Sumeet Industries Limited
Sumeet Industries Limited (SUMEETINDS) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Consumer Discretionary›Textiles›Textiles & Apparels›Other Textile Products
sumeetindustries.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 242 Cr | 227 Cr | 271 Cr | 267 Cr | 242 Cr | 252 Cr | 243 Cr | 248 Cr | 269 Cr | 267 Cr | 266 Cr | 272 Cr |
| Operating expenses (approx.) | 255 Cr | 238 Cr | 278 Cr | 270 Cr | 239 Cr | 245 Cr | 237 Cr | 235 Cr | 255 Cr | 251 Cr | 252 Cr | 264 Cr |
| EBITDA | -13 Cr | -11 Cr | -7 Cr | -4 Cr | 3 Cr | 6 Cr | 6 Cr | 14 Cr | 15 Cr | 16 Cr | 13 Cr | 8 Cr |
| OPM % | -5.4% | -4.7% | -2.5% | -1.3% | 1.4% | 2.5% | 2.5% | 5.5% | 5.4% | 5.9% | 5.0% | 3.1% |
| Other income | 0.02 Cr | 0.06 Cr | 0.47 Cr | 0.27 Cr | 16 Cr | 1 Cr | 0.73 Cr | 1 Cr | 2 Cr | 0.82 Cr | 1 Cr | 0.38 Cr |
| Interest | 0.0039 Cr | 0.0052 Cr | 0.0030 Cr | 0.0055 Cr | 0.01 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 3 Cr |
| Depreciation | 6 Cr | 6 Cr | 6 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 4 Cr | 5 Cr | 5 Cr | 4 Cr |
| Profit before tax | -19 Cr | -17 Cr | -12 Cr | -8 Cr | 14 Cr | 97 Cr | 77 Cr | 8 Cr | 10 Cr | 9 Cr | 9 Cr | 2 Cr |
| Tax % | 0.0% | 0.0% | 36.5% | 0.0% | 0.0% | 0.0% | 12.1% | 0.0% | 0.0% | 0.0% | 15.2% | 25.2% |
| Net profit | -19 Cr | -17 Cr | -8 Cr | -8 Cr | 14 Cr | 97 Cr | 68 Cr | 8 Cr | 10 Cr | 9 Cr | 8 Cr | 1 Cr |
| EPS (₹) | ₹-1.95 | ₹-1.51 | ₹-0.86 | ₹-0.82 | ₹1.31 | ₹9.38 | ₹6.27 | ₹0.76 | ₹0.92 | ₹0.18 | ₹0.15 | ₹0.03 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 707 Cr | 574 Cr | 894 Cr | 1,033 Cr | 985 Cr | 1,003 Cr | 1,050 Cr | Sign in for TTM |
| Operating expenses (approx.) | 775 Cr | 550 Cr | 859 Cr | 1,073 Cr | 1,025 Cr | 991 Cr | 993 Cr | Sign in for TTM |
| EBITDA | -68 Cr | 24 Cr | 34 Cr | -39 Cr | -40 Cr | 12 Cr | 57 Cr | Sign in for TTM |
| OPM % | -9.7% | 4.2% | 3.8% | -3.8% | -4.1% | 1.2% | 5.5% | Sign in for TTM |
| Other income | 4 Cr | 3 Cr | 21 Cr | 10 Cr | 0.85 Cr | 2 Cr | 3 Cr | Sign in for TTM |
| Interest | 41 Cr | 3 Cr | 27 Cr | 7 Cr | 0.02 Cr | 4 Cr | 10 Cr | Sign in for TTM |
| Depreciation | 40 Cr | 36 Cr | 31 Cr | 27 Cr | 24 Cr | 21 Cr | 19 Cr | Sign in for TTM |
| Profit before tax | -146 Cr | -12 Cr | -3 Cr | -64 Cr | -63 Cr | 180 Cr | 36 Cr | Sign in for TTM |
