Sunflag Iron And Steel Company Limited
Sunflag Iron And Steel Company Limited (SUNFLAG) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Industrials›Capital Goods›Industrial Products›Iron & Steel Products
sunflagsteel.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 858 Cr | 854 Cr | 919 Cr | 895 Cr | 866 Cr | 892 Cr | 883 Cr | 1,013 Cr | 973 Cr | 942 Cr | 1,001 Cr | 1,079 Cr |
| Operating expenses (approx.) | 759 Cr | 757 Cr | 820 Cr | 815 Cr | 767 Cr | 781 Cr | 783 Cr | 903 Cr | 872 Cr | 810 Cr | 877 Cr | 960 Cr |
| EBITDA | 99 Cr | 97 Cr | 99 Cr | 79 Cr | 99 Cr | 111 Cr | 100 Cr | 109 Cr | 101 Cr | 132 Cr | 124 Cr | 119 Cr |
| OPM % | 11.5% | 11.3% | 10.8% | 8.9% | 11.4% | 12.4% | 11.4% | 10.8% | 10.4% | 14.0% | 12.4% | 11.1% |
| Other income | 1 Cr | 1 Cr | 2 Cr | 3 Cr | 8 Cr | 3 Cr | 3 Cr | 19 Cr | 2 Cr | 2 Cr | 3 Cr | 11 Cr |
| Interest | 23 Cr | 26 Cr | 24 Cr | 21 Cr | 25 Cr | 22 Cr | 22 Cr | 21 Cr | 17 Cr | 17 Cr | 18 Cr | 14 Cr |
| Depreciation | 26 Cr | 26 Cr | 26 Cr | 26 Cr | 26 Cr | 26 Cr | 26 Cr | 27 Cr | 27 Cr | 31 Cr | 28 Cr | 30 Cr |
| Profit before tax | 52 Cr | 47 Cr | 52 Cr | 35 Cr | 55 Cr | 66 Cr | 55 Cr | 82 Cr | 59 Cr | 78 Cr | 81 Cr | 88 Cr |
| Tax % | 24.9% | 22.9% | 16.9% | 21.3% | 26.4% | 23.5% | 21.8% | 23.5% | 23.3% | 23.4% | 57.9% | 25.0% |
| Net profit | 39 Cr | 36 Cr | 43 Cr | 28 Cr | 41 Cr | 50 Cr | 43 Cr | 63 Cr | 46 Cr | 60 Cr | 34 Cr | 66 Cr |
| EPS (₹) | ₹2.15 | ₹2.00 | ₹2.38 | ₹1.55 | ₹2.26 | ₹2.78 | ₹2.40 | ₹3.47 | ₹2.53 | ₹3.33 | ₹1.90 | ₹3.66 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 1,758 Cr | 1,892 Cr | 2,698 Cr | 3,488 Cr | 3,415 Cr | 3,536 Cr | 3,939 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,587 Cr | 1,638 Cr | 2,300 Cr | 3,043 Cr | 3,040 Cr | 3,146 Cr | 3,463 Cr | Sign in for TTM |
| EBITDA | 171 Cr | 253 Cr | 398 Cr | 446 Cr | 375 Cr | 389 Cr | 477 Cr | Sign in for TTM |
| OPM % | 9.7% | 13.4% | 14.8% | 12.8% | 11.0% | 11.0% | 12.1% | Sign in for TTM |
| Other income | 13 Cr | 11 Cr | 5 Cr | 7 Cr | 6 Cr | 17 Cr | 16 Cr | Sign in for TTM |
| Interest | 43 Cr | 29 Cr | 42 Cr | 81 Cr | 97 Cr | 90 Cr | 72 Cr | Sign in for TTM |
| Depreciation | 46 Cr | 70 Cr | 76 Cr | 81 Cr | 103 Cr | 104 Cr | 113 Cr | Sign in for TTM |
| Profit before tax | 94 Cr | 166 Cr | 285 Cr | 1,485 Cr | 183 Cr | 212 Cr | 301 Cr | Sign in for TTM |
| Tax % | 1.9% | 15.1% | 23.8% | 24.9% | 21.7% | 23.5% | 32.7% | Sign in for TTM |
