Sula Vineyards Limited
Sula Vineyards Limited (SULA) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Fast Moving Consumer Goods›Fast Moving Consumer Goods›Beverages›Breweries & Distilleries
sulavineyards.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 143 Cr | 218 Cr | 132 Cr | 128 Cr | 141 Cr | 217 Cr | 133 Cr | 118 Cr | 140 Cr | 196 Cr | 143 Cr | 121 Cr |
| Operating expenses (approx.) | 99 Cr | 146 Cr | 102 Cr | 94 Cr | 108 Cr | 164 Cr | 105 Cr | 100 Cr | 114 Cr | 164 Cr | 115 Cr | 104 Cr |
| EBITDA | 44 Cr | 72 Cr | 29 Cr | 34 Cr | 34 Cr | 53 Cr | 28 Cr | 18 Cr | 25 Cr | 32 Cr | 28 Cr | 17 Cr |
| OPM % | 30.9% | 33.0% | 22.4% | 26.4% | 23.8% | 24.5% | 21.4% | 15.5% | 18.2% | 16.3% | 19.5% | 13.7% |
| Other income | 0.89 Cr | 1 Cr | 4 Cr | 1 Cr | 0.76 Cr | 0.90 Cr | 1 Cr | 0.98 Cr | 0.83 Cr | 0.91 Cr | 2 Cr | 2 Cr |
| Interest | 7 Cr | 8 Cr | 6 Cr | 7 Cr | 8 Cr | 8 Cr | 7 Cr | 8 Cr | 9 Cr | 8 Cr | 7 Cr | 7 Cr |
| Depreciation | 8 Cr | 8 Cr | 8 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 10 Cr | 10 Cr | 10 Cr |
| Profit before tax | 31 Cr | 57 Cr | 19 Cr | 19 Cr | 18 Cr | 37 Cr | 14 Cr | 3 Cr | 8 Cr | 13 Cr | 12 Cr | 2 Cr |
| Tax % | 25.4% | 24.7% | 27.6% | 24.9% | 19.9% | 24.6% | 3.9% | 24.2% | 27.2% | 27.5% | 28.4% | 30.3% |
| Net profit | 23 Cr | 43 Cr | 14 Cr | 15 Cr | 14 Cr | 28 Cr | 13 Cr | 2 Cr | 6 Cr | 9 Cr | 9 Cr | 1 Cr |
| EPS (₹) | ₹2.74 | ₹5.09 | ₹1.61 | ₹1.73 | ₹1.72 | ₹3.32 | ₹1.55 | ₹0.23 | ₹0.71 | ₹1.08 | ₹1.02 | ₹0.13 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|
| Sales | 553 Cr | 609 Cr | 619 Cr | 596 Cr | Sign in for TTM |
| Operating expenses (approx.) | 396 Cr | 433 Cr | 470 Cr | 493 Cr | Sign in for TTM |
| EBITDA | 157 Cr | 176 Cr | 149 Cr | 103 Cr | Sign in for TTM |
| OPM % | 28.5% | 28.9% | 24.1% | 17.4% | Sign in for TTM |
| Other income | 3 Cr | 8 Cr | 4 Cr | 4 Cr | Sign in for TTM |
| Interest | 21 Cr | 26 Cr | 30 Cr | 31 Cr | Sign in for TTM |
| Depreciation | 26 Cr | 32 Cr | 35 Cr | 39 Cr | Sign in for TTM |
| Profit before tax | 114 Cr | 126 Cr | 88 Cr | 35 Cr | Sign in for TTM |
| Tax % | 26.3% | 25.8% | 20.5% | 27.5% | Sign in for TTM |
| Net profit | 84 Cr | 93 Cr | 70 Cr | 26 Cr | Sign in for TTM |
| EPS (₹) | ₹10.19 | ₹11.06 | ₹8.32 | ₹3.04 | Sign in for TTM |
| Dividend payout % | 54.0% | 83.6% | 53.5% | 119.7% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 17 Cr | 17 Cr | 17 Cr | 17 Cr |
| Reserves | 515 Cr | 533 Cr | 569 Cr | 571 Cr |
| Borrowings | 192 Cr | 300 Cr | 297 Cr | 294 Cr |
| Other liabilities | 158 Cr | 177 Cr | 197 Cr | 214 Cr |
| Total liabilities | 881 Cr | 1,026 Cr | 1,081 Cr | 1,096 Cr |
| Fixed assets (net) | 406 Cr | 448 Cr | 488 Cr | 508 Cr |
| CWIP | 2 Cr | 5 Cr | 5 Cr | 0.85 Cr |
| Investments | 0.0030 Cr | 0 Cr | 0 Cr | 0 Cr |
| Loans & advances | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Inventories | 179 Cr | 198 Cr | 216 Cr | 201 Cr |
| Trade receivables | 115 Cr | 170 Cr | 234 Cr | 237 Cr |
| Cash & bank | 16 Cr | 97 Cr | 7 Cr | 7 Cr |
| Other assets | 162 Cr | 107 Cr | 128 Cr | 139 Cr |
| Total assets | 881 Cr | 1,026 Cr | 1,081 Cr | 1,096 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Cash from operating activity | 88 Cr | 121 Cr | 58 Cr | 101 Cr |
| Cash from investing | -73 Cr | -43 Cr | -75 Cr | -33 Cr |
| Cash from financing | -9 Cr | 2 Cr | -74 Cr | -67 Cr |
| Net cash flow | 6 Cr | 81 Cr | -90 Cr | -0.03 Cr |
| Free cash flow (OCF − Capex) | 19 Cr | 62 Cr | -9 Cr | 69 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| ROCE % | 18.7% | 17.9% | 13.4% | 7.6% |
| ROE % | 15.8% | 17.0% | 12.0% | 4.4% |
| Debtor days | 75 | 102 | 138 | 145 |
| Inventory days | 541 | 539 | 647 | 663 |
| Days payable | 248 | 228 | 276 | 316 |
| Cash conversion cycle | 368 | 414 | 509 | 492 |
| Debt / equity | 0.36 | 0.54 | 0.51 | 0.50 |
| Current ratio | 1.57 | 1.30 | 1.42 | 1.43 |
| Net debt / EBITDA | 1.11 | 1.15 | 1.94 | 2.77 |
Compare with peers
Loading peers…