SUKHJITS
Sukhjit Starch & Chemicals Limited
Maize-based starch and derivatives manufacturer with infrastructure business
Fast Moving Consumer Goods›Fast Moving Consumer Goods›Agricultural Food & other Products›Other Agricultural Products
sukhjitgroup.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Sukhjit Starch (Sukhjit Starch & Chemicals) processes maize into starch and starch derivatives for industries such as food processing, paper, textiles, pharmaceuticals and packaging.
Company snapshot
16thBy market cap
Ranked among 23 companies in Other Agricultural Products.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 99.4% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Infrastructure Division | 4.2% | 48 Cr | 1 Cr | — |
| Maize Processing Division | 99.4% | 1,131 Cr | 72 Cr | — |
| Others | 0.2% | 2 Cr | 0.17 Cr | — |
Shares add up to 104% because segment revenues are before inter-segment eliminations.
What we see
- ✗Net margin is very thin at 1.9% — little room for error if costs rise.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 321 Cr | 361 Cr | 370 Cr | 395 Cr | 368 Cr | 375 Cr | 360 Cr | 369 Cr | 315 Cr | 347 Cr | 402 Cr | 396 Cr |
| Operating expenses (approx.) | 292 Cr | 324 Cr | 337 Cr | 361 Cr | 336 Cr | 346 Cr | 343 Cr | 350 Cr | 296 Cr | 327 Cr | 376 Cr | 366 Cr |
| EBITDA | 29 Cr | 37 Cr | 33 Cr | 34 Cr | 32 Cr | 29 Cr | 17 Cr | 19 Cr | 18 Cr | 20 Cr | 26 Cr | 30 Cr |
| OPM % | 9.2% | 10.2% | 9.0% | 8.5% | 8.6% | 7.8% | 4.7% | 5.2% | 5.8% | 5.6% | 6.4% | 7.6% |
| Other income | 3 Cr | 2 Cr | 3 Cr | 0.93 Cr | 3 Cr | 2 Cr | 3 Cr | 3 Cr | 5 Cr | 2 Cr | 9 Cr | 1 Cr |
| Interest | 8 Cr | 8 Cr | 8 Cr | 7 Cr | 9 Cr | 8 Cr | 6 Cr | 7 Cr | 9 Cr | 8 Cr | 7 Cr | 7 Cr |
| Depreciation | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 10 Cr | 9 Cr | 9 Cr | 9 Cr | 7 Cr | 9 Cr |
| Profit before tax | 16 Cr | 21 Cr | 19 Cr | 18 Cr | 17 Cr | 14 Cr | 4 Cr | 6 Cr | 5 Cr | 4 Cr | 20 Cr | 16 Cr |
| Tax % | 26.7% | 23.8% | 38.4% | 25.2% | 25.1% | 24.8% | 36.4% | 16.8% | 12.4% | 25.1% | 28.6% | 23.3% |
| Net profit | 11 Cr | 16 Cr | 12 Cr | 14 Cr | 13 Cr | 11 Cr | 3 Cr | 5 Cr | 4 Cr | 3 Cr | 15 Cr | 12 Cr |
| EPS (₹) | ₹7.29 | ₹10.26 | ₹7.61 | ₹8.85 | ₹8.03 | ₹3.45 | ₹0.90 | ₹1.60 | ₹1.38 | ₹1.00 | ₹4.67 | ₹3.89 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 684 Cr | 709 Cr | 741 Cr | 799 Cr | 699 Cr | 1,159 Cr | 1,447 Cr | 1,375 Cr | 1,498 Cr | 1,432 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 634 Cr | 646 Cr | 650 Cr | 743 Cr | 634 Cr | 1,001 Cr | 1,299 Cr | 1,247 Cr | 1,386 Cr | 1,350 Cr | Sign in free for the trailing twelve months |
| EBITDA | 50 Cr | 63 Cr | 92 Cr | 56 Cr | 65 Cr | 158 Cr | 147 Cr | 128 Cr | 112 Cr | 83 Cr | Sign in free for the trailing twelve months |
| OPM % | 7.3% | 8.8% | 12.4% | 7.0% | 9.3% | 13.6% | 10.2% | 9.3% | 7.5% | 5.8% | Sign in free for the trailing twelve months |
| Other income | 2 Cr | 5 Cr | 3 Cr | 10 Cr | 8 Cr | 3 Cr | 3 Cr | 10 Cr | 8 Cr | 19 Cr | Sign in free for the trailing twelve months |
| Interest | 13 Cr | 18 Cr | 16 Cr | 19 Cr | 23 Cr | 24 Cr | 28 Cr | 33 Cr | 30 Cr | 31 Cr | Sign in free for the trailing twelve months |
| Depreciation | 12 Cr | 15 Cr | 13 Cr | 14 Cr | 22 Cr | 35 Cr | 36 Cr | 35 Cr | 36 Cr | 34 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 27 Cr | 36 Cr | 66 Cr | 33 Cr | 28 Cr | 102 Cr | 86 Cr | 70 Cr | 54 Cr | 36 Cr | Sign in free for the trailing twelve months |
