Sundrop Brands Limited

Sundrop Brands Limited (SUNDROP) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.

Fast Moving Consumer Goods›Fast Moving Consumer Goods›Agricultural Food & other Products›Edible Oil

sundropbrands.com(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-09-02

Stock price
₹653.80
Market cap
2,481 Cr
Stock P/E
88.8
P/B
1.73
Dividend yield
0.3%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales201 Cr193 Cr178 Cr181 Cr206 Cr208 Cr304 Cr372 Cr383 Cr407 Cr387 Cr428 Cr
Operating expenses (approx.)193 Cr184 Cr173 Cr175 Cr200 Cr194 Cr304 Cr358 Cr379 Cr387 Cr365 Cr403 Cr
EBITDA9 Cr9 Cr5 Cr6 Cr6 Cr14 Cr-0.36 Cr14 Cr4 Cr20 Cr21 Cr25 Cr
OPM %4.3%4.6%2.9%3.4%3.0%6.9%-0.1%3.7%1.0%5.0%5.5%5.8%
Other income0.05 Cr0.22 Cr0.04 Cr0.28 Cr0.06 Cr0.37 Cr2 Cr0.92 Cr0.56 Cr0.47 Cr0.86 Cr1 Cr
Interest0.78 Cr0.43 Cr0.47 Cr0.74 Cr0.48 Cr0.23 Cr0.28 Cr0.36 Cr0.33 Cr0.68 Cr0.46 Cr0.55 Cr
Depreciation5 Cr5 Cr5 Cr5 Cr6 Cr6 Cr9 Cr9 Cr8 Cr8 Cr8 Cr8 Cr
Profit before tax3 Cr3 Cr2 Cr0.28 Cr0.21 Cr5 Cr-151 Cr6 Cr-4 Cr12 Cr13 Cr17 Cr
Tax %25.8%26.1%32.7%28.6%76.2%25.2%24.6%23.9%46.3%33.8%25.6%29.3%
Net profit2 Cr3 Cr1 Cr0.20 Cr0.05 Cr4 Cr-114 Cr4 Cr-2 Cr8 Cr10 Cr12 Cr
EPS (₹)₹0.77₹1.04₹0.61₹0.08₹0.02₹1.61₹-43.30₹1.15₹-0.56₹2.13₹2.61₹3.22

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019BSE balance sheet (this exchange's own filing had none for this period)Mar 2020BSE balance sheet (this exchange's own filing had none for this period)Mar 2021Mar 2022BSE balance sheet (this exchange's own filing had none for this period)Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales824 Cr835 Cr893 Cr917 Cr850 Cr760 Cr899 Cr1,549 CrSign in for TTM
Operating expenses (approx.)759 Cr777 Cr830 Cr863 Cr804 Cr725 Cr873 Cr1,490 CrSign in for TTM
EBITDA65 Cr58 Cr62 Cr54 Cr45 Cr34 Cr26 Cr59 CrSign in for TTM
OPM %7.9%7.0%7.0%5.9%5.3%4.5%2.9%3.8%Sign in for TTM
Other income4 Cr3 Cr0.89 Cr2 Cr0.22 Cr1 Cr2 Cr3 CrSign in for TTM
Interest0.09 Cr2 Cr2 Cr2 Cr3 Cr3 Cr2 Cr2 CrSign in for TTM
Depreciation17 Cr19 Cr19 Cr21 Cr22 Cr21 Cr26 Cr33 CrSign in for TTM
Profit before tax51 Cr41 Cr43 Cr35 Cr20 Cr14 Cr-146 Cr27 CrSign in for TTM
Tax %33.0%16.7%27.0%26.2%26.0%27.3%24.5%26.0%Sign in for TTM
Net profit34 Cr34 Cr31 Cr26 Cr15 Cr10 Cr-110 Cr20 CrSign in for TTM
EPS (₹)₹14.63₹14.35₹13.21₹10.87₹6.29₹4.29₹-41.72₹5.34Sign in for TTM
Dividend payout %———27.6%47.4%69.7%—0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019BSE balance sheet (this exchange's own filing had none for this period)Mar 2020BSE balance sheet (this exchange's own filing had none for this period)Mar 2021Mar 2022BSE balance sheet (this exchange's own filing had none for this period)Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital24 Cr24 Cr24 Cr24 Cr24 Cr24 Cr38 Cr38 Cr
Reserves352 Cr384 Cr0 Cr438 Cr462 Cr476 Cr1,401 Cr1,441 Cr
Borrowings—4 Cr—39 Cr52 Cr34 Cr——
Other liabilities93 Cr95 Cr—118 Cr101 Cr109 Cr349 Cr353 Cr
Total liabilities470 Cr507 Cr—619 Cr639 Cr643 Cr1,787 Cr1,831 Cr
Fixed assets (net)159 Cr194 Cr—286 Cr291 Cr306 Cr402 Cr392 Cr
CWIP12 Cr55 Cr—11 Cr26 Cr30 Cr2 Cr2 Cr
Investments35 Cr14 Cr—0 Cr0 Cr0 Cr0.11 Cr18 Cr
Inventories84 Cr78 Cr—162 Cr166 Cr146 Cr195 Cr191 Cr
Trade receivables81 Cr75 Cr—79 Cr69 Cr67 Cr98 Cr106 Cr
Cash & bank4 Cr5 Cr—5 Cr7 Cr13 Cr47 Cr31 Cr
Other assets94 Cr87 Cr—75 Cr80 Cr82 Cr1,044 Cr1,091 Cr
Total assets470 Cr507 Cr—619 Cr639 Cr643 Cr1,787 Cr1,831 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019BSE balance sheet (this exchange's own filing had none for this period)Mar 2020BSE balance sheet (this exchange's own filing had none for this period)Mar 2021Mar 2022BSE balance sheet (this exchange's own filing had none for this period)Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity———-30 Cr22 Cr63 Cr84 Cr31 Cr
Cash from investing———-11 Cr-41 Cr-37 Cr-20 Cr-41 Cr
Cash from financing———34 Cr22 Cr-19 Cr-45 Cr-5 Cr
Net cash flow———-6 Cr1 Cr6 Cr19 Cr-16 Cr
Free cash flow (OCF − Capex)———-60 Cr-19 Cr26 Cr63 Cr12 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019BSE balance sheet (this exchange's own filing had none for this period)Mar 2020BSE balance sheet (this exchange's own filing had none for this period)Mar 2021Mar 2022BSE balance sheet (this exchange's own filing had none for this period)Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %13.6%10.4%—8.1%4.4%3.2%-10.0%2.0%
ROE %9.1%8.3%7.4%5.6%2.2%2.0%-7.7%1.4%
Debtor days3633—3230324025
Inventory days7366—10110711613083
Days payable5541—43344711966
Cash conversion cycle5458—891021015142
Debt / equity0.000.000.000.080.110.07——
Current ratio3.013.01—2.092.142.231.691.85
Net debt / EBITDA0.000.000.000.001.000.60-1.79-0.53

Compare with peers

Loading peers…