SUNDRMBRAK

Sundaram Brake Linings Limited

Friction materials for automotive OEM and aftermarket channels

Consumer Discretionary›Automobile and Auto Components›Auto Components›Auto Components & Equipments

tvsbrakelinings.com(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-10-16

Stock price
₹658.25
Market cap
258 Cr
Stock P/E
72.0
P/B
2.54
Dividend yield
0.2%
ROE (FY26)
2.5%
ROCE (FY26)
4.5%
Operating margin (FY26)
0.6%
Debt / equity (FY26)
0.45
OCF / EBITDA (3Y)
92.1%

Full years shown; sign in free for the trailing twelve months. Learn about these metrics →

Price & valuation

Share price and valuation multiples (P/E, P/B and more) over time.

Loading price history…

Compare with peers

Loading peers…

What you need to know

Sundaram Brake Linings is a Chennai-based Indian auto components company with a Composite Business, and its results move with the domestic commercial vehicle market.

Company snapshot

87thBy market cap

Ranked among 94 companies in Auto Components & Equipments.

What we see

Positives
  • ✓92% of operating profit came in as cash over the last three years — profits are backed by real cash.
Concerns
  • ✗Net margin is very thin at 0.7% — little room for error if costs rise.
1 more signal from the filings.Sign in free to see them all

Statement tables · Standalone

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Standalone only

Amounts in ₹ Cr · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales85 Cr85 Cr89 Cr84 Cr83 Cr88 Cr97 Cr92 Cr78 Cr84 Cr90 Cr91 Cr
Operating expenses (approx.)80 Cr79 Cr88 Cr80 Cr80 Cr86 Cr94 Cr90 Cr80 Cr83 Cr82 Cr89 Cr
EBITDA5 Cr6 Cr0.68 Cr4 Cr3 Cr3 Cr3 Cr2 Cr-2 Cr0.91 Cr8 Cr2 Cr
OPM %6.0%7.0%0.8%4.5%4.2%3.1%3.5%1.7%-2.7%1.1%9.4%2.3%
Other income0.86 Cr0.06 Cr2 Cr0.43 Cr0.49 Cr1.00 Cr0.89 Cr0.53 Cr2 Cr0.32 Cr2 Cr0.51 Cr
Interest0.88 Cr0.70 Cr0.77 Cr0.85 Cr0.87 Cr1 Cr1 Cr1 Cr0.78 Cr0.75 Cr0.68 Cr0.76 Cr
Depreciation2 Cr2 Cr2 Cr2 Cr2 Cr2 Cr1 Cr2 Cr2 Cr1 Cr2 Cr1 Cr
Profit before tax3 Cr4 Cr0.24 Cr2 Cr2 Cr1 Cr2 Cr-0.49 Cr-3 Cr-1 Cr8 Cr0.47 Cr
Tax %18.0%14.7%-142.2%18.0%6.3%12.3%23.9%-8.1%-0.1%-4.5%8.5%-2.4%
Net profit3 Cr3 Cr0.58 Cr1 Cr1 Cr0.89 Cr1 Cr-0.53 Cr-3 Cr-1 Cr7 Cr0.48 Cr
EPS (₹)₹7.26₹8.03₹1.47₹3.79₹3.73₹2.26₹3.37₹-1.35₹-7.94₹-3.16₹18.98₹1.23

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales245 Cr250 Cr286 Cr258 Cr237 Cr295 Cr355 Cr352 Cr352 Cr345 CrSign in free for the trailing twelve months
Operating expenses (approx.)237 Cr242 Cr276 Cr253 Cr229 Cr293 Cr353 Cr334 Cr339 Cr336 CrSign in free for the trailing twelve months
EBITDA8 Cr8 Cr10 Cr5 Cr8 Cr2 Cr2 Cr18 Cr13 Cr9 CrSign in free for the trailing twelve months
OPM %3.2%3.3%3.7%1.9%3.2%0.8%0.5%5.1%3.8%2.5%Sign in free for the trailing twelve months
Other income2 Cr3 Cr3 Cr5 Cr1 Cr3 Cr3 Cr3 Cr3 Cr4 CrSign in free for the trailing twelve months
Interest3 Cr2 Cr2 Cr2 Cr1 Cr2 Cr4 Cr3 Cr4 Cr3 CrSign in free for the trailing twelve months
Depreciation5 Cr4 Cr5 Cr5 Cr6 Cr6 Cr6 Cr6 Cr6 Cr6 CrSign in free for the trailing twelve months
Profit before tax1 Cr4 Cr6 Cr3 Cr2 Cr0.13 Cr-5 Cr12 Cr6 Cr3 CrSign in free for the trailing twelve months
Tax %-22.8%-0.3%-8.6%16.1%-186.0%41.4%11.4%12.6%15.8%23.6%Sign in free for the trailing twelve months
Net profit2 Cr4 Cr7 Cr3 Cr6 Cr0.08 Cr-5 Cr10 Cr5 Cr3 CrSign in free for the trailing twelve months
EPS (₹)₹4.47₹9.57₹17.93₹6.40₹15.25₹0.20₹-12.15₹25.65₹13.15₹6.52Sign in free for the trailing twelve months
Dividend payout %————0.0%0.0%—0.0%15.2%23.0%Sign in free for the trailing twelve months
Sign in free for the trailing twelve months

