SUNTECK
Sunteck Realty Limited
Premium and uber-luxury residential developer in Mumbai Metropolitan Region
Consumer Discretionary›Realty›Realty›Residential, Commercial Projects
sunteckindia.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Sunteck builds and sells residential and commercial real estate in the Mumbai Metropolitan Region, focused on uber luxury, premium luxury and aspirational luxury homes, with a land parcel in Downtown Dubai.
Company snapshot
24thBy market cap
Ranked among 79 companies in Residential, Commercial Projects.
What we see
- ✓Net margin of 18.0% — the business keeps a healthy share of every rupee it earns.
- ✗Over the last three years operations used more cash than they brought in, despite an operating profit — the business is not yet turning its profit into cash.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 25 Cr | 42 Cr | 427 Cr | 316 Cr | 169 Cr | 162 Cr | 206 Cr | 188 Cr | 252 Cr | 344 Cr | 339 Cr | 192 Cr |
| Operating expenses (approx.) | 39 Cr | 57 Cr | 273 Cr | 285 Cr | 132 Cr | 113 Cr | 137 Cr | 141 Cr | 175 Cr | 263 Cr | 242 Cr | 125 Cr |
| EBITDA | -14 Cr | -15 Cr | 153 Cr | 31 Cr | 37 Cr | 48 Cr | 69 Cr | 48 Cr | 78 Cr | 82 Cr | 97 Cr | 67 Cr |
| OPM % | -56.7% | -34.9% | 35.9% | 9.9% | 22.1% | 29.9% | 33.3% | 25.4% | 30.8% | 23.7% | 28.5% | 35.0% |
| Other income | 11 Cr | 19 Cr | 8 Cr | 12 Cr | 13 Cr | 13 Cr | 12 Cr | 13 Cr | 10 Cr | 12 Cr | 10 Cr | 10 Cr |
| Interest | 16 Cr | 17 Cr | 18 Cr | 10 Cr | 10 Cr | 9 Cr | 12 Cr | 15 Cr | 19 Cr | 12 Cr | 20 Cr | 22 Cr |
| Depreciation | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 4 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr |
| Profit before tax | -20 Cr | -15 Cr | 140 Cr | 30 Cr | 37 Cr | 49 Cr | 67 Cr | 43 Cr | 65 Cr | 78 Cr | 83 Cr | 52 Cr |
| Tax % | 31.3% | 36.2% | 27.6% | 23.6% | 5.9% | 14.0% | 25.3% | 21.6% | 24.5% | 27.1% | 23.9% | 20.0% |
| Net profit | -14 Cr | -10 Cr | 101 Cr | 23 Cr | 35 Cr | 43 Cr | 50 Cr | 33 Cr | 49 Cr | 57 Cr | 63 Cr | 42 Cr |
| EPS (₹) | ₹-0.99 | ₹-0.69 | ₹6.92 | ₹1.56 | ₹2.36 | ₹2.90 | ₹3.44 | ₹2.28 | ₹3.34 | ₹3.97 | ₹4.34 | ₹2.88 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 952 Cr | 888 Cr | 857 Cr | 608 Cr | 614 Cr | 513 Cr | 362 Cr | 565 Cr | 853 Cr | 1,124 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 604 Cr | 516 Cr | 479 Cr | 446 Cr | 477 Cr | 418 Cr | 298 Cr | 448 Cr | 667 Cr | 819 Cr | Sign in free for the trailing twelve months |
| EBITDA | 348 Cr | 372 Cr | 378 Cr | 162 Cr | 137 Cr | 95 Cr | 64 Cr | 117 Cr | 186 Cr | 305 Cr | Sign in free for the trailing twelve months |
| OPM % | 36.6% | 41.9% | 44.1% | 26.6% | 22.3% | 18.6% | 17.7% | 20.8% | 21.8% | 27.1% | Sign in free for the trailing twelve months |
| Other income | 8 Cr | 9 Cr | 34 Cr | 24 Cr | 17 Cr | 21 Cr | 28 Cr | 55 Cr | 50 Cr | 45 Cr | Sign in free for the trailing twelve months |
| Interest | 46 Cr | 42 Cr | 41 Cr | 43 Cr | 85 Cr | 78 Cr | 86 Cr | 68 Cr | 41 Cr | 67 Cr | Sign in free for the trailing twelve months |
| Depreciation | 2 Cr | 2 Cr | 2 Cr | 4 Cr | 5 Cr | 7 Cr | 9 Cr | 10 Cr | 13 Cr | 14 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 303 Cr | 332 Cr | 370 Cr | 139 Cr | 58 Cr | 33 Cr | 4 Cr | 95 Cr | 183 Cr | 268 Cr | Sign in free for the trailing twelve months |
| Tax % | 28.7% | 32.5% | 34.8% | 27.2% | 28.1% | 22.9% | 68.6% | 25.3% | 18.1% | 24.6% | Sign in free for the trailing twelve months |
