Sumit Woods Limited
Sumit Woods Limited (SUMIT) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
sumitwoods.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 39 Cr | 43 Cr | 65 Cr | 32 Cr | 46 Cr | 30 Cr | 33 Cr | 42 Cr | 13 Cr | 11 Cr | 28 Cr | 45 Cr |
| Operating expenses (approx.) | 34 Cr | 36 Cr | 55 Cr | 30 Cr | 38 Cr | 25 Cr | 24 Cr | 36 Cr | 11 Cr | 7 Cr | 24 Cr | 41 Cr |
| EBITDA | 5 Cr | 7 Cr | 11 Cr | 3 Cr | 7 Cr | 5 Cr | 9 Cr | 6 Cr | 2 Cr | 4 Cr | 4 Cr | 5 Cr |
| OPM % | 12.6% | 17.0% | 16.3% | 7.8% | 16.3% | 15.8% | 27.1% | 15.4% | 12.6% | 34.9% | 15.4% | 10.1% |
| Other income | 0.55 Cr | 0.51 Cr | 0.57 Cr | 3 Cr | -1 Cr | 1 Cr | 0.83 Cr | 1 Cr | 0.71 Cr | 1 Cr | 0.98 Cr | 2 Cr |
| Interest | 4 Cr | 4 Cr | 5 Cr | 3 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 0.95 Cr |
| Depreciation | 0.15 Cr | 0.15 Cr | 0.15 Cr | 0.13 Cr | 0.13 Cr | 0.13 Cr | 0.22 Cr | 0.27 Cr | 0.26 Cr | 0.27 Cr | 0.25 Cr | 0.24 Cr |
| Profit before tax | 1 Cr | 4 Cr | 6 Cr | 2 Cr | 2 Cr | 4 Cr | 7 Cr | 5 Cr | 0.37 Cr | 2 Cr | 2 Cr | 5 Cr |
| Tax % | 14.9% | 37.3% | 7.8% | 18.2% | -5.0% | 47.0% | 33.1% | 34.5% | 46.8% | 48.1% | 41.5% | 25.5% |
| Net profit | 0.94 Cr | 2 Cr | 6 Cr | 2 Cr | 3 Cr | 2 Cr | 5 Cr | 3 Cr | 0.20 Cr | 1 Cr | 1 Cr | 4 Cr |
| EPS (₹) | ₹0.23 | ₹0.54 | ₹1.68 | ₹0.53 | ₹0.74 | ₹0.69 | ₹1.04 | ₹0.76 | ₹0.06 | ₹0.25 | ₹0.26 | ₹0.85 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 49 Cr | 47 Cr | 66 Cr | 101 Cr | 180 Cr | 141 Cr | 95 Cr | Sign in for TTM |
| Operating expenses (approx.) | 34 Cr | 59 Cr | 60 Cr | 78 Cr | 152 Cr | 117 Cr | 78 Cr | Sign in for TTM |
| EBITDA | 15 Cr | -12 Cr | 6 Cr | 24 Cr | 29 Cr | 24 Cr | 16 Cr | Sign in for TTM |
| OPM % | 30.0% | -25.9% | 8.9% | 23.4% | 16.0% | 16.8% | 17.4% | Sign in for TTM |
| Other income | 1 Cr | 3 Cr | 0.78 Cr | 1 Cr | 2 Cr | 3 Cr | 4 Cr | Sign in for TTM |
| Interest | 7 Cr | 7 Cr | 8 Cr | 15 Cr | 17 Cr | 11 Cr | 9 Cr | Sign in for TTM |
| Depreciation | 0.67 Cr | 0.59 Cr | 0.63 Cr | 0.71 Cr | 0.60 Cr | 0.60 Cr | 1 Cr | Sign in for TTM |
| Profit before tax | 8 Cr | -19 Cr | -4 Cr | 9 Cr | 13 Cr | 15 Cr | 10 Cr | Sign in for TTM |
| Tax % | 27.2% | -23.6% | -37.2% | 23.7% | 19.3% | 28.5% | 39.3% | Sign in for TTM |
| Net profit | 6 Cr | -24 Cr | -5 Cr | 7 Cr | 10 Cr | 11 Cr | 6 Cr | Sign in for TTM |
| EPS (₹) | ₹2.10 | ₹-6.94 | ₹-0.30 | ₹2.50 | ₹2.94 | ₹2.72 | ₹1.27 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 31 Cr | 31 Cr | 31 Cr | 31 Cr | 31 Cr | 45 Cr | 48 Cr |
| Reserves | 49 Cr | 26 Cr | 0 Cr | 37 Cr | 45 Cr | 114 Cr | 140 Cr |
| Borrowings | — | — | — | 138 Cr | 119 Cr | 64 Cr | 118 Cr |
| Other liabilities | — | — | — | 47 Cr | 65 Cr | 62 Cr | 69 Cr |
| Total liabilities | — | — | — | 274 Cr | 285 Cr | 315 Cr | 403 Cr |
| Fixed assets (net) | — | — | — | 7 Cr | 6 Cr | 8 Cr | 7 Cr |
| CWIP | — | — | — | 0 Cr | 0.54 Cr | 0.54 Cr | 0 Cr |
| Investments | — | — | — | 14 Cr | 9 Cr | 8 Cr | 8 Cr |
| Inventories | — | — | — | 189 Cr | 170 Cr | 216 Cr | 285 Cr |
| Trade receivables | — | — | — | 25 Cr | 56 Cr | 12 Cr | 8 Cr |
| Cash & bank | — | — | — | 5 Cr | 4 Cr | 22 Cr | 13 Cr |
| Other assets | — | — | — | 33 Cr | 40 Cr | 48 Cr | 83 Cr |
| Total assets | — | — | — | 274 Cr | 285 Cr | 315 Cr | 403 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | -28 Cr | -15 Cr | 36 Cr | 23 Cr | -47 Cr |
| Cash from investing | — | — | -3 Cr | -4 Cr | -5 Cr | -12 Cr | -25 Cr |
| Cash from financing | — | — | 35 Cr | 18 Cr | -32 Cr | 7 Cr | 62 Cr |
| Net cash flow | — | — | 7 Cr | -2 Cr | -1 Cr | 18 Cr | -10 Cr |
| Free cash flow (OCF − Capex) | — | — | -29 Cr | -16 Cr | 36 Cr | 21 Cr | -47 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | 18.6% | -21.5% | — | 10.8% | 13.7% | 10.2% | 5.8% |
| ROE % | 3.6% | -39.4% | — | 8.6% | 8.9% | 6.1% | 2.8% |
| Debtor days | — | — | — | 91 | 112 | 30 | 29 |
| Inventory days | — | — | — | 678 | 5161 | 558 | 1093 |
| Days payable | — | — | — | 39 | 359 | 23 | 71 |
| Cash conversion cycle | — | — | — | 729 | 4915 | 565 | 1051 |
| Debt / equity | 0.00 | 0.00 | 0.00 | 2.06 | 1.57 | 0.40 | 0.63 |
| Current ratio | — | — | — | 3.89 | 3.02 | 3.71 | 3.39 |
| Net debt / EBITDA | 0.00 | — | 0.00 | 5.60 | 4.00 | 1.76 | 6.40 |