Key metrics
Price as of 2026-05-12
Stock price
₹10.97
Market cap
617 Cr
Stock P/E
33.1
P/B
1.80
Dividend yield
2.2%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 67 Cr | 144 Cr | 226 Cr | 310 Cr | 68 Cr | 142 Cr | 73 Cr | 71 Cr | 66 Cr | 69 Cr | 71 Cr | 73 Cr |
| Operating expenses (approx.) | 81 Cr | 161 Cr | 241 Cr | 467 Cr | 72 Cr | 139 Cr | 69 Cr | 81 Cr | 47 Cr | 61 Cr | 62 Cr | 56 Cr |
| EBITDA | -13 Cr | -17 Cr | -15 Cr | -157 Cr | -4 Cr | 3 Cr | 4 Cr | -10 Cr | 20 Cr | 8 Cr | 9 Cr | 17 Cr |
| OPM % | -19.9% | -11.6% | -6.5% | -50.7% | -6.0% | 2.2% | 4.9% | -14.5% | 29.7% | 11.3% | 12.4% | 22.6% |
| Other income | 1 Cr | 3 Cr | 4 Cr | 7 Cr | 2 Cr | 3 Cr | 1 Cr | 3 Cr | 16 Cr | 2 Cr | 4 Cr | 8 Cr |
| Interest | 0.70 Cr | 1 Cr | 2 Cr | 3 Cr | 0.59 Cr | 1 Cr | 0.54 Cr | 0.50 Cr | 0.99 Cr | 0.82 Cr | 0.66 Cr | 0.80 Cr |
| Depreciation | 4 Cr | 8 Cr | 12 Cr | 16 Cr | 4 Cr | 7 Cr | 3 Cr | 3 Cr | 4 Cr | 3 Cr | 2 Cr | 3 Cr |
| Profit before tax | -18 Cr | -26 Cr | -28 Cr | -175 Cr | -8 Cr | -5 Cr | -0.32 Cr | -14 Cr | 15 Cr | 4 Cr | 6 Cr | 13 Cr |
| Tax % | -7.3% | -16.2% | -23.6% | -9.5% | -33.9% | -96.8% | -915.6% | -24.6% | 12.9% | 32.2% | 49.1% | 22.4% |
| Net profit | -19 Cr | -30 Cr | -35 Cr | -192 Cr | -11 Cr | -11 Cr | -3 Cr | -18 Cr | 13 Cr | 3 Cr | 3 Cr | 10 Cr |
| EPS (₹) | ₹-0.35 | ₹-0.55 | ₹-0.64 | ₹-3.47 | ₹-0.20 | ₹-0.19 | ₹-0.06 | ₹-0.32 | ₹0.23 | ₹0.05 | ₹0.05 | ₹0.18 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 348 Cr | 365 Cr | 372 Cr | 333 Cr | 279 Cr | 310 Cr | 286 Cr | 279 Cr | Sign in for TTM |
| Operating expenses (approx.) | 295 Cr | 588 Cr | 266 Cr | 288 Cr | 309 Cr | 473 Cr | 289 Cr | 226 Cr | Sign in for TTM |
| EBITDA | 53 Cr | -223 Cr | 106 Cr | 46 Cr | -31 Cr | -164 Cr | -3 Cr | 53 Cr | Sign in for TTM |
| OPM % | 15.2% | -61.0% | 28.5% | 13.6% | -11.0% | -52.8% | -1.2% | 18.9% | Sign in for TTM |
| Other income | 1 Cr | 6 Cr | 5 Cr | 10 Cr | 8 Cr | 7 Cr | 7 Cr | 32 Cr | Sign in for TTM |
| Interest | 2 Cr | 6 Cr | 3 Cr | 2 Cr | 3 Cr | 3 Cr | 2 Cr | 3 Cr | Sign in for TTM |
| Depreciation | 5 Cr | 15 Cr | 14 Cr | 10 Cr | 14 Cr | 16 Cr | 14 Cr | 12 Cr | Sign in for TTM |
| Profit before tax | 47 Cr | -238 Cr | 89 Cr | 34 Cr | -39 Cr | -175 Cr | -20 Cr | 37 Cr | Sign in for TTM |
| Tax % | 46.4% | -13.2% | 42.1% | 37.7% | -31.1% | -9.5% | -58.6% | 23.9% | Sign in for TTM |
| Net profit | 25 Cr | -269 Cr | 52 Cr | 21 Cr | -51 Cr | -192 Cr | -31 Cr | 29 Cr | Sign in for TTM |
| EPS (₹) | ₹0.45 | ₹-4.94 | ₹0.96 | ₹0.38 | ₹-0.93 | ₹-3.47 | ₹-0.57 | ₹0.51 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | — | — | — | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 562 Cr | 562 Cr | 281 Cr | 281 Cr | 281 Cr | 281 Cr | 281 Cr | 281 Cr |
| Reserves | 232 Cr | 0.0000 Cr | 268 Cr | 0.0000 Cr | 241 Cr | 53 Cr | 23 Cr | 62 Cr |
| Borrowings | — | — | — | — | 9 Cr | — | — | — |
| Other liabilities | 102 Cr | 166 Cr | 78 Cr | 54 Cr | 173 Cr | 196 Cr | 182 Cr | 209 Cr |
| Total liabilities | 896 Cr | 681 Cr | 579 Cr | 544 Cr | 704 Cr | 530 Cr | 487 Cr | 552 Cr |
| Fixed assets (net) | 5 Cr | 49 Cr | 0.53 Cr | 0.29 Cr | 10 Cr | 32 Cr | 21 Cr | 32 Cr |
| CWIP | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Investments | 0.0000 Cr | 0.0000 Cr | 476 Cr | 428 Cr | 14 Cr | 9 Cr | 22 Cr | 32 Cr |
| Other assets | 180 Cr | 244 Cr | 66 Cr | 78 Cr | 263 Cr | 251 Cr | 217 Cr | 290 Cr |
| Total assets | 896 Cr | 681 Cr | 579 Cr | 544 Cr | 704 Cr | 530 Cr | 487 Cr | 552 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -9 Cr | 9 Cr | -8 Cr | 10 Cr | 72 Cr |
| Cash from investing | — | — | — | -35 Cr | -38 Cr | 33 Cr | -15 Cr | -33 Cr |
| Cash from financing | — | — | — | -15 Cr | -7 Cr | -9 Cr | -12 Cr | -9 Cr |
| Net cash flow | — | — | — | -59 Cr | -35 Cr | 16 Cr | -17 Cr | 30 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -14 Cr | 4 Cr | -11 Cr | 7 Cr | 68 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 6.1% | -46.1% | 16.8% | 12.7% | -8.4% | -53.7% | -5.8% | 11.9% |
| ROE % | 3.2% | -52.2% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 8.3% |
| Debtor days | 89 | 92 | 273 | 310 | 118 | 120 | — | — |
| Inventory days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days payable | 9 | 16 | 45 | 62 | 16 | 28 | — | — |
| Cash conversion cycle | 81 | 76 | 228 | 248 | 102 | 91 | 0 | 0 |
| Debt / equity | — | 0.00 | 0.00 | — | 0.02 | 0.00 | 0.00 | 0.00 |
| Current ratio | 2.24 | 2.71 | 0.86 | 1.47 | 3.05 | 2.39 | 2.12 | 2.64 |
| Net debt / EBITDA | -0.74 | — | 0.00 | 0.00 | — | — | — | -1.56 |
Compare with peers
Loading peers…