 1 Cr | 71 Cr | 150 Cr | 202 Cr | Sign in for TTM |
| EPS (₹) | ₹16.22 | ₹7.14 | ₹2.98 | ₹1.79 | ₹0.10 | ₹4.99 | ₹10.26 | ₹13.94 | Sign in for TTM |
| Dividend payout % | — | — | — | 56.6% | 1494.9% | 29.7% | 14.6% | 10.9% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 15 Cr | 15 Cr | 15 Cr |
| Reserves | 2,820 Cr | 2,906 Cr | 2,758 Cr | 2,776 Cr | 2,774 Cr | 3,110 Cr | 3,245 Cr | 3,596 Cr |
| Borrowings | — | — | 654 Cr | — | 685 Cr | 375 Cr | 231 Cr | 297 Cr |
| Other liabilities | — | — | 631 Cr | — | 3,785 Cr | 4,425 Cr | 4,835 Cr | 5,144 Cr |
| Total liabilities | — | — | 4,057 Cr | — | 7,259 Cr | 7,924 Cr | 8,327 Cr | 9,913 Cr |
| Fixed assets (net) | — | — | 33 Cr | — | 52 Cr | 65 Cr | 72 Cr | 77 Cr |
| CWIP | — | — | 9 Cr | — | 101 Cr | 18 Cr | 32 Cr | 0.0000 Cr |
| Investments | — | — | 32 Cr | — | 10 Cr | 2 Cr | 2 Cr | 4 Cr |
| Other assets | — | — | 3,756 Cr | — | 6,734 Cr | 7,008 Cr | 7,505 Cr | 9,088 Cr |
| Total assets | — | — | 4,057 Cr | — | 7,259 Cr | 7,924 Cr | 8,327 Cr | 9,913 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -31 Cr | 262 Cr | 109 Cr | 190 Cr | -433 Cr |
| Cash from investing | — | — | — | 33 Cr | -16 Cr | 251 Cr | -37 Cr | -174 Cr |
| Cash from financing | — | — | — | 46 Cr | -261 Cr | -353 Cr | -103 Cr | 538 Cr |
| Net cash flow | — | — | — | 48 Cr | -16 Cr | 7 Cr | 50 Cr | -69 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -49 Cr | 244 Cr | 46 Cr | 157 Cr | -589 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 14.5% | 6.2% | 3.7% | 3.9% | 1.6% | 3.1% | 6.4% | 7.0% |
| ROE % | 8.0% | 3.4% | 1.5% | 0.9% | 0.1% | 2.3% | 0.0% | 4.6% |
| Debtor days | — | — | 199 | — | 150 | 189 | — | — |
| Inventory days | — | — | 1550 | — | 1414 | 5231 | 7934 | 5211 |
| Days payable | — | — | 108 | — | 52 | 256 | — | — |
| Cash conversion cycle | — | — | 1641 | — | 1513 | 5164 | 7934 | 5211 |
| Debt / equity | — | — | 0.24 | — | 0.25 | 0.12 | 0.07 | 0.07 |
| Current ratio | — | — | 5.06 | — | 1.63 | 1.53 | 1.50 | 1.81 |
| Net debt / EBITDA | 0.00 | 0.00 | 4.61 | 0.00 | 9.30 | 2.69 | 0.29 | 0.69 |
Compare with peers
Loading peers…