| Net profit | 216 Cr | 224 Cr | 241 Cr | 101 Cr | 42 Cr | 25 Cr | 1 Cr | 71 Cr | 150 Cr | 202 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹17.01 | ₹16.74 | ₹16.22 | ₹7.14 | ₹2.98 | ₹1.79 | ₹0.10 | ₹4.99 | ₹10.26 | ₹13.94 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 33.8% | 56.6% | 1494.9% | 29.7% | 14.6% | 10.9% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 12 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 15 Cr | 15 Cr | 15 Cr |
| Reserves | 1,783 Cr | 2,616 Cr | 2,820 Cr | 2,906 Cr | 2,758 Cr | 2,776 Cr | 2,774 Cr | 3,110 Cr | 3,245 Cr | 3,596 Cr |
| Borrowings | 944 Cr | 518 Cr | 472 Cr | 768 Cr | 654 Cr | 787 Cr | 685 Cr | 375 Cr | 387 Cr | 774 Cr |
| Other liabilities | 869 Cr | 430 Cr | 526 Cr | 509 Cr | 631 Cr | 1,922 Cr | 3,785 Cr | 4,425 Cr | 4,680 Cr | 4,667 Cr |
| Total liabilities | 3,679 Cr | 3,656 Cr | 3,923 Cr | 4,197 Cr | 4,057 Cr | 5,499 Cr | 7,259 Cr | 7,924 Cr | 8,327 Cr | 9,913 Cr |
| Fixed assets (net) | 14 Cr | 13 Cr | 15 Cr | 33 Cr | 33 Cr | 47 Cr | 52 Cr | 65 Cr | 72 Cr | 77 Cr |
| CWIP | — | — | 0 Cr | 0 Cr | 9 Cr | 7 Cr | 101 Cr | 18 Cr | 32 Cr | 0 Cr |
| Investments | 322 Cr | 220 Cr | 286 Cr | 298 Cr | 277 Cr | 310 Cr | 337 Cr | 653 Cr | 658 Cr | 632 Cr |
| Loans & advances | — | — | 61 Cr | 106 Cr | 77 Cr | 73 Cr | 141 Cr | 113 Cr | 204 Cr | 186 Cr |
| Inventories | 2,802 Cr | 2,693 Cr | 2,632 Cr | 2,720 Cr | 2,614 Cr | 4,042 Cr | 5,725 Cr | 5,966 Cr | 6,206 Cr | 7,896 Cr |
| Trade receivables | 162 Cr | 291 Cr | 313 Cr | 355 Cr | 335 Cr | 271 Cr | 150 Cr | 293 Cr | 117 Cr | 113 Cr |
| Cash & bank | 60 Cr | 49 Cr | 91 Cr | 83 Cr | 52 Cr | 65 Cr | 89 Cr | 60 Cr | 164 Cr | 54 Cr |
| Other assets | 319 Cr | 391 Cr | 524 Cr | 602 Cr | 659 Cr | 685 Cr | 663 Cr | 756 Cr | 872 Cr | 955 Cr |
| Total assets | 3,679 Cr | 3,656 Cr | 3,923 Cr | 4,197 Cr | 4,057 Cr | 5,499 Cr | 7,259 Cr | 7,924 Cr | 8,327 Cr | 9,913 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 243 Cr | -224 Cr | -8 Cr | -36 Cr | 286 Cr | -31 Cr | 262 Cr | 109 Cr | 190 Cr | -433 Cr |
| Cash from investing | 88 Cr | 18 Cr | 72 Cr | -62 Cr | 14 Cr | 33 Cr | -16 Cr | 251 Cr | -37 Cr | -174 Cr |
| Cash from financing | -337 Cr | 195 Cr | -22 Cr | 90 Cr | -332 Cr | 46 Cr | -261 Cr | -353 Cr | -103 Cr | 538 Cr |
| Net cash flow | -6 Cr | -10 Cr | 42 Cr | -8 Cr | -32 Cr | 48 Cr | -16 Cr | 7 Cr | 50 Cr | -68 Cr |
| Free cash flow (OCF − Capex) | 242 Cr | -224 Cr | -12 Cr | -55 Cr | 270 Cr | -49 Cr | 244 Cr | 46 Cr | 157 Cr | -589 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 12.4% | 11.6% | 12.1% | 4.9% | 4.2% | 3.1% | 2.6% | 4.7% | 6.2% | 6.4% |
| ROE % | 10.9% | 8.3% | 7.8% | 3.4% | 1.5% | 0.9% | 0.1% | 2.3% | 4.6% | 4.6% |
| Debtor days | 62 | 119 | 133 | 213 | 199 | 192 | 150 | 189 | 50 | 36 |
| Inventory days | 1071 | 1103 | 1118 | 1634 | 1550 | 1707 | 1414 | 5231 | 7934 | 5211 |
| Days payable | 53 | 44 | 64 | 99 | 108 | 82 | 52 | 256 | 356 | 182 |
| Cash conversion cycle | 1080 | 1178 | 1188 | 1748 | 1641 | 1817 | 1513 | 5164 | 7628 | 5066 |
| OCF / EBITDA % | 69.7% | -60.1% | -2.1% | -22.0% | 209.0% | -32.4% | 408.3% | 92.9% | 102.2% | -141.9% |
| OCF / EBITDA % (3 years) | — | — | 1.0% | -29.3% | 35.9% | 55.7% | 174.5% | 122.9% | 152.7% | -22.0% |
| Debt / equity | 0.53 | 0.20 | 0.17 | 0.26 | 0.24 | 0.28 | 0.25 | 0.12 | 0.12 | 0.21 |
| Current ratio | — | — | 4.10 | 3.41 | 5.06 | 2.22 | 1.63 | 1.53 | 1.50 | 1.81 |
| Net debt / EBITDA | 2.54 | — | 1.01 | 4.23 | 4.40 | 7.58 | 9.30 | 2.69 | 1.20 | 2.36 |