The latest four quarters added up, next to each full year

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital4 Cr4 Cr4 Cr4 Cr4 Cr4 Cr4 Cr4 Cr4 Cr4 Cr
Reserves67 Cr71 Cr78 Cr80 Cr86 Cr87 Cr81 Cr91 Cr95 Cr98 Cr
Borrowings30 Cr30 Cr33 Cr24 Cr26 Cr42 Cr50 Cr44 Cr56 Cr46 Cr
Other liabilities59 Cr65 Cr73 Cr71 Cr66 Cr65 Cr71 Cr67 Cr70 Cr61 Cr
Total liabilities160 Cr170 Cr189 Cr179 Cr182 Cr197 Cr206 Cr206 Cr225 Cr209 Cr
Fixed assets (net)71 Cr67 Cr67 Cr64 Cr63 Cr64 Cr64 Cr61 Cr63 Cr66 Cr
CWIP0 Cr0 Cr0.03 Cr2 Cr1 Cr1 Cr0.32 Cr3 Cr3 Cr0.29 Cr
Investments0.02 Cr0.03 Cr0.40 Cr1 Cr1 Cr0.36 Cr1 Cr1 Cr0.01 Cr0.01 Cr
Loans & advances——0 Cr0 Cr0 Cr0 Cr4 Cr0 Cr0 Cr0 Cr
Inventories30 Cr33 Cr39 Cr38 Cr34 Cr48 Cr56 Cr45 Cr50 Cr47 Cr
Trade receivables44 Cr53 Cr62 Cr53 Cr65 Cr64 Cr69 Cr69 Cr79 Cr73 Cr
Cash & bank4 Cr4 Cr4 Cr3 Cr0.26 Cr0.29 Cr0.25 Cr0.33 Cr0.29 Cr0.29 Cr
Other assets12 Cr14 Cr17 Cr17 Cr18 Cr18 Cr11 Cr27 Cr29 Cr22 Cr
Total assets160 Cr170 Cr189 Cr179 Cr182 Cr197 Cr206 Cr206 Cr225 Cr209 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity19 Cr4 Cr3 Cr17 Cr-4 Cr-3 Cr1 Cr15 Cr0.13 Cr21 Cr
Cash from investing-1 Cr0.78 Cr-4 Cr-6 Cr-4 Cr-8 Cr-6 Cr-6 Cr-7 Cr-7 Cr
Cash from financing-18 Cr-5 Cr2 Cr-12 Cr5 Cr10 Cr5 Cr-9 Cr7 Cr-14 Cr
Net cash flow0.0035 Cr-0.03 Cr0.30 Cr-0.50 Cr-3 Cr0.03 Cr-0.04 Cr0.08 Cr-0.06 Cr0.0059 Cr
Free cash flow (OCF − Capex)17 Cr3 Cr-1 Cr11 Cr-8 Cr-10 Cr-5 Cr9 Cr-8 Cr14 Cr

Ratios

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %4.2%5.4%7.1%4.2%2.7%1.5%-1.2%10.7%6.6%4.5%
ROE %2.5%5.0%8.6%3.0%6.7%0.1%-5.6%10.6%5.2%2.5%
Debtor days65777974998071728277
Inventory days9999961111081049388102101
Days payable849183941189185879683
Cash conversion cycle81859392899379728894
OCF / EBITDA %242.5%51.6%24.0%n.m.-51.6%n.m.n.m.84.4%1.0%n.m.
OCF / EBITDA % (3 years)——97.8%n.m.n.m.n.m.n.m.n.m.49.8%92.1%
Debt / equity0.430.400.410.290.290.460.590.470.560.45
Current ratio1.221.341.331.421.351.281.241.351.311.39
Net debt / EBITDA3.34—2.824.233.4416.7429.932.444.165.35