Sundrop Brands Limited
Fast Moving Consumer Goods›Fast Moving Consumer Goods›Agricultural Food & other Products›Edible Oil
Key metrics
Price as of 2026-07-20
Stock price
₹635.15
Market cap
2,395 Cr
Stock P/E
174.4
P/B
1.62
Dividend yield
0.3%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 187 Cr | 388 Cr | 581 Cr | 760 Cr | 181 Cr | 387 Cr | 595 Cr | 304 Cr | 372 Cr | 383 Cr | 407 Cr | 387 Cr |
| Operating expenses (approx.) | 175 Cr | 367 Cr | 551 Cr | 721 Cr | 174 Cr | 374 Cr | 571 Cr | 446 Cr | 358 Cr | 379 Cr | 387 Cr | 365 Cr |
| EBITDA | 13 Cr | 21 Cr | 30 Cr | 38 Cr | 6 Cr | 13 Cr | 24 Cr | -142 Cr | 15 Cr | 4 Cr | 20 Cr | 22 Cr |
| OPM % | 6.7% | 5.5% | 5.2% | 5.0% | 3.5% | 3.3% | 4.0% | -46.6% | 3.9% | 1.2% | 5.0% | 5.7% |
| Other income | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 0.28 Cr | 0.34 Cr | 0.71 Cr | 2 Cr | 0.92 Cr | 0.56 Cr | 0.47 Cr | 0.86 Cr |
| Interest | 1 Cr | 2 Cr | 2 Cr | 3 Cr | 0.74 Cr | 1 Cr | 1 Cr | 0.28 Cr | 0.36 Cr | 0.33 Cr | 0.68 Cr | 0.46 Cr |
| Depreciation | 5 Cr | 11 Cr | 16 Cr | 21 Cr | 5 Cr | 11 Cr | 16 Cr | 9 Cr | 9 Cr | 8 Cr | 8 Cr | 8 Cr |
| Profit before tax | 6 Cr | 9 Cr | 12 Cr | 14 Cr | 0.28 Cr | 0.49 Cr | 6 Cr | -151 Cr | 6 Cr | -4 Cr | 12 Cr | 13 Cr |
| Tax % | 26.5% | 26.3% | 26.3% | 27.3% | 28.6% | 49.0% | 27.3% | 24.6% | 23.9% | 46.3% | 33.8% | 25.6% |
| Net profit | 5 Cr | 6 Cr | 9 Cr | 10 Cr | 0.20 Cr | 0.25 Cr | 4 Cr | -114 Cr | 4 Cr | -2 Cr | 8 Cr | 10 Cr |
| EPS (₹) | ₹1.88 | ₹2.65 | ₹3.69 | ₹4.29 | ₹0.08 | ₹0.10 | ₹1.71 | ₹-43.30 | ₹1.15 | ₹-0.56 | ₹2.13 | ₹2.61 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 824 Cr | 835 Cr | 893 Cr | 917 Cr | 850 Cr | 760 Cr | 899 Cr | 1,549 Cr | Sign in for TTM |
| Operating expenses (approx.) | 755 Cr | 774 Cr | 829 Cr | 858 Cr | 804 Cr | 723 Cr | 1,017 Cr | 1,488 Cr | Sign in for TTM |
| EBITDA | 69 Cr | 62 Cr | 63 Cr | 58 Cr | 45 Cr | 37 Cr | -118 Cr | 62 Cr | Sign in for TTM |
| OPM % | 8.3% | 7.4% | 7.1% | 6.4% | 5.3% | 4.9% | -13.1% | 4.0% | Sign in for TTM |
| Other income | 4 Cr | 3 Cr | 0.89 Cr | 2 Cr | 0.22 Cr | 1 Cr | 2 Cr | 3 Cr | Sign in for TTM |
| Interest | 0.09 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 2 Cr | 2 Cr | Sign in for TTM |
| Depreciation | 17 Cr | 19 Cr | 19 Cr | 21 Cr | 22 Cr | 21 Cr | 26 Cr | 33 Cr | Sign in for TTM |
| Profit before tax | 51 Cr | 41 Cr | 43 Cr | 35 Cr | 20 Cr | 14 Cr | -146 Cr | 27 Cr | Sign in for TTM |
