Subros Limited
Subros Limited (SUBROS) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Industrials›Capital Goods›Industrial Products›Other Industrial Products
subros.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 813 Cr | 732 Cr | 832 Cr | 810 Cr | 828 Cr | 821 Cr | 908 Cr | 878 Cr | 880 Cr | 948 Cr | 1,050 Cr | 1,032 Cr |
| Operating expenses (approx.) | 743 Cr | 673 Cr | 754 Cr | 733 Cr | 752 Cr | 745 Cr | 816 Cr | 796 Cr | 811 Cr | 866 Cr | 957 Cr | 951 Cr |
| EBITDA | 70 Cr | 60 Cr | 77 Cr | 77 Cr | 76 Cr | 76 Cr | 93 Cr | 82 Cr | 68 Cr | 81 Cr | 92 Cr | 81 Cr |
| OPM % | 8.6% | 8.1% | 9.3% | 9.5% | 9.2% | 9.2% | 10.2% | 9.3% | 7.8% | 8.6% | 8.8% | 7.8% |
| Other income | 3 Cr | 7 Cr | 4 Cr | 3 Cr | 6 Cr | 5 Cr | 6 Cr | 6 Cr | 20 Cr | 6 Cr | 8 Cr | 6 Cr |
| Interest | 3 Cr | 4 Cr | 4 Cr | 3 Cr | 2 Cr | 3 Cr | 3 Cr | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 3 Cr |
| Depreciation | 29 Cr | 28 Cr | 32 Cr | 31 Cr | 32 Cr | 32 Cr | 34 Cr | 31 Cr | 31 Cr | 32 Cr | 31 Cr | 29 Cr |
| Profit before tax | 42 Cr | 34 Cr | 45 Cr | 47 Cr | 49 Cr | 46 Cr | 62 Cr | 55 Cr | 55 Cr | 45 Cr | 66 Cr | 56 Cr |
| Tax % | 35.8% | 21.1% | 32.5% | 25.9% | 25.1% | 28.2% | 25.3% | 25.2% | 25.4% | 22.1% | 25.6% | 25.5% |
| Net profit | 27 Cr | 27 Cr | 30 Cr | 35 Cr | 36 Cr | 33 Cr | 46 Cr | 41 Cr | 41 Cr | 35 Cr | 49 Cr | 42 Cr |
| EPS (₹) | ₹4.10 | ₹4.12 | ₹4.66 | ₹5.36 | ₹5.58 | ₹5.05 | ₹7.08 | ₹6.26 | ₹6.24 | ₹5.33 | ₹7.56 | ₹6.36 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,124 Cr | 1,993 Cr | 1,796 Cr | 2,239 Cr | 2,806 Cr | 3,071 Cr | 3,368 Cr | 3,756 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,896 Cr | 1,804 Cr | 1,642 Cr | 2,090 Cr | 2,639 Cr | 2,816 Cr | 3,045 Cr | 3,431 Cr | Sign in for TTM |
| EBITDA | 228 Cr | 189 Cr | 154 Cr | 149 Cr | 168 Cr | 254 Cr | 322 Cr | 324 Cr | Sign in for TTM |
| OPM % | 10.7% | 9.5% | 8.6% | 6.6% | 6.0% | 8.3% | 9.6% | 8.6% | Sign in for TTM |
| Other income | 10 Cr | 20 Cr | 10 Cr | 10 Cr | 20 Cr | 15 Cr | 21 Cr | 38 Cr | Sign in for TTM |
| Interest | 42 Cr | 36 Cr | 16 Cr | 11 Cr | 7 Cr | 12 Cr | 11 Cr | 10 Cr | Sign in for TTM |
| Depreciation | 79 Cr | 90 Cr | 92 Cr | 102 Cr | 110 Cr | 117 Cr | 128 Cr | 125 Cr | Sign in for TTM |
| Profit before tax | 114 Cr | 124 Cr | 56 Cr | 45 Cr | 71 Cr | 141 Cr | 204 Cr | 220 Cr | Sign in for TTM |
| Tax % | 33.2% | 31.6% | 16.0% | 28.3% | 32.4% | 30.6% | 26.1% | 24.8% | Sign in for TTM |
| Net profit | 76 Cr | 85 Cr | 47 Cr | 33 Cr | 48 Cr | 98 Cr | 151 Cr | 166 Cr | Sign in for TTM |