| Tax % | 4.5% | 41.2% | 204.2% | 7.9% | 7.0% | 5.2% | 23.5% | Sign in for TTM |
| Net profit | -139 Cr | -7 Cr | 3 Cr | -59 Cr | -59 Cr | 170 Cr | 27 Cr | Sign in for TTM |
| EPS (₹) | ₹-13.41 | ₹-0.09 | ₹0.07 | ₹-5.67 | ₹-5.82 | ₹16.17 | ₹53.00 | Sign in for TTM |
| Dividend payout % | — | — | 0.0% | — | — | 0.0% | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 104 Cr | 104 Cr | 104 Cr | 104 Cr | 104 Cr | 133 Cr | 133 Cr |
| Reserves | -157 Cr | -158 Cr | -156 Cr | -220 Cr | -280 Cr | 52 Cr | 79 Cr |
| Borrowings | 481 Cr | 462 Cr | 551 Cr | 489 Cr | 490 Cr | 71 Cr | 159 Cr |
| Other liabilities | 318 Cr | 218 Cr | 98 Cr | 82 Cr | 114 Cr | 172 Cr | 180 Cr |
| Total liabilities | 745 Cr | 625 Cr | 597 Cr | 455 Cr | 428 Cr | 428 Cr | 551 Cr |
| Fixed assets (net) | 276 Cr | 242 Cr | 212 Cr | 185 Cr | 161 Cr | 142 Cr | 132 Cr |
| CWIP | — | — | 0 Cr | 0 Cr | 0 Cr | 0.77 Cr | 32 Cr |
| Investments | 4 Cr | 0.09 Cr | 0.12 Cr | 0.04 Cr | 0.06 Cr | 0.60 Cr | 14 Cr |
| Inventories | 170 Cr | 163 Cr | 156 Cr | 103 Cr | 103 Cr | 106 Cr | 133 Cr |
| Trade receivables | 156 Cr | 85 Cr | 117 Cr | 105 Cr | 82 Cr | 84 Cr | 133 Cr |
| Cash & bank | 0.51 Cr | 0.83 Cr | 0.31 Cr | 5 Cr | 21 Cr | 40 Cr | 39 Cr |
| Other assets | 139 Cr | 134 Cr | 113 Cr | 58 Cr | 61 Cr | 55 Cr | 68 Cr |
| Total assets | 745 Cr | 625 Cr | 597 Cr | 455 Cr | 428 Cr | 428 Cr | 551 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 61 Cr | 73 Cr | 15 Cr | 410 Cr | -35 Cr |
| Cash from investing | — | — | 0.53 Cr | -0.77 Cr | 0.73 Cr | -0.86 Cr | -49 Cr |
| Cash from financing | — | — | -62 Cr | -68 Cr | 0.96 Cr | -390 Cr | 82 Cr |
| Net cash flow | — | — | -0.53 Cr | 4 Cr | 16 Cr | 19 Cr | -2 Cr |
| Free cash flow (OCF − Capex) | — | — | 59 Cr | 72 Cr | 15 Cr | 407 Cr | -80 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | -25.4% | -2.9% | 0.6% | -18.0% | -20.5% | 71.4% | 12.3% |
| ROE % | — | — | — | — | — | 0.0% | 12.9% |
| Debtor days | 81 | 54 | 47 | 37 | 30 | 30 | 46 |
| Inventory days | 118 | 147 | 86 | 45 | 45 | 48 | 60 |
| Days payable | 94 | 32 | 27 | 17 | 23 | 60 | 66 |
| Cash conversion cycle | 104 | 168 | 107 | 65 | 52 | 18 | 41 |
| Debt / equity | — | — | — | — | — | 0.38 | 0.75 |
| Current ratio | 0.60 | 0.56 | 0.64 | 0.52 | 0.47 | 1.62 | 1.56 |
| Net debt / EBITDA | — | 0.00 | 0.00 | — | — | 2.50 | 2.10 |
Compare with peers
Loading peers…