| Net profit | 92 Cr | 141 Cr | 217 Cr | 1,115 Cr | 144 Cr | 162 Cr | 202 Cr | Sign in for TTM |
| EPS (₹) | ₹5.19 | ₹7.80 | ₹12.04 | ₹61.89 | ₹7.97 | ₹8.99 | ₹11.23 | Sign in for TTM |
| Dividend payout % | — | — | 0.0% | 0.0% | 0.0% | 5.7% | 6.6% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 180 Cr | 180 Cr | 180 Cr | 180 Cr | 180 Cr | 180 Cr | 180 Cr |
| Reserves | 1,205 Cr | 1,353 Cr | 1,569 Cr | 3,162 Cr | 4,984 Cr | 8,586 Cr | 8,692 Cr |
| Borrowings | 267 Cr | 165 Cr | 528 Cr | 549 Cr | 670 Cr | 571 Cr | 475 Cr |
| Other liabilities | 745 Cr | 699 Cr | 808 Cr | 1,050 Cr | 1,187 Cr | 1,848 Cr | 1,944 Cr |
| Total liabilities | 2,399 Cr | 2,398 Cr | 3,087 Cr | 4,942 Cr | 7,022 Cr | 11,187 Cr | 11,292 Cr |
| Fixed assets (net) | 1,147 Cr | 1,190 Cr | 1,199 Cr | 1,591 Cr | 1,525 Cr | 1,442 Cr | 1,539 Cr |
| CWIP | 233 Cr | 173 Cr | 373 Cr | 193 Cr | 281 Cr | 297 Cr | 214 Cr |
| Investments | 11 Cr | 16 Cr | 70 Cr | 1,726 Cr | 3,642 Cr | 7,779 Cr | 7,692 Cr |
| Inventories | 563 Cr | 544 Cr | 837 Cr | 866 Cr | 833 Cr | 931 Cr | 976 Cr |
| Trade receivables | 212 Cr | 210 Cr | 276 Cr | 315 Cr | 346 Cr | 362 Cr | 339 Cr |
| Cash & bank | 6 Cr | 19 Cr | 16 Cr | 11 Cr | 194 Cr | 101 Cr | 182 Cr |
| Other assets | 228 Cr | 247 Cr | 316 Cr | 240 Cr | 202 Cr | 275 Cr | 350 Cr |
| Total assets | 2,399 Cr | 2,398 Cr | 3,087 Cr | 4,942 Cr | 7,022 Cr | 11,187 Cr | 11,292 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 43 Cr | 278 Cr | 244 Cr | 187 Cr | 390 Cr |
| Cash from investing | — | — | -335 Cr | -219 Cr | -83 Cr | -87 Cr | -122 Cr |
| Cash from financing | — | — | 289 Cr | -63 Cr | 21 Cr | -193 Cr | -188 Cr |
| Net cash flow | — | — | -3 Cr | -4 Cr | 182 Cr | -93 Cr | 81 Cr |
| Free cash flow (OCF − Capex) | — | — | -295 Cr | 109 Cr | 119 Cr | 107 Cr | 262 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | 9.9% | 12.7% | 18.7% | 40.2% | 4.8% | 3.2% | 4.0% |
| ROE % | 0.0% | 9.2% | 12.4% | 33.4% | 2.8% | 1.8% | 2.3% |
| Debtor days | 44 | 40 | 37 | 33 | 37 | 37 | 31 |
| Inventory days | 192 | 180 | 159 | 140 | 133 | 152 | 151 |
| Days payable | 108 | 91 | 86 | 91 | 84 | 78 | 85 |
| Cash conversion cycle | 129 | 130 | 110 | 82 | 86 | 111 | 98 |
| Debt / equity | 0.19 | 0.11 | 0.30 | 0.16 | 0.13 | 0.07 | 0.05 |
| Current ratio | 1.56 | 2.06 | 1.53 | 1.56 | 1.45 | 1.49 | 1.47 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 1.21 | 1.27 | 1.21 | 0.61 |
Compare with peers
Loading peers…