| EPS (₹) | ₹12.37 | ₹13.00 | ₹7.26 | ₹4.98 | ₹7.35 | ₹14.96 | ₹23.07 | ₹25.39 | Sign in for TTM |
| Dividend payout % | — | — | — | 14.1% | 9.5% | 6.7% | 7.8% | 10.2% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr |
| Reserves | 667 Cr | 739 Cr | 782 Cr | 811 Cr | 854 Cr | 943 Cr | 1,081 Cr | 1,231 Cr |
| Borrowings | 188 Cr | 113 Cr | 25 Cr | 25 Cr | 13 Cr | — | — | 30 Cr |
| Other liabilities | 513 Cr | 524 Cr | 629 Cr | 656 Cr | 662 Cr | 695 Cr | 764 Cr | 860 Cr |
| Total liabilities | 1,380 Cr | 1,388 Cr | 1,449 Cr | 1,505 Cr | 1,543 Cr | 1,651 Cr | 1,859 Cr | 2,134 Cr |
| Fixed assets (net) | 532 Cr | 614 Cr | 595 Cr | 576 Cr | 552 Cr | 587 Cr | 556 Cr | 568 Cr |
| CWIP | 63 Cr | 40 Cr | 13 Cr | 22 Cr | 56 Cr | 41 Cr | 50 Cr | 53 Cr |
| Investments | 2 Cr | 1 Cr | 2 Cr | 5 Cr | 25 Cr | 5 Cr | 116 Cr | 143 Cr |
| Loans & advances | 1 Cr | 0.95 Cr | 0.79 Cr | 0.56 Cr | 0.66 Cr | 0.65 Cr | 0.77 Cr | 0.71 Cr |
| Inventories | 249 Cr | 234 Cr | 281 Cr | 318 Cr | 339 Cr | 375 Cr | 374 Cr | 451 Cr |
| Trade receivables | 167 Cr | 189 Cr | 204 Cr | 226 Cr | 208 Cr | 283 Cr | 451 Cr | 576 Cr |
| Cash & bank | 7 Cr | 4 Cr | 33 Cr | 31 Cr | 31 Cr | 39 Cr | 36 Cr | 12 Cr |
| Other assets | 359 Cr | 305 Cr | 319 Cr | 326 Cr | 332 Cr | 321 Cr | 274 Cr | 331 Cr |
| Total assets | 1,380 Cr | 1,388 Cr | 1,449 Cr | 1,505 Cr | 1,543 Cr | 1,651 Cr | 1,859 Cr | 2,134 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 151 Cr | 141 Cr | 165 Cr | 175 Cr | 105 Cr |
| Cash from investing | — | — | — | -100 Cr | -145 Cr | -91 Cr | -165 Cr | -137 Cr |
| Cash from financing | — | — | — | -53 Cr | 4 Cr | -65 Cr | -13 Cr | 7 Cr |
| Net cash flow | — | — | — | -1 Cr | -0.64 Cr | 8 Cr | -3 Cr | -25 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 45 Cr | 8 Cr | 45 Cr | 57 Cr | -44 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 23.0% | 21.3% | 9.1% | 6.8% | 8.8% | 15.9% | 19.7% | 18.0% |
| ROE % | 0.0% | 0.0% | 0.0% | 3.9% | 5.5% | 10.2% | 13.8% | 13.3% |
| Debtor days | 29 | 35 | 41 | 37 | 27 | 34 | 49 | 56 |
| Inventory days | 61 | 61 | 79 | 69 | 58 | 60 | 56 | 60 |
| Days payable | 96 | 100 | 144 | 106 | 83 | 81 | 84 | 82 |
| Cash conversion cycle | -6 | -4 | -24 | -0 | 1 | 13 | 21 | 34 |
| Debt / equity | 0.00 | 0.15 | 0.00 | 0.03 | 0.02 | — | — | 0.02 |
| Current ratio | 0.88 | 0.94 | 1.07 | 1.10 | 1.10 | 1.29 | 1.45 | 1.61 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -0.10 | -0.15 | -0.11 | 0.06 |
Compare with peers
Loading peers…