STOVEKRAFT

Stove Kraft Limited

Pigeon brand household appliances including pressure cookers and cookware

Consumer Discretionary›Consumer Durables›Consumer Durables›Household Appliances

stovekraft.com(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-10-16

Stock price
₹851.35
Market cap
2,820 Cr
Stock P/E
58.0
P/B
5.58
Dividend yield
0.4%
ROE (FY21)
27.0%
ROCE (FY21)
28.5%
Operating margin (FY21)
11.5%
Debt / equity (FY21)
0.17
OCF / EBITDA (FY26)
155.1%
OCF / EBITDA (3Y)
110.5%

Full years shown; sign in free for the trailing twelve months. Learn about these metrics →

Price & valuation

Share price and valuation multiples (P/E, P/B and more) over time.

Loading price history…

Compare with peers

Loading peers…

What you need to know

Stove Kraft makes and sells kitchen and home appliances, including pressure cookers, induction and gas cooktops, cookware, chimneys and small appliances, mainly under the Pigeon brand.

Company snapshot

16thBy market cap

Ranked among 21 companies in Household Appliances.

What we see

Positives
  • ✓Revenue grew 28% in the latest year — strong top-line momentum.
4 more signals from the filings.Sign in free to see them all

Statement tables · Standalone

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales380 Cr362 Cr325 Cr314 Cr418 Cr404 Cr313 Cr340 Cr474 Cr378 Cr415 Cr481 Cr
Operating expenses (approx.)340 Cr331 Cr300 Cr283 Cr369 Cr364 Cr284 Cr304 Cr418 Cr344 Cr375 Cr427 Cr
EBITDA40 Cr30 Cr25 Cr32 Cr49 Cr41 Cr29 Cr36 Cr57 Cr34 Cr39 Cr54 Cr
OPM %10.5%8.3%7.6%10.1%11.7%10.0%9.4%10.5%12.0%9.1%9.5%11.2%
Other income0.32 Cr-1 Cr-0.48 Cr1 Cr-2 Cr-0.08 Cr1 Cr2 Cr-3 Cr-2 Cr-6 Cr-0.43 Cr
Interest6 Cr6 Cr8 Cr7 Cr8 Cr7 Cr9 Cr7 Cr6 Cr6 Cr8 Cr8 Cr
Depreciation12 Cr13 Cr15 Cr15 Cr17 Cr18 Cr21 Cr17 Cr21 Cr21 Cr21 Cr23 Cr
Profit before tax22 Cr10 Cr2 Cr11 Cr22 Cr15 Cr1 Cr13 Cr27 Cr5 Cr5 Cr22 Cr
Tax %26.0%31.9%-19.1%24.9%23.5%18.7%-33.1%21.8%21.3%23.4%-19.2%24.1%
Net profit17 Cr7 Cr3 Cr8 Cr17 Cr12 Cr1 Cr10 Cr21 Cr4 Cr6 Cr17 Cr
EPS (₹)₹5.00₹2.04₹0.80₹2.48₹5.06₹3.67₹0.44₹3.15₹6.46₹1.25₹1.83₹5.15

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales670 Cr859 Cr1,136 Cr1,284 Cr1,364 Cr1,450 Cr1,607 CrSign in free for the trailing twelve months
Operating expenses (approx.)636 Cr746 Cr1,042 Cr1,185 Cr1,246 Cr1,299 Cr1,441 CrSign in free for the trailing twelve months
EBITDA34 Cr113 Cr95 Cr99 Cr119 Cr151 Cr166 CrSign in free for the trailing twelve months
OPM %5.0%13.1%8.3%7.7%8.7%10.4%10.3%Sign in free for the trailing twelve months
Other income2 Cr1 Cr-2 Cr-4 Cr0.06 Cr0.39 Cr-8 CrSign in free for the trailing twelve months
Interest21 Cr19 Cr11 Cr17 Cr24 Cr31 Cr27 CrSign in free for the trailing twelve months
Depreciation12 Cr14 Cr20 Cr32 Cr49 Cr71 Cr80 CrSign in free for the trailing twelve months
Profit before tax3 Cr81 Cr63 Cr47 Cr46 Cr49 Cr51 CrSign in free for the trailing twelve months
Tax %—0.0%10.1%24.3%25.1%21.1%17.6%Sign in free for the trailing twelve months
Net profit3 Cr81 Cr56 Cr36 Cr34 Cr39 Cr42 CrSign in free for the trailing twelve months
EPS (₹)₹0.94₹26.61₹17.21₹10.87₹10.30₹11.65₹12.69Sign in free for the trailing twelve months
Dividend payout %—0.0%0.0%0.0%0.0%21.4%23.6%Sign in free for the trailing twelve months
Sign in free for the trailing twelve months

The latest four quarters added up, next to each full year

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital25 Cr33 Cr33 Cr33 Cr33 Cr33 Cr33 Cr
Reserves-83 Cr270 Cr331 Cr370 Cr406 Cr438 Cr471 Cr
Borrowings327 Cr50 Cr78 Cr129 Cr146 Cr180 Cr2 Cr
Other liabilities204 Cr218 Cr286 Cr365 Cr512 Cr554 Cr668 Cr
Total liabilities472 Cr571 Cr728 Cr897 Cr1,097 Cr1,204 Cr1,174 Cr
Fixed assets (net)193 Cr218 Cr309 Cr398 Cr397 Cr459 Cr519 Cr
CWIP4 Cr19 Cr9 Cr10 Cr30 Cr23 Cr15 Cr
Investments0.93 Cr0 Cr0 Cr0 Cr110 Cr160 Cr62 Cr
Loans & advances—0.52 Cr0.04 Cr0.02 Cr0.0060 Cr0.0070 Cr0.04 Cr
Inventories117 Cr156 Cr217 Cr243 Cr320 Cr361 Cr360 Cr
Trade receivables103 Cr85 Cr97 Cr141 Cr146 Cr131 Cr115 Cr
Cash & bank14 Cr29 Cr0.41 Cr3 Cr7 Cr3 Cr22 Cr
Other assets39 Cr63 Cr95 Cr103 Cr86 Cr68 Cr81 Cr
Total assets472 Cr571 Cr728 Cr897 Cr1,097 Cr1,204 Cr1,174 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity10 Cr110 Cr-13 Cr76 Cr113 Cr111 Cr258 Cr
Cash from investing-18 Cr-65 Cr-107 Cr-104 Cr-89 Cr-78 Cr-109 Cr
Cash from financing-2 Cr-29 Cr92 Cr30 Cr-19 Cr-37 Cr-129 Cr
Net cash flow-11 Cr15 Cr-29 Cr2 Cr5 Cr-4 Cr19 Cr
Free cash flow (OCF − Capex)-16 Cr46 Cr-125 Cr-22 Cr-1 Cr29 Cr147 Cr

Ratios

MetricMar 2018Mar 2019Mar 2020Mar 2021
ROCE %———28.5%
ROE %———27.0%
Debtor days55515636
Inventory days159112132128
Days payable219154170145
Cash conversion cycle-691719
OCF / EBITDA %n.m.44.2%46.1%97.3%
OCF / EBITDA % (3 years)——54.4%78.5%
Debt / equity———0.17
Current ratio0.810.880.851.41
Net debt / EBITDA39.309.449.230.19