SUDARCOLOR

Sudarshan Colorants India Limited

Sudarshan Colorants India Limited (SUDARCOLOR) financial statements and selected valuation metrics through 30 June 2026.

Commodities›Chemicals›Chemicals & Petrochemicals›Dyes And Pigments

sudarshan.com(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-10-16

Stock price
₹354.30
Market cap
818 Cr
Stock P/E
17.1
P/B
1.44
Dividend yield
4.2%
ROE (FY26)
7.8%
ROCE (FY26)
10.5%
Operating margin (FY26)
4.9%
OCF / EBITDA (FY26)
59.1%
OCF / EBITDA (3Y)
113.0%

Full years shown; sign in free for the trailing twelve months. Learn about these metrics →

Price & valuation

Share price and valuation multiples (P/E, P/B and more) over time.

Loading price history…

Compare with peers

Loading peers…

What you need to know

Sudarshan Colorants India makes pigments and is now controlled by the Sudarshan Chemical Industries group.

Company snapshot

7thBy market cap

Ranked among 11 companies in Dyes And Pigments.

Segment mix

Reportable segments as of 2023-03-31 (Standalone). Revenue share = segment revenue ÷ total revenue.

Largest segment: 95.1% of revenue

SegmentRevenue shareRevenuePBTAssets
Plastics and Coatings
95.1%
171 Cr11 Cr566 Cr
Specialty Chemicals
4.9%
9 Cr1 Cr13 Cr

What we see

Positives
  • ✓113% of operating profit came in as cash over the last three years — profits are backed by real cash.
1 more signal from the filings.Sign in free to see them all

Statement tables · Standalone

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Standalone only

Amounts in ₹ Cr · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales200 Cr176 Cr205 Cr173 Cr218 Cr213 Cr220 Cr211 Cr183 Cr176 Cr211 Cr222 Cr
Operating expenses (approx.)178 Cr162 Cr195 Cr162 Cr191 Cr188 Cr202 Cr186 Cr165 Cr164 Cr207 Cr197 Cr
EBITDA22 Cr14 Cr10 Cr11 Cr28 Cr25 Cr18 Cr24 Cr18 Cr11 Cr4 Cr26 Cr
OPM %10.9%8.1%4.9%6.4%12.8%11.7%8.1%11.6%9.7%6.4%2.1%11.5%
Other income2 Cr1 Cr5 Cr2 Cr3 Cr4 Cr9 Cr4 Cr9 Cr4 Cr9 Cr7 Cr
Interest0.63 Cr0.73 Cr0.74 Cr0.63 Cr0.68 Cr0.64 Cr0.66 Cr0.65 Cr0.71 Cr0.54 Cr0.61 Cr0.63 Cr
Depreciation6 Cr6 Cr6 Cr6 Cr5 Cr5 Cr5 Cr5 Cr5 Cr5 Cr5 Cr5 Cr
Profit before tax17 Cr9 Cr9 Cr7 Cr25 Cr23 Cr13 Cr23 Cr21 Cr-3 Cr16 Cr27 Cr
Tax %26.0%26.3%32.6%25.5%26.9%25.9%16.5%25.6%22.8%24.7%18.8%25.3%
Net profit13 Cr6 Cr6 Cr5 Cr18 Cr17 Cr11 Cr17 Cr16 Cr-2 Cr13 Cr20 Cr
EPS (₹)₹5.58₹2.77₹2.53₹2.24₹7.98₹7.46₹4.61₹7.40₹7.05₹-0.86₹5.69₹8.82