| Tax % | 33.1% | 36.7% | 37.3% | -1.3% | 25.8% | 28.5% | 26.5% | 28.5% | 25.9% | 24.0% | Sign in free for the trailing twelve months |
| Net profit | 18 Cr | 23 Cr | 41 Cr | 33 Cr | 21 Cr | 73 Cr | 63 Cr | 50 Cr | 40 Cr | 27 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹26.10 | ₹31.87 | ₹27.90 | ₹22.45 | ₹14.17 | ₹46.63 | ₹40.56 | ₹31.98 | ₹12.79 | ₹5.65 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 14.3% | 26.0% | 19.8% | 24.6% | 0.3% | 12.3% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 7 Cr | 7 Cr | 15 Cr | 15 Cr | 15 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr |
| Reserves | 229 Cr | 261 Cr | 268 Cr | 300 Cr | 318 Cr | 397 Cr | 450 Cr | 487 Cr | 527 Cr | 552 Cr |
| Borrowings | 104 Cr | 153 Cr | 186 Cr | 311 Cr | 273 Cr | 248 Cr | 319 Cr | 324 Cr | 284 Cr | 330 Cr |
| Other liabilities | 79 Cr | 96 Cr | 123 Cr | 174 Cr | 191 Cr | 188 Cr | 168 Cr | 195 Cr | 203 Cr | 192 Cr |
| Total liabilities | 419 Cr | 518 Cr | 593 Cr | 800 Cr | 797 Cr | 849 Cr | 953 Cr | 1,022 Cr | 1,030 Cr | 1,089 Cr |
| Fixed assets (net) | 211 Cr | 211 Cr | 223 Cr | 229 Cr | 488 Cr | 493 Cr | 537 Cr | 530 Cr | 545 Cr | 526 Cr |
| CWIP | 11 Cr | 29 Cr | 128 Cr | 282 Cr | 74 Cr | 64 Cr | 17 Cr | 31 Cr | 19 Cr | 12 Cr |
| Investments | 33 Cr | 47 Cr | 77 Cr | 33 Cr | 29 Cr | 87 Cr | 99 Cr | 104 Cr | 74 Cr | 91 Cr |
| Loans & advances | — | — | — | 28 Cr | 21 Cr | 12 Cr | 8 Cr | 5 Cr | 4 Cr | 7 Cr |
| Inventories | 55 Cr | 92 Cr | 54 Cr | 152 Cr | 102 Cr | 108 Cr | 179 Cr | 230 Cr | 227 Cr | 302 Cr |
| Trade receivables | 61 Cr | 71 Cr | 62 Cr | 54 Cr | 63 Cr | 67 Cr | 81 Cr | 79 Cr | 114 Cr | 94 Cr |
| Cash & bank | 0.46 Cr | 11 Cr | 7 Cr | 4 Cr | 2 Cr | 1 Cr | 2 Cr | 2 Cr | 0.93 Cr | 0.71 Cr |
| Other assets | 48 Cr | 56 Cr | 43 Cr | 18 Cr | 18 Cr | 16 Cr | 31 Cr | 39 Cr | 47 Cr | 56 Cr |
| Total assets | 419 Cr | 518 Cr | 593 Cr | 800 Cr | 797 Cr | 849 Cr | 953 Cr | 1,022 Cr | 1,030 Cr | 1,089 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 40 Cr | 10 Cr | 126 Cr | -61 Cr | 116 Cr | 144 Cr | 41 Cr | 78 Cr | 68 Cr | 4 Cr |
| Cash from investing | -29 Cr | -42 Cr | -146 Cr | -92 Cr | -68 Cr | -85 Cr | -43 Cr | -39 Cr | -1 Cr | -10 Cr |
| Cash from financing | -21 Cr | 42 Cr | 18 Cr | 151 Cr | -50 Cr | -60 Cr | 2 Cr | -36 Cr | -66 Cr | 6 Cr |
| Net cash flow | -10 Cr | 11 Cr | -2 Cr | -2 Cr | -2 Cr | -0.13 Cr | 0.49 Cr | 3 Cr | 0.32 Cr | -0.30 Cr |
| Free cash flow (OCF − Capex) | 22 Cr | -22 Cr | 6 Cr | -225 Cr | 42 Cr | 114 Cr | 4 Cr | 35 Cr | 28 Cr | -11 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 11.8% | 12.6% | 17.5% | 8.3% | 8.4% | 19.0% | 14.6% | 12.4% | 10.2% | 7.4% |
| ROE % | 7.8% | 8.4% | 14.6% | 10.5% | 6.3% | 17.7% | 13.6% | 9.9% | 7.4% | 4.8% |
| Debtor days | 33 | 37 | 30 | 25 | 33 | 21 | 20 | 21 | 28 | 24 |
| Inventory days | 42 | 70 | 41 | 92 | 78 | 51 | 64 | 87 | 72 | 107 |
| Days payable | 24 | 28 | 24 | 26 | 35 | 25 | 21 | 28 | 25 | 27 |
| Cash conversion cycle | 51 | 79 | 47 | 91 | 75 | 47 | 64 | 80 | 75 | 104 |
| OCF / EBITDA % | 80.4% | 16.1% | 137.5% | -108.8% | 179.9% | 91.4% | 27.9% | 60.7% | 60.7% | 4.6% |
| OCF / EBITDA % (3 years) | — | — | 86.3% | 35.8% | 85.5% | 71.8% | 81.6% | 60.7% | 48.2% | 46.3% |
| Debt / equity | 0.44 | 0.57 | 0.66 | 0.99 | 0.82 | 0.60 | 0.69 | 0.65 | 0.52 | 0.58 |
| Current ratio | 1.77 | 1.67 | 2.01 | 1.34 | 1.23 | 1.25 | 1.31 | 1.31 | 1.47 | 1.59 |
| Net debt / EBITDA | 2.08 | 2.27 | 1.96 | 5.51 | 4.20 | 1.57 | 2.16 | 2.52 | 2.54 | 3.99 |