SUNDROP

Sundrop Brands Limited

Edible oils and foods company under the Sundrop franchise

Fast Moving Consumer Goods›Fast Moving Consumer Goods›Food Products›Packaged Foods

sundropbrands.com(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-10-16

Stock price
₹620.20
Market cap
2,338 Cr
Stock P/E
83.7
P/B
1.58
Dividend yield
0.3%
ROE (FY26)
1.4%
ROCE (FY26)
2.0%
Operating margin (FY26)
1.7%
OCF / EBITDA (FY26)
52.0%
OCF / EBITDA (3Y)
148.7%

Full years shown; sign in free for the trailing twelve months. Learn about these metrics →

Price & valuation

Share price and valuation multiples (P/E, P/B and more) over time.

Loading price history…

Compare with peers

Loading peers…

What you need to know

Sundrop Brands (formerly Agro Tech Foods) sells packaged foods and edible oil in India under three key brands: ACT II popcorn, Del Monte sauces, spreads and Italian foods, and Sundrop oils and peanut butter.

Company snapshot

11thBy market cap

Ranked among 18 companies in Packaged Foods.

What we see

Positives
  • ✓149% of operating profit came in as cash over the last three years — profits are backed by real cash.
Concerns
  • ✗Net margin is very thin at 1.3% — little room for error if costs rise.
1 more signal from the filings.Sign in free to see them all

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales201 Cr193 Cr178 Cr181 Cr206 Cr208 Cr304 Cr372 Cr383 Cr407 Cr387 Cr428 Cr
Operating expenses (approx.)193 Cr184 Cr173 Cr175 Cr200 Cr194 Cr304 Cr358 Cr379 Cr387 Cr365 Cr403 Cr
EBITDA9 Cr9 Cr5 Cr6 Cr6 Cr14 Cr-0.36 Cr14 Cr4 Cr20 Cr21 Cr25 Cr
OPM %4.3%4.6%2.9%3.4%3.0%6.9%-0.1%3.7%1.0%5.0%5.5%5.8%
Other income0.05 Cr0.22 Cr0.04 Cr0.28 Cr0.06 Cr0.37 Cr2 Cr0.92 Cr0.56 Cr0.47 Cr0.86 Cr1 Cr
Interest0.78 Cr0.43 Cr0.47 Cr0.74 Cr0.48 Cr0.23 Cr0.28 Cr0.36 Cr0.33 Cr0.68 Cr0.46 Cr0.55 Cr
Depreciation5 Cr5 Cr5 Cr5 Cr6 Cr6 Cr9 Cr9 Cr8 Cr8 Cr8 Cr8 Cr
Profit before tax3 Cr3 Cr2 Cr0.28 Cr0.21 Cr5 Cr-151 Cr6 Cr-4 Cr12 Cr13 Cr17 Cr
Tax %25.8%26.1%32.7%28.6%76.2%25.2%24.6%23.9%46.3%33.8%25.6%29.3%
Net profit2 Cr3 Cr1 Cr0.20 Cr0.05 Cr4 Cr-114 Cr4 Cr-2 Cr8 Cr10 Cr12 Cr
EPS (₹)₹0.77₹1.04₹0.61₹0.08₹0.02₹1.61₹-43.30₹1.15₹-0.56₹2.13₹2.61₹3.22

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales808 Cr812 Cr824 Cr835 Cr893 Cr917 Cr850 Cr760 Cr899 Cr1,549 CrSign in free for the trailing twelve months
Operating expenses (approx.)747 Cr746 Cr759 Cr777 Cr830 Cr863 Cr804 Cr725 Cr873 Cr1,490 CrSign in free for the trailing twelve months
EBITDA61 Cr66 Cr65 Cr58 Cr62 Cr54 Cr45 Cr34 Cr26 Cr59 CrSign in free for the trailing twelve months
OPM %7.6%8.1%7.9%7.0%7.0%5.9%5.3%4.5%2.9%3.8%Sign in free for the trailing twelve months
Other income0.31 Cr0.94 Cr4 Cr3 Cr0.89 Cr2 Cr0.22 Cr1 Cr2 Cr3 CrSign in free for the trailing twelve months
Interest4 Cr0.25 Cr0.09 Cr2 Cr2 Cr2 Cr3 Cr3 Cr2 Cr2 CrSign in free for the trailing twelve months
Depreciation17 Cr18 Cr17 Cr19 Cr19 Cr21 Cr22 Cr21 Cr26 Cr33 CrSign in free for the trailing twelve months
Profit before tax45 Cr49 Cr51 Cr41 Cr43 Cr35 Cr20 Cr14 Cr-146 Cr27 CrSign in free for the trailing twelve months
Tax %38.1%35.3%33.0%16.7%27.0%26.2%26.0%27.3%24.5%26.0%Sign in free for the trailing twelve months
Net profit28 Cr32 Cr34 Cr34 Cr31 Cr26 Cr15 Cr10 Cr-110 Cr20 CrSign in free for the trailing twelve months
EPS (₹)₹11.90₹13.56₹14.63₹14.35₹13.21₹10.87₹6.29₹4.29₹-41.72₹5.34Sign in free for the trailing twelve months
Dividend payout %————22.7%27.6%47.4%69.7%—0.0%Sign in free for the trailing twelve months
Sign in free for the trailing twelve months

The latest four quarters added up, next to each full year

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital24 Cr24 Cr24 Cr24 Cr24 Cr24 Cr24 Cr24 Cr38 Cr38 Cr
Reserves282 Cr315 Cr352 Cr384 Cr412 Cr438 Cr462 Cr476 Cr1,401 Cr1,441 Cr
Borrowings18 Cr——4 Cr—39 Cr52 Cr34 Cr——
Other liabilities85 Cr96 Cr93 Cr95 Cr110 Cr118 Cr101 Cr109 Cr349 Cr353 Cr
Total liabilities409 Cr435 Cr470 Cr507 Cr546 Cr619 Cr639 Cr643 Cr1,787 Cr1,831 Cr
Fixed assets (net)169 Cr169 Cr159 Cr194 Cr258 Cr286 Cr291 Cr306 Cr402 Cr392 Cr
CWIP16 Cr15 Cr12 Cr55 Cr8 Cr11 Cr26 Cr30 Cr2 Cr2 Cr
Investments——35 Cr14 Cr6 Cr0 Cr0 Cr0 Cr0.11 Cr18 Cr
Inventories116 Cr95 Cr84 Cr78 Cr123 Cr162 Cr166 Cr146 Cr195 Cr191 Cr
Trade receivables39 Cr50 Cr81 Cr75 Cr37 Cr79 Cr69 Cr67 Cr98 Cr106 Cr
Cash & bank4 Cr9 Cr4 Cr5 Cr12 Cr5 Cr7 Cr13 Cr47 Cr31 Cr
Other assets64 Cr98 Cr94 Cr87 Cr102 Cr75 Cr80 Cr82 Cr1,044 Cr1,091 Cr
Total assets409 Cr435 Cr470 Cr507 Cr546 Cr619 Cr639 Cr643 Cr1,787 Cr1,831 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity99 Cr60 Cr31 Cr43 Cr62 Cr-30 Cr22 Cr63 Cr84 Cr31 Cr
Cash from investing-14 Cr-38 Cr-37 Cr-44 Cr-43 Cr-11 Cr-41 Cr-37 Cr-20 Cr-41 Cr
Cash from financing-82 Cr-14 Cr1 Cr0.58 Cr-13 Cr34 Cr22 Cr-19 Cr-45 Cr-5 Cr
Net cash flow4 Cr8 Cr-5 Cr-0.07 Cr7 Cr-6 Cr1 Cr6 Cr19 Cr-16 Cr
Free cash flow (OCF − Capex)85 Cr43 Cr2 Cr-26 Cr11 Cr-60 Cr-19 Cr26 Cr63 Cr12 Cr

Ratios

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %15.2%14.4%13.6%10.3%10.2%7.5%4.4%3.2%-10.0%2.0%
ROE %9.0%9.3%9.1%8.3%7.2%5.6%3.1%2.1%-7.6%1.4%
Debtor days18223633153230324025
Inventory days1048373668710110711613083
Days payable485755414443344711966
Cash conversion cycle7449545858891021015142
OCF / EBITDA %162.7%91.4%48.4%73.4%100.1%-55.0%49.5%183.1%n.m.52.0%
OCF / EBITDA % (3 years)——99.6%71.1%73.6%43.2%34.1%41.4%160.3%148.7%
Debt / equity0.06—0.000.0092—0.080.110.07——
Current ratio1.852.363.013.012.562.092.142.231.691.85
Net debt / EBITDA0.23-0.13-0.07-0.02—0.611.000.60-1.79-0.53