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,060 Cr1,029 Cr1,028 Cr757 Cr731 Cr840 Cr766 Cr791 Cr825 Cr781 CrSign in free for the trailing twelve months
Operating expenses (approx.)993 Cr985 Cr971 Cr697 Cr649 Cr778 Cr705 Cr719 Cr743 Cr723 CrSign in free for the trailing twelve months
EBITDA67 Cr44 Cr57 Cr60 Cr82 Cr62 Cr61 Cr72 Cr82 Cr58 CrSign in free for the trailing twelve months
OPM %6.3%4.3%5.6%7.9%11.2%7.3%8.0%9.1%9.9%7.4%Sign in free for the trailing twelve months
Other income9 Cr28 Cr11 Cr18 Cr15 Cr9 Cr5 Cr9 Cr19 Cr27 CrSign in free for the trailing twelve months
Interest0.46 Cr0.60 Cr0.62 Cr4 Cr3 Cr0.47 Cr0.23 Cr2 Cr3 Cr3 CrSign in free for the trailing twelve months
Depreciation39 Cr38 Cr37 Cr39 Cr36 Cr20 Cr20 Cr23 Cr21 Cr20 CrSign in free for the trailing twelve months
Profit before tax36 Cr33 Cr30 Cr71 Cr315 Cr50 Cr40 Cr56 Cr68 Cr58 CrSign in free for the trailing twelve months
Tax %32.5%35.3%38.4%28.2%30.1%12.5%52.0%26.5%24.5%22.7%Sign in free for the trailing twelve months
Net profit24 Cr22 Cr19 Cr51 Cr220 Cr43 Cr19 Cr41 Cr51 Cr45 CrSign in free for the trailing twelve months
EPS (₹)₹10.61₹9.36₹8.04₹21.96₹95.22₹18.77₹8.31₹17.82₹22.29₹19.29Sign in free for the trailing twelve months
Dividend payout %————211.1%79.9%0.0%0.0%0.0%0.0%Sign in free for the trailing twelve months
Sign in free for the trailing twelve months

The latest four quarters added up, next to each full year

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital23 Cr23 Cr23 Cr23 Cr23 Cr23 Cr23 Cr23 Cr23 Cr23 Cr
Reserves650 Cr602 Cr593 Cr628 Cr384 Cr391 Cr409 Cr449 Cr500 Cr547 Cr
Borrowings——————————
Other liabilities260 Cr268 Cr278 Cr292 Cr242 Cr222 Cr229 Cr253 Cr235 Cr235 Cr
Total liabilities933 Cr893 Cr895 Cr943 Cr649 Cr636 Cr662 Cr726 Cr758 Cr805 Cr
Fixed assets (net)294 Cr275 Cr262 Cr184 Cr140 Cr141 Cr137 Cr137 Cr128 Cr137 Cr
CWIP10 Cr10 Cr21 Cr3 Cr9 Cr8 Cr8 Cr4 Cr5 Cr8 Cr
Investments112 Cr41 Cr12 Cr81 Cr10 Cr10 Cr3 Cr4 Cr4 Cr4 Cr
Loans & advances——0.53 Cr0.11 Cr4 Cr0.12 Cr0.14 Cr0.07 Cr0.28 Cr0.06 Cr
Inventories156 Cr168 Cr184 Cr126 Cr135 Cr150 Cr129 Cr124 Cr131 Cr156 Cr
Trade receivables173 Cr178 Cr182 Cr148 Cr170 Cr168 Cr218 Cr195 Cr154 Cr179 Cr
Cash & bank24 Cr20 Cr28 Cr26 Cr24 Cr7 Cr34 Cr108 Cr177 Cr133 Cr
Other assets165 Cr200 Cr205 Cr376 Cr157 Cr153 Cr133 Cr154 Cr158 Cr187 Cr
Total assets933 Cr893 Cr895 Cr943 Cr649 Cr636 Cr662 Cr726 Cr758 Cr805 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity——29 Cr99 Cr57 Cr13 Cr36 Cr95 Cr111 Cr34 Cr
Cash from investing——7 Cr-76 Cr415 Cr5 Cr-9 Cr-17 Cr-37 Cr-73 Cr
Cash from financing——-28 Cr-25 Cr-474 Cr-35 Cr-0.38 Cr-3 Cr-5 Cr-5 Cr
Net cash flow——8 Cr-2 Cr-2 Cr-17 Cr27 Cr74 Cr69 Cr-44 Cr
Free cash flow (OCF − Capex)——-3 Cr75 Cr47 Cr-7 Cr20 Cr78 Cr99 Cr6 Cr

Ratios

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %5.5%5.4%5.0%11.4%77.9%12.1%9.3%12.3%13.5%10.5%
ROE %3.6%3.5%3.0%7.8%54.0%10.5%4.4%8.7%9.8%7.8%
Debtor days596364718573103906884
Inventory days105103114117127114122115127160
Days payable114113117126168129167162154171
Cash conversion cycle51536162435858434173
OCF / EBITDA %——51.3%165.6%69.3%21.2%59.1%131.1%135.2%59.1%
OCF / EBITDA % (3 years)————93.0%83.0%51.8%73.7%112.1%113.0%
Debt / equity——————————
Current ratio2.192.001.902.221.781.952.232.232.802.89
Net debt / EBITDA-0.36—-0.49-0.43-0.30-0.11-0.55-1.49-2.16-2.30