| Tax % | 33.0% | 16.7% | 27.0% | 26.2% | 26.0% | 27.3% | 24.5% | 26.0% | Sign in for TTM |
| Net profit | 34 Cr | 34 Cr | 31 Cr | 26 Cr | 15 Cr | 10 Cr | -110 Cr | 20 Cr | Sign in for TTM |
| EPS (₹) | ₹14.63 | ₹14.35 | ₹13.21 | ₹10.87 | ₹6.29 | ₹4.29 | ₹-41.72 | ₹5.34 | Sign in for TTM |
| Dividend payout % | — | — | — | 27.6% | 47.4% | 69.7% | — | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 24 Cr | 24 Cr | 24 Cr | 24 Cr | 24 Cr | 24 Cr | 38 Cr | 38 Cr |
| Reserves | 352 Cr | 384 Cr | 0.0000 Cr | 438 Cr | 462 Cr | 476 Cr | 1,401 Cr | 1,441 Cr |
| Borrowings | — | 4 Cr | — | 39 Cr | 52 Cr | 34 Cr | — | — |
| Other liabilities | 97 Cr | 100 Cr | 116 Cr | 124 Cr | 101 Cr | 109 Cr | 349 Cr | 353 Cr |
| Total liabilities | 473 Cr | 511 Cr | 549 Cr | 622 Cr | 639 Cr | 643 Cr | 1,787 Cr | 1,831 Cr |
| Fixed assets (net) | 150 Cr | 185 Cr | 269 Cr | 276 Cr | 291 Cr | 306 Cr | 402 Cr | 392 Cr |
| CWIP | 12 Cr | 55 Cr | 8 Cr | 10 Cr | 26 Cr | 30 Cr | 2 Cr | 2 Cr |
| Investments | 52 Cr | 32 Cr | 24 Cr | 23 Cr | 0.0000 Cr | 0.0000 Cr | 0.11 Cr | 18 Cr |
| Other assets | 233 Cr | 204 Cr | 212 Cr | 268 Cr | 272 Cr | 261 Cr | 394 Cr | 445 Cr |
| Total assets | 473 Cr | 511 Cr | 549 Cr | 622 Cr | 639 Cr | 643 Cr | 1,787 Cr | 1,831 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -30 Cr | 22 Cr | 63 Cr | 84 Cr | 31 Cr |
| Cash from investing | — | — | — | -11 Cr | -41 Cr | -37 Cr | -20 Cr | -41 Cr |
| Cash from financing | — | — | — | 34 Cr | 22 Cr | -19 Cr | -45 Cr | -5 Cr |
| Net cash flow | — | — | — | -6 Cr | 3 Cr | 6 Cr | 20 Cr | -16 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -60 Cr | -19 Cr | 26 Cr | 63 Cr | 12 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 13.6% | 10.4% | 183.0% | 8.1% | 4.3% | 2.9% | -10.0% | 2.0% |
| ROE % | 9.1% | 8.3% | 0.0% | 5.6% | 2.2% | 2.0% | -7.7% | 1.4% |
| Debtor days | 36 | 33 | 15 | 32 | 30 | 32 | — | — |
| Inventory days | 73 | 66 | 86 | 101 | 107 | 116 | 130 | 83 |
| Days payable | 60 | 47 | 49 | 48 | 34 | 47 | — | — |
| Cash conversion cycle | 49 | 52 | 52 | 84 | 102 | 101 | 130 | 83 |
| Debt / equity | 0.00 | 0.00 | 0.00 | 0.08 | 0.11 | 0.07 | — | — |
| Current ratio | 2.82 | 2.74 | 2.34 | 1.96 | 2.14 | 2.23 | 1.69 | 1.85 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.56 | — | -0.51 |
Compare with peers
